| Schedule of Financial Data for Segments |
The tables below show financial data for our segments (including a reconciliation of our Commodity Margin to income (loss) from operations by segment) for the periods indicated (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2019 | | Wholesale | | | | Consolidation | | | | West | | Texas | | East | | Retail | | Elimination | | Total | Total operating revenues(1) | $ | 649 |
| | $ | 899 |
| | $ | 646 |
| | $ | 1,082 |
| | $ | (677 | ) | | $ | 2,599 |
| | | | | | | | | | | | | Commodity Margin | $ | 251 |
| | $ | 173 |
| | $ | 235 |
| | $ | 93 |
| | $ | — |
| | $ | 752 |
| Add: Mark-to-market commodity activity, net and other(2) | 58 |
| | 240 |
| | 94 |
| | (182 | ) | | (10 | ) | | 200 |
| Less: | | | | | | | | | | |
|
| Operating and maintenance expense | 84 |
| | 66 |
| | 72 |
| | 33 |
| | (10 | ) | | 245 |
| Depreciation and amortization expense | 60 |
| | 54 |
| | 48 |
| | 13 |
| | — |
| | 175 |
| General and other administrative expense | 5 |
| | 15 |
| | 10 |
| | 4 |
| | — |
| | 34 |
| Other operating expenses | 7 |
| | 1 |
| | 11 |
| | — |
| | — |
| | 19 |
| Impairment losses | — |
| | — |
| | 40 |
| | — |
| | — |
| | 40 |
| (Income) from unconsolidated subsidiaries | — |
| | — |
| | (6 | ) | | 1 |
| | — |
| | (5 | ) | Income (loss) from operations | 153 |
| | 277 |
| | 154 |
| | (140 | ) | | — |
| | 444 |
| Interest expense | | | | | | | | | | | 157 |
| Gain on extinguishment of debt and other (income) expense, net | | | | | | | | | | | 8 |
| Income before income taxes | | | | | | | | | | | $ | 279 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2018 | | Wholesale | | | | Consolidation | | | | West | | Texas | | East | | Retail | | Elimination | | Total | Total operating revenues(1) | $ | 355 |
| | $ | 993 |
| | $ | 341 |
| | $ | 935 |
| | $ | (365 | ) | | $ | 2,259 |
| | | | | | | | | | | | | Commodity Margin | $ | 241 |
| | $ | 151 |
| | $ | 225 |
| | $ | 77 |
| | $ | — |
| | $ | 694 |
| Add: Mark-to-market commodity activity, net and other(2) | (23 | ) | | 301 |
| | (7 | ) | | (67 | ) | | (8 | ) | | 196 |
| Less: | | | | | | | | | | | | Operating and maintenance expense | 80 |
| | 65 |
| | 65 |
| | 41 |
| | (9 | ) | | 242 |
| Depreciation and amortization expense | 67 |
| | 57 |
| | 49 |
| | 13 |
| | — |
| | 186 |
| General and other administrative expense | 5 |
| | 13 |
| | 8 |
| | 5 |
| | — |
| | 31 |
| Other operating expenses | 8 |
| | 3 |
| | 8 |
| | — |
| | — |
| | 