Assets and Liabilities with Recurring Fair Value Measurements (Tables)
|
9 Months Ended |
Sep. 30, 2016 |
| Fair Value, Assets, Liabilities and Stockholders' Equity Measured on Recurring Basis [Abstract] |
|
| Fair Value, Measurement Inputs, Disclosure |
The following tables present our financial assets and liabilities that were accounted for at fair value on a recurring basis as of September 30, 2016 and December 31, 2015, by level within the fair value hierarchy: | | | | | | | | | | | | | | | | | | Assets and Liabilities with Recurring Fair Value Measures as of September 30, 2016 | | Level 1 | | Level 2 | | Level 3 | | Total | | (in millions) | Assets: | | | | | | | | Cash equivalents(1) | $ | 786 |
| | $ | — |
| | $ | — |
| | $ | 786 |
| Margin deposits | 120 |
| | — |
| | — |
| | 120 |
| Commodity instruments: | | | | | | | | Commodity exchange traded futures and swaps contracts | 1,036 |
| | — |
| | — |
| | 1,036 |
| Commodity forward contracts(2) | — |
| | 178 |
| | 60 |
| | 238 |
| Interest rate hedging instruments | — |
| | 8 |
| | — |
| | 8 |
| Total assets | $ | 1,942 |
| | $ | 186 |
| | $ | 60 |
| | $ | 2,188 |
| Liabilities: | | | | | | | | Margin deposits posted with us by our counterparties | $ | 30 |
| | $ | — |
| | $ | — |
| | $ | 30 |
| Commodity instruments: | | | | | | | | Commodity exchange traded futures and swaps contracts | 1,004 |
| | — |
| | — |
| | 1,004 |
| Commodity forward contracts(2) | — |
| | 310 |
| | 32 |
| | 342 |
| Interest rate hedging instruments | — |
| | 81 |
| | — |
| | 81 |
| Total liabilities | $ | 1,034 |
| | $ | 391 |
| | $ | 32 |
| | $ | 1,457 |
|
| | | | | | | | | | | | | | | | | | Assets and Liabilities with Recurring Fair Value Measures as of December 31, 2015 | | Level 1 | | Level 2 | | Level 3 | | Total | | (in millions) | Assets: | | | | | | | | Cash equivalents(1) | $ | 1,134 |
| | $ | — |
| | $ | — |
| | $ | 1,134 |
| Margin deposits | 89 |
| | — |
| | — |
| | 89 |
| Commodity instruments: | | | | | | | | Commodity exchange traded futures and swaps contracts | 1,736 |
| | — |
| | — |
| | 1,736 |
| Commodity forward contracts(2) | — |
| | 220 |
| | 54 |
| | 274 |
| Interest rate hedging instruments | — |
| | 1 |
| | — |
| | 1 |
| Total assets | $ | 2,959 |
| | $ | 221 |
| | $ | 54 |
| | $ | 3,234 |
| Liabilities: | | | | | | | | Margin deposits posted with us by our counterparties | $ | 35 |
| | $ | — |
| | $ | — |
| | $ | 35 |
| Commodity instruments: | | | | | | | | Commodity exchange traded futures and swaps contracts | 1,604 |
| | — |
| | — |
| | 1,604 |
| Commodity forward contracts(2) | — |
| | 413 |
| | 100 |
| | 513 |
| Interest rate hedging instruments | — |
| | 90 |
| | — |
| | 90 |
| Total liabilities | $ | 1,639 |
| | $ | 503 |
| | $ | 100 |
| | $ | 2,242 |
|
___________ | | (1) | As of September 30, 2016 and December 31, 2015, we had cash equivalents of $561 million and $906 million included in cash and cash equivalents and $225 million and $228 million included in restricted cash, respectively. |
| | (2) | Includes OTC swaps and options. |
|
| Fair Value Inputs, Assets, Quantitative Information |
The following table presents quantitative information for the unobservable inputs used in our most significant level 3 fair value measurements at September 30, 2016 and December 31, 2015: | | | | | | | | | | | | | | Quantitative Information about Level 3 Fair Value Measurements | | | September 30, 2016 | | | Fair Value, Net Asset | | | | Significant Unobservable | | | | | (Liability) | | Valuation Technique | | Input | | Range | | | (in millions) | | | | | | | Power Contracts | | $ | 7 |
| | Discounted cash flow | | Market price (per MWh) | | $9.62 — $80.18/MWh | Power Congestion Products | | $ | 12 |
| | Discounted cash flow | | Market price (per MWh) | | $(11.47) — $10.89/MWh | | | | | | | | | | | | December 31, 2015 | | | Fair Value, Net Asset | | | | Significant Unobservable | | | | | (Liability) | | Valuation Technique | | Input | | Range | | | (in millions) | | | | | | | Power Contracts | | $ | (54 | ) | | Discounted cash flow | | Market price (per MWh) | | $6.72 — $83.25/MWh | Power Congestion Products | | $ | 8 |
| | Discounted cash flow | | Market price (per MWh) | | $(11.47) — $12.19/MWh |
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block] |
The following table sets forth a reconciliation of changes in the fair value of our net derivative assets (liabilities) classified as level 3 in the fair value hierarchy for the periods indicated (in millions): | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | | 2016 | | 2015 | | 2016 | | 2015 | Balance, beginning of period | | $ | (63 | ) | | $ | 243 |
| | $ | (46 | ) | | $ | 85 |
| Realized and mark-to-market gains (losses): | | | | | | | | | Included in net income: | | | | | | | | | Included in operating revenues(1) | | 30 |
| | 70 |
| | 9 |
| | 236 |
| Included in fuel and purchased energy expense(2) | | (31 | ) | | (2 | ) | | (24 | ) | | (2 | ) | Purchases and settlements: | | | | | | | | | Purchases | | 1 |
| | — |
| | 4 |
| | 3 |
| Settlements | | 15 |
| | (8 | ) | | (4 | ) | | (24 | ) | Transfers in and/or out of level 3(3): | | | | | | | | | Transfers into level 3(4) | | 1 |
| | — |
| | — |
| | — |
| Transfers out of level 3(5) | | 75 |
| | (11 | ) | | 89 |
| | (6 | ) | Balance, end of period | | $ | 28 |
| | $ | 292 |
| | $ | 28 |
| | $ | 292 |
| Change in unrealized gains (losses) relating to instruments still held at end of period | | $ | (1 | ) | | $ | 68 |
| | $ | (15 | ) | | $ | 234 |
|
___________ | | (1) | For power contracts and other power-related products, included on our Consolidated Condensed Statements of Operations. |
| | (2) | For natural gas and power contracts, swaps and options, included on our Consolidated Condensed Statements of Operations. |
| | (3) | We transfer amounts among levels of the fair value hierarchy as of the end of each period. There were no transfers into or out of level 1 for each of the three and nine months ended September 30, 2016 and 2015. |
| | (4) | We had $1 million and nil in gains transferred out of level 2 into level 3 for the three months ended September 30, 2016 and 2015, respectively. There were no transfers out of level 2 into level 3 for each of the nine months ended September 30, 2016 and 2015. |
| | (5) | We had $(75) million in losses and $11 million in gains transferred out of level 3 into level 2 for the three months ended September 30, 2016 and 2015, respectively, and $(89) million in losses and $6 million in gains transferred out of level 3 into level 2 for the nine months ended September 30, 2016 and 2015, respectively, due to changes in market liquidity in various power markets. |
|