| Schedule of Financial Data for Segments |
The tables below show our financial data for our segments for the periods indicated (in millions). | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2013 | | West | | Texas | | North | | Southeast | | Consolidation and Elimination | | Total | Revenues from external customers | $ | 479 |
| | $ | 571 |
| | $ | 348 |
| | $ | 174 |
| | $ | — |
| | $ | 1,572 |
| Intersegment revenues | — |
| | (25 | ) | | 8 |
| | 71 |
| | (54 | ) | | — |
| Total operating revenues | $ | 479 |
| | $ | 546 |
| | $ | 356 |
| | $ | 245 |
| | $ | (54 | ) | | $ | 1,572 |
| Commodity Margin | $ | 198 |
| | $ | 133 |
| | $ | 159 |
| | $ | 43 |
| | $ | — |
| | $ | 533 |
| Add: Unrealized mark-to-market commodity activity, net and other(1) | 19 |
| | 34 |
| | (12 | ) | | 7 |
| | (9 | ) | | 39 |
| Less: | | | | | | | | | | | | Plant operating expense | 88 |
| | 96 |
| | 46 |
| | 35 |
| | (8 | ) | | 257 |
| Depreciation and amortization expense | 52 |
| | 44 |
| | 32 |
| | 18 |
| | (1 | ) | | 145 |
| Sales, general and other administrative expense | 3 |
| | 21 |
| | 6 |
| | 7 |
| | (1 | ) | | 36 |
| Other operating expenses | 11 |
| | 1 |
| | 7 |
| | (1 | ) | | 2 |
| | 20 |
| (Income) from unconsolidated investments in power plants | — |
| | — |
| | (8 | ) | | — |
| | — |
| | (8 | ) | Income (loss) from operations | 63 |
| | 5 |
| | 64 |
| | (9 | ) | | (1 | ) | | 122 |
| Interest expense, net of interest income | | | | | | | | | | | 169 |
| Debt extinguishment costs and other (income) expense, net | | | | | | | | | | | 71 |
| Loss before income taxes | | | | | | | | | | | $ | (118 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2012 | | West | | Texas | | North | | Southeast | | Consolidation and Elimination | | Total | Revenues from external customers | $ | 258 |
| | $ | 188 |
| | $ | 269 |
| | $ | 164 |
| | $ | — |
| | $ | 879 |
| Intersegment revenues | 1 |
| | 41 |
| | 2 |
| | (6 | ) | | (38 | ) | | — |
| Total operating revenues | $ | 259 |
| | $ | 229 |
| | $ | 271 |
| | $ | 158 |
| | $ | (38 | ) | | $ | 879 |
| Commodity Margin(2)(3) | $ | 210 |
| | $ | 145 |
| | $ | 181 |
| | $ | 73 |
| | $ | — |
| | $ | 609 |
| Add: Unrealized mark-to-market commodity activity, net and other(1) | (76 | ) | | (217 | ) | | (3 | ) | | (42 | ) | | (6 | ) | | (344 | ) | Less: | | | | | | | | | | | | Plant operating expense | 112 |
| | 72 |
| | 58 |
| | 36 |
| | (7 | ) | | 271 |
| Depreciation and amortization expense | 49 |
| | 34 |
| | 34 |
| | 22 |
| | (1 | ) | | 138 |
| Sales, general and other administrative expense | 6 |
| | 13 |
| | 8 |
| | 7 |
| | 1 |
| | 35 |
| Other operating expenses | 9 |
| | 1 |
| | 6 |
| | 2 |
| | 1 |
| | 19 |
| (Income) from unconsolidated investments in power plants | — |
| | — |
| | (5 | ) | | — |
| | — |
| | (5 | ) | Income (loss) from operations | (42 | ) | | (192 | ) | | 77 |
| | (36 | ) | | — |
| | (193 | ) | Interest expense, net of interest income | | | | | | | | | | | 182 |
| Other (income) expense, net | | | | | | | | | | | 6 |
| Loss before income taxes | | | | | | | | | | | $ | (381 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2013 | | West | | Texas | | North | | Southeast | | Consolidation and Elimination | | Total | Revenues from external customers | $ | 862 |
| | $ | 978 |
| | $ | 654 |
| | $ | 319 |
| | $ | — |
| | $ | 2,813 |
| Intersegment revenues | 1 |
| | (18 | ) | | 15 |
| | 104 |
| | (102 | ) | | — |
| Total operating revenues | $ | 863 |
| | $ | 960 |
