v3.7.0.1
Assets and Liabilities with Recurring Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2017
Fair Value, Assets, Liabilities and Stockholders' Equity Measured on Recurring Basis [Abstract]  
Fair Value, Measurement Inputs, Disclosure
The following tables present our financial assets and liabilities that were accounted for at fair value on a recurring basis as of March 31, 2017 and December 31, 2016, by level within the fair value hierarchy:
 
Assets and Liabilities with Recurring Fair Value Measures as of March 31, 2017
 
Level 1    
 
Level 2    
 
Level 3    
 
Total    
 
(in millions)
Assets:
 
 
 
 
 
 
 
Cash equivalents(1)
$
166

 
$

 
$

 
$
166

Commodity instruments:
 
 
 
 
 
 
 
Commodity exchange traded futures and swaps contracts
1,259

 

 

 
1,259

Commodity forward contracts(2)

 
359

 
402

 
761

Interest rate hedging instruments

 
37

 

 
37

Total assets
$
1,425

 
$
396

 
$
402

 
$
2,223

Liabilities:
 
 
 
 
 
 
 
Commodity instruments:
 
 
 
 
 
 
 
Commodity exchange traded futures and swaps contracts
1,298

 

 

 
1,298

Commodity forward contracts(2)

 
410

 
60

 
470

Interest rate hedging instruments

 
55

 

 
55

Total liabilities
$
1,298

 
$
465

 
$
60

 
$
1,823

 
Assets and Liabilities with Recurring Fair Value Measures as of December 31, 2016
 
Level 1    
 
Level 2    
 
Level 3    
 
Total    
 
(in millions)
Assets:
 
 
 
 
 
 
 
Cash equivalents(1)
$
153

 
$

 
$

 
$
153

Commodity instruments:
 
 
 
 
 
 
 
Commodity exchange traded futures and swaps contracts
1,542

 

 

 
1,542

Commodity forward contracts(2)

 
231

 
466

 
697

Interest rate hedging instruments

 
29

 

 
29

Total assets
$
1,695

 
$
260

 
$
466

 
$
2,421

Liabilities:
 
 
 
 
 
 
 
Commodity instruments:
 
 
 
 
 
 
 
Commodity exchange traded futures and swaps contracts
1,570

 

 

 
1,570

Commodity forward contracts(2)

 
411

 
67

 
478

Interest rate hedging instruments

 
58

 

 
58

Total liabilities
$
1,570

 
$
469

 
$
67

 
$
2,106

___________
(1)
As of March 31, 2017 and December 31, 2016, we had cash equivalents of $36 million and $26 million included in cash and cash equivalents and $130 million and $127 million included in restricted cash, respectively.
(2)
Includes OTC swaps and options and retail contracts.
Fair Value Inputs, Assets, Quantitative Information
The following table presents quantitative information for the unobservable inputs used in our most significant level 3 fair value measurements at March 31, 2017 and December 31, 2016:
 
 
Quantitative Information about Level 3 Fair Value Measurements
 
 
 
March 31, 2017
 
 
 
Fair Value, Net Asset
 
 
 
Significant Unobservable
 
 
 
 
 
 
 
(Liability)
 
Valuation Technique
 
Input
 
Range
 
 
(in millions)
 
 
 
 
 
 
 
 
 
Power Contracts
 
$
324

 
Discounted cash flow
 
Market price (per MWh)
 
$
8.00

$92.00
/MWh
Power Congestion Products
 
$
11

 
Discounted cash flow
 
Market price (per MWh)
 
$
(7.52
)
$4.54
/MWh
Natural Gas Contracts
 
$
60

 
Discounted cash flow
 
Market price (per MMBtu)
 
$
1.79

$6.24
/MMBtu
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2016
 
 
 
Fair Value, Net Asset
 
 
 
Significant Unobservable
 
 
 
 
 
 
 
(Liability)
 
Valuation Technique
 
Input
 
Range
 
 
(in millions)
 
 
 
 
 
 
 
 
 
Power Contracts
 
$
360

 
Discounted cash flow
 
Market price (per MWh)
 
$
9.60

$86.34
/MWh
Power Congestion Products
 
$
12

 
Discounted cash flow
 
Market price (per MWh)
 
$
(7.52
)
$13.62
/MWh
Natural Gas Contracts
 
$
17

 
Discounted cash flow
 
Market price (per MMBtu)
 
$
1.95

$5.66
/MMBtu
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following table sets forth a reconciliation of changes in the fair value of our net derivative assets (liabilities) classified as level 3 in the fair value hierarchy for the periods indicated (in millions):
 
 
Three Months Ended March 31,
 
 
2017
 
2016
Balance, beginning of period
 
$
399

 
$
(46
)
Realized and mark-to-market gains (losses):
 
 
 
 
Included in net income:
 
 
 
 
Included in operating revenues(1)
 
113

 
(22
)
Included in fuel and purchased energy expense(2)
 
13

 
(14
)
Purchases and settlements:
 
 
 
 
Purchases
 

 
2

Settlements
 
(26
)
 
(4
)
Transfers in and/or out of level 3(3):
 
 
 
 
Transfers into level 3(4)
 
(7
)
 

Transfers out of level 3(5)
 
(150
)
 
19

Balance, end of period
 
$
342

 
$
(65
)
Change in unrealized gains (losses) relating to instruments still held at end of period
 
$
126

 
$
(36
)
___________
(1)
For power contracts and other power-related products, included on our Consolidated Condensed Statements of Operations.
(2)
For natural gas and power contracts, swaps and options, included on our Consolidated Condensed Statements of Operations.
(3)
We transfer amounts among levels of the fair value hierarchy as of the end of each period. There were no transfers into or out of level 1 for each of the three months ended March 31, 2017 and 2016.
(4)
There were $7 million and nil in losses transferred out of level 2 into level 3 for the three months ended March 31, 2017 and 2016, respectively, due to changes in market liquidity in various power markets.
(5)
We had $150 million in gains and $(19) million in losses transferred out of level 3 into level 2 for the three months ended March 31, 2017 and 2016, respectively, due to changes in market liquidity in various power markets.