v3.19.1
Assets and Liabilities with Recurring Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Fair Value, Measurement Inputs, Disclosure
The following tables present our financial assets and liabilities that were accounted for at fair value on a recurring basis as of March 31, 2019 and December 31, 2018, by level within the fair value hierarchy:
 
Assets and Liabilities with Recurring Fair Value Measures as of March 31, 2019
 
Level 1    
 
Level 2    
 
Level 3    
 
Total    
 
(in millions)
Assets:
 
 
 
 
 
 
 
Cash equivalents(1)
$
175

 
$

 
$

 
$
175

Commodity instruments:
 
 
 
 
 
 
 
Commodity exchange traded derivatives contracts
612

 

 

 
612

Commodity forward contracts(2)

 
343

 
218

 
561

Interest rate hedging instruments

 
23

 

 
23

Effect of netting and allocation of collateral(3)(4)
(612
)
 
(266
)
 
(17
)
 
(895
)
Total assets
$
175

 
$
100

 
$
201

 
$
476

Liabilities:
 
 
 
 
 
 
 
Commodity instruments:
 
 
 
 
 
 
 
Commodity exchange traded derivatives contracts
$
688

 
$

 
$

 
$
688

Commodity forward contracts(2)

 
537

 
115

 
652

Interest rate hedging instruments

 
17

 

 
17

Effect of netting and allocation of collateral(3)(4)
(688
)
 
(313
)
 
(19
)
 
(1,020
)
Total liabilities
$

 
$
241

 
$
96

 
$
337

 
Assets and Liabilities with Recurring Fair Value Measures as of December 31, 2018
 
Level 1    
 
Level 2    
 
Level 3    
 
Total    
 
(in millions)
Assets:
 
 
 
 
 
 
 
Cash equivalents(1)
$
168

 
$

 
$

 
$
168

Commodity instruments:
 
 
 
 
 
 
 
Commodity exchange traded derivatives contracts
933

 

 

 
933

Commodity forward contracts(2)

 
338

 
212

 
550

Interest rate hedging instruments

 
40

 

 
40

Effect of netting and allocation of collateral(3)(4)
(933
)
 
(262
)
 
(26
)
 
(1,221
)
Total assets
$
168

 
$
116

 
$
186

 
$
470

Liabilities:
 
 
 
 
 
 
 
Commodity instruments:
 
 
 
 
 
 
 
Commodity exchange traded derivatives contracts
$
932

 
$

 
$

 
$
932

Commodity forward contracts(2)

 
549

 
220

 
769

Interest rate hedging instruments

 
10

 

 
10

Effect of netting and allocation of collateral(3)(4)
(932
)
 
(310
)
 
(26
)
 
(1,268
)
Total liabilities
$

 
$
249

 
$
194

 
$
443

___________
(1)
At March 31, 2019 and December 31, 2018, we had cash equivalents of $19 million and $23 million included in cash and cash equivalents and $156 million and $145 million included in restricted cash, respectively.
(2)
Includes OTC swaps and options.
(3)
We offset fair value amounts recognized for derivative instruments executed with the same counterparty under a master netting arrangement for financial statement presentation; therefore, amounts recognized for the right to reclaim, or the obligation to return, cash collateral are presented net with the corresponding derivative instrument fair values. See Note 8 for further discussion of our derivative instruments subject to master netting arrangements.
(4)
Cash collateral posted with (received from) counterparties allocated to level 1, level 2 and level 3 derivative instruments totaled $76 million, $47 million and $2 million, respectively, at March 31, 2019. Cash collateral posted with (received from) counterparties allocated to level 1, level 2 and level 3 derivative instruments totaled $(1) million, $48 million and nil, respectively, at December 31, 2018.
Fair Value Inputs, Assets, Quantitative Information
The following table presents quantitative information for the unobservable inputs used in our most significant level 3 fair value measurements at March 31, 2019 and December 31, 2018:
 
 
Quantitative Information about Level 3 Fair Value Measurements
 
 
 
March 31, 2019
 
 
 
Fair Value, Net Asset
 
 
 
Significant Unobservable
 
 
 
 
 
 
 
(Liability)
 
Valuation Technique
 
Input
 
Range
 
 
(in millions)
 
 
 
 
 
 
 
 
 
Power Contracts(1)
 
$
83

 
Discounted cash flow
 
Market price (per MWh)
 
$
2.20

$208.95
/MWh
Power Congestion Products
 
$
23

 
Discounted cash flow
 
Market price (per MWh)
 
$
(6.48
)
$8.24
/MWh
Natural Gas Contracts
 
$
(4
)
 
Discounted cash flow
 
Market price (per MMBtu)
 
$
0.03

$10.00
/MMBtu
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
Fair Value, Net Asset
 
 
 
Significant Unobservable
 
 
 
 
 
 
 
(Liability)
 
Valuation Technique
 
Input
 
Range
 
 
(in millions)
 
 
 
 
 
 
 
 
 
Power Contracts(1)
 
$
36

 
Discounted cash flow
 
Market price (per MWh)
 
$
2.12

$227.98
/MWh
Power Congestion Products
 
$
26

 
Discounted cash flow
 
Market price (per MWh)
 
$
(11.71
)
$11.88
/MWh
Natural Gas Contracts
 
$
(73
)
 
Discounted cash flow
 
Market price (per MMBtu)
 
$
0.75

$8.87
/MMBtu

___________
(1)
Power contracts include power and heat rate instruments classified as level 3 in the fair value hierarchy.
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following table sets forth a reconciliation of changes in the fair value of our net derivative assets (liabilities) classified as level 3 in the fair value hierarchy for the periods indicated (in millions):
 
 
Three Months Ended March 31,
 
 
2019
 
2018
Balance, beginning of period
 
$
(8
)
 
$
197

Realized and mark-to-market gains (losses):
 
 
 
 
Included in net income (loss):
 
 
 
 
Included in operating revenues(1)
 
50

 
(57
)
Included in fuel and purchased energy expense(2)
 
2

 
(2
)
Change in collateral
 
2

 
(2
)
Purchases and settlements:
 
 
 
 
Purchases
 
2

 
4

Settlements
 
58

 
(14
)
Transfers in and/or out of level 3(3):
 
 
 
 
Transfers into level 3(4)
 
(1
)
 
6

Transfers out of level 3(5)
 

 
(3
)
Balance, end of period
 
$
105

 
$
129

Change in unrealized gains (losses) relating to instruments still held at end of period
 
$
52

 
$
(59
)
___________
(1)
For power contracts and other power-related products, included on our Consolidated Condensed Statements of Operations.
(2)
For natural gas and power contracts, swaps and options, included on our Consolidated Condensed Statements of Operations.
(3)
We transfer amounts among levels of the fair value hierarchy as of the end of each period. There were no transfers into or out of level 1 for each of the three months ended March 31, 2019 and 2018.
(4)
We had $(1) million in losses and $6 million in gains transferred out of level 2 into level 3 for the three months ended March 31, 2019 and 2018, respectively, due to changes in market liquidity in various power markets.
(5)
We had nil and $3 million in gains transferred out of level 3 into level 2 for the three months ended March 31, 2019 and 2018, respectively, due to changes in market liquidity in various power markets.