v3.19.2
Debt (Tables)
6 Months Ended
Jun. 30, 2019
Debt Disclosure [Abstract]  
Schedule of long-term debt instruments
Our debt at June 30, 2019 and December 31, 2018, was as follows (in millions):
 
June 30, 2019

December 31, 2018
Senior Unsecured Notes
$
2,990

 
$
3,036

First Lien Term Loans
2,979

 
2,976

First Lien Notes
2,402

 
2,400

Project financing, notes payable and other
1,229

 
1,264

CCFC Term Loan
971

 
974

Finance lease obligations
78

 
105

Corporate Revolving Facility
75

 
30

Subtotal
10,724

 
10,785

Less: Current maturities
263

 
637

Total long-term debt
$
10,461

 
$
10,148


Senior Unsecured Notes
The amounts outstanding under our Senior Unsecured Notes are summarized in the table below (in millions):
 
June 30, 2019
 
December 31, 2018
2023 Senior Unsecured Notes
$
1,228

 
$
1,227

2024 Senior Unsecured Notes
589

 
599

2025 Senior Unsecured Notes
1,173

 
1,210

Total Senior Unsecured Notes
$
2,990

 
$
3,036

First Lien Term Loans
The amounts outstanding under our senior secured First Lien Term Loans are summarized in the table below (in millions):
 
June 30, 2019
 
December 31, 2018
2019 First Lien Term Loan
$

 
$
389

2023 First Lien Term Loans
535

 
1,059

2024 First Lien Term Loan
1,522

 
1,528

2026 First Lien Term Loan
922

 

Total First Lien Term Loans
$
2,979

 
$
2,976

First Lien Notes
The amounts outstanding under our senior secured First Lien Notes are summarized in the table below (in millions):
 
June 30, 2019
 
December 31, 2018
2022 First Lien Notes
$
744

 
$
743

2024 First Lien Notes
487

 
486

2026 First Lien Notes
1,171

 
1,171

Total First Lien Notes
$
2,402

 
$
2,400

Schedule of line of credit facilities
The table below represents amounts issued under our letter of credit facilities at June 30, 2019 and December 31, 2018 (in millions):
 
June 30, 2019
 
December 31, 2018
Corporate Revolving Facility(1)
$
585

 
$
693

CDHI(2)
30

 
251

Various project financing facilities
227

 
228

Other corporate facilities(3)
293

 
193

Total
$
1,135

 
$
1,365

____________
(1)
The Corporate Revolving Facility represents our primary revolving facility. On April 5, 2019, we amended our Corporate Revolving Facility to increase the capacity by approximately $330 million from $1.69 billion to approximately $2.02 billion.
(2)
Pursuant to the terms and conditions of the CDHI credit agreement, the capacity under the CDHI letter of credit facility was reduced to $125 million on June 28, 2019. The decrease in capacity did not have a material effect on our liquidity as alternative sources of liquidity are available.
(3)
We have three unsecured letter of credit facilities with two third-party financial institutions totaling approximately $300 million at June 30, 2019.
Schedule of carrying values and estimated fair values of debt instruments
The following table details the fair values and carrying values of our debt instruments at June 30, 2019 and December 31, 2018 (in millions):
 
June 30, 2019
 
December 31, 2018
 
Fair Value
 
Carrying Value
 
Fair Value
 
Carrying Value
Senior Unsecured Notes
$
3,011

 
$
2,990

 
$
2,803

 
$
3,036

First Lien Term Loans
3,013

 
2,979

 
2,877

 
2,976

First Lien Notes
2,462

 
2,402

 
2,299

 
2,400

Project financing, notes payable and other(1)
1,136

 
1,153

 
1,209

 
1,188

CCFC Term Loan
980

 
971

 
938

 
974

Corporate Revolving Facility
75

 
75

 
30

 
30

Total
$
10,677

 
$
10,570

 
$
10,156

 
$
10,604

____________
(1)
Excludes an agreement that is accounted for as a failed sale-leaseback transaction under U.S. GAAP.