v2.4.0.8
Segment and Significant Customer Information
9 Months Ended
Sep. 30, 2013
Segment Reporting [Abstract]  
Segment and Significant Customer Information
Segment Information
We assess our business on a regional basis due to the impact on our financial performance of the differing characteristics of these regions, particularly with respect to competition, regulation and other factors impacting supply and demand. At September 30, 2013, our reportable segments were West (including geothermal), Texas, North (including Canada) and Southeast. We continue to evaluate the optimal manner in which we assess our performance including our segments and future changes may result.
Commodity Margin is a key operational measure reviewed by our chief operating decision maker to assess the performance of our segments. The tables below show our financial data for our segments for the periods indicated (in millions).
 
Three Months Ended September 30, 2013
 
West
 
Texas
 
North
 
Southeast
 
Consolidation
and
Elimination
 
Total
Revenues from external customers
$
620

 
$
842

 
$
401

 
$
187

 
$

 
$
2,050

Intersegment revenues
1

 
(6
)
 
12

 
57

 
(64
)
 

Total operating revenues
$
621

 
$
836

 
$
413

 
$
244

 
$
(64
)
 
$
2,050

Commodity Margin
$
337

 
$
328

 
$
242

 
$
78

 
$

 
$
985

Add: Unrealized mark-to-market commodity activity, net and other(1)
16

 
(5
)
 
(3
)
 
6

 
(8
)
 
6

Less:
 
 
 
 
 
 
 
 
 
 
 
Plant operating expense
80

 
60

 
40

 
27

 
(7
)
 
200

Depreciation and amortization expense
57

 
42

 
33

 
18

 

 
150

Sales, general and other administrative expense
4

 
17

 
6

 
5

 
1

 
33

Other operating expenses
11

 
2

 
9

 
1

 
(3
)
 
20

(Income) from unconsolidated investments in power plants

 

 
(9
)
 

 

 
(9
)
Income from operations
201

 
202

 
160

 
33

 
1

 
597

Interest expense, net of interest income

 
 
 
 
 
 
 
 
 
174

Other (income) expense, net
 
 
 
 
 
 
 
 
 
 
7

Income before income taxes
 
 
 
 
 
 
 
 
 
 
$
416


 
Three Months Ended September 30, 2012
 
West
 
Texas
 
North
 
Southeast
 
Consolidation
and
Elimination
 
Total
Revenues from external customers
$
509

 
$
886

 
$
407

 
$
194

 
$

 
$
1,996

Intersegment revenues
2

 
(34
)
 
4

 
68

 
(40
)
 

Total operating revenues
$
511

 
$
852

 
$
411

 
$
262

 
$
(40
)
 
$
1,996

Commodity Margin(2)(3)
$
330

 
$
218

 
$
266

 
$
83

 
$

 
$
897

Add: Unrealized mark-to-market commodity activity, net and other(1)
(40
)
 
249

 
(26
)
 
27

 
(8
)
 
202

Less:
 
 
 
 
 
 
 
 
 
 
 
Plant operating expense
88

 
49

 
51

 
29

 
(10
)
 
207

Depreciation and amortization expense
52

 
35

 
33

 
21

 
(1
)
 
140

Sales, general and other administrative expense
9

 
12

 
8

 
8

 
(1
)
 
36

Other operating expenses
10

 
1

 
6

 
(1
)
 
2

 
18

(Income) from unconsolidated investments in power plants

 

 
(7
)
 

 

 
(7
)
Income from operations
131

 
370

 
149

 
53

 
2

 
705

Interest expense, net of interest income
 
 
 
 
 
 
 
 
 
 
181

Other (income) expense, net
 
 
 
 
 
 
 
 
 
 
6

Income before income taxes
 
 
 
 
 
 
 
 
 
 
$
518

 
Nine Months Ended September 30, 2013
 
West
 
Texas
 
North
 
Southeast
 
Consolidation
and
Elimination
 
Total
Revenues from external customers
$
1,482

 
$
1,820

 
$
1,055

 
$
506

 
$

 
$
4,863

Intersegment revenues
2

 
(24
)
 
27

 
161

 
(166
)
 

Total operating revenues
$
1,484

 
$
1,796

 
$
1,082

 
$
667

 
$
(166
)
 
$
4,863

Commodity Margin
$
737

 
$
537

 
$
543

 
$
162

 
$

 
$
1,979

Add: Unrealized mark-to-market commodity activity, net and other(4)
(2
)
 
18

 
(8
)
 
20

 
(24
)
 
4

Less:
 
 
 
 
 
 
 
 
 
 
 
Plant operating expense
261

 
224

 
130

 
92

 
(23
)
 
684

Depreciation and amortization expense
160

 
129

 
98

 
55

 
(1
)
 
441

Sales, general and other administrative expense
11

 
55

 
18

 
17

 
1

 
102

Other operating expenses
31

 
4

 
23

 
2

 
(2
)
 
58

(Income) from unconsolidated investments in power plants

 

 
(25
)
 

 

 
(25
)
Income from operations
272

 
143

 
291

 
16

 
1

 
723

Interest expense, net of interest income
 
 
 
 
 
 
 
 
 
 
517

Debt extinguishment costs and other (income) expense, net
 
 
 
 
 
 
 
 
 
 
83

Income before income taxes
 
 
 
 
 
 
 
 
 
 
$
123

 
Nine Months Ended September 30, 2012
 
West
 
Texas
 
North
 
Southeast
 
Consolidation
and
Elimination
 
Total
Revenues from external customers
$
1,183

 
$
1,430

 
$
974

 
$
524

 
$

 
$
4,111

Intersegment revenues
7

 
27

 
9

 
84

 
(127
)
 

Total operating revenues
$
1,190

 
$
1,457

 
$
983

 
$
608

 
$
(127
)
 
$
4,111

Commodity Margin(2)(3)
$
748

 
$
472

 
$
591

 
$
212

 
$

 
$
2,023

Add: Unrealized mark-to-market commodity activity, net and other(4)
(80
)
 
66

 
(17
)
 
(5
)
 
(22
)
 
(58
)
Less:
 
 
 
 
 
 
 
 
 
 
 
Plant operating expense
281

 
189

 
154

 
98

 
(23
)
 
699

Depreciation and amortization expense
151

 
104

 
100

 
66

 
(3
)
 
418

Sales, general and other administrative expense
23

 
36

 
22

 
23

 

 
104

Other operating expenses
30

 
4

 
21

 
2

 
1

 
58

(Income) from unconsolidated investments in power plants

 

 
(21
)
 

 

 
(21
)
Income from operations
183


205


298


18


3

 
707

Interest expense, net of interest income
 
 
 
 
 
 
 
 
 
 
545

Loss on interest rate derivatives
 
 
 
 
 
 
 
 
 
 
14

Debt extinguishment costs and other (income) expense, net
 
 
 
 
 
 
 
 
 
 
26

Income before income taxes
 
 
 
 
 
 
 
 
 
 
$
122

_________
(1)
Includes $44 million and $16 million of lease levelization and $4 million and $4 million of amortization expense for the three months ended September 30, 2013 and 2012, respectively.
(2)
Our North segment includes Commodity Margin of $32 million and $64 million for the three and nine months ended September 30, 2012 related to Riverside Energy Center, LLC, which was sold in December 2012.
(3)
Our Southeast segment includes Commodity Margin of $20 million and $44 million for the three and nine months ended September 30, 2012 related to Broad River, which was sold in December 2012.
(4)
Includes $17 million and $7 million of lease levelization and $11 million and $11 million of amortization expense for the nine months ended September 30, 2013 and 2012, respectively.