| | $ | 669 |
| | $ | 423 |
| | $ | (102 | ) | | $ | 2,813 |
| Commodity Margin | $ | 400 |
| | $ | 209 |
| | $ | 301 |
| | $ | 84 |
| | $ | — |
| | $ | 994 |
| Add: Unrealized mark-to-market commodity activity, net and other(4) | (18 | ) | | 23 |
| | (5 | ) | | 14 |
| | (16 | ) | | (2 | ) | Less: | | | | | | | | | | | | Plant operating expense | 181 |
| | 164 |
| | 90 |
| | 65 |
| | (16 | ) | | 484 |
| Depreciation and amortization expense | 103 |
| | 87 |
| | 65 |
| | 37 |
| | (1 | ) | | 291 |
| Sales, general and other administrative expense | 7 |
| | 38 |
| | 12 |
| | 12 |
| | — |
| | 69 |
| Other operating expenses | 20 |
| | 2 |
| | 14 |
| | 1 |
| | 1 |
| | 38 |
| (Income) from unconsolidated investments in power plants | — |
| | — |
| | (16 | ) | | — |
| | — |
| | (16 | ) | Income (loss) from operations | 71 |
| | (59 | ) | | 131 |
| | (17 | ) | | — |
| | 126 |
| Interest expense, net of interest income | | | | | | | | | | | 343 |
| Debt extinguishment costs and other (income) expense, net | | | | | | | | | | | 76 |
| Loss before income taxes | | | | | | | | | | | $ | (293 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2012 | | West | | Texas | | North | | Southeast | | Consolidation and Elimination | | Total | Revenues from external customers | $ | 674 |
| | $ | 544 |
| | $ | 567 |
| | $ | 330 |
| | $ | — |
| | $ | 2,115 |
| Intersegment revenues | 5 |
| | 61 |
| | 5 |
| | 16 |
| | (87 | ) | | — |
| Total operating revenues | $ | 679 |
| | $ | 605 |
| | $ | 572 |
| | $ | 346 |
| | $ | (87 | ) | | $ | 2,115 |
| Commodity Margin(2)(3) | $ | 418 |
| | $ | 254 |
| | $ | 325 |
| | $ | 129 |
| | $ | — |
| | $ | 1,126 |
| Add: Unrealized mark-to-market commodity activity, net and other(4) | (40 | ) | | (183 | ) | | 9 |
| | (32 | ) | | (14 | ) | | (260 | ) | Less: | | | | | | | | | | | | Plant operating expense | 193 |
| | 140 |
| | 103 |
| | 69 |
| | (13 | ) | | 492 |
| Depreciation and amortization expense | 99 |
| | 69 |
| | 67 |
| | 45 |
| | (2 | ) | | 278 |
| Sales, general and other administrative expense | 14 |
| | 24 |
| | 14 |
| | 15 |
| | 1 |
| | 68 |
| Other operating expenses | 20 |
| | 3 |
| | 15 |
| | 3 |
| | (1 | ) | | 40 |
| (Income) from unconsolidated investments in power plants | — |
| | — |
| | (14 | ) | | — |
| | — |
| | (14 | ) | Income (loss) from operations | 52 |
|
| (165 | ) |
| 149 |
|
| (35 | ) |
| 1 |
| | 2 |
| Interest expense, net of interest income | | | | | | | | | | | 364 |
| Loss on interest rate derivatives | | | | | | | | | | | 14 |
| Debt extinguishment costs and other (income) expense, net | | | | | | | | | | | 20 |
| Loss before income taxes | | | | | | | | | | | $ | (396 | ) |
_________ | | (1) | Includes $(11) million and $(1) million of lease levelization and $3 million and $3 million of amortization expense for the three months ended June 30, 2013 and 2012, respectively. |
| | (2) | Our North segment includes Commodity Margin of $24 million and $32 million for the three and six months ended June 30, 2012 related to Riverside Energy Center, LLC, which was sold in December 2012. |
| | (3) | Our Southeast segment includes Commodity Margin of $13 million and $24 million for the three and six months ended June 30, 2012 related to Broad River, which was sold in December 2012. |
| | (4) | Includes $(27) million and $(9) million of lease levelization and $7 million and $7 million of amortization expense for the six months ended June 30, 2013 and 2012, respectively. |
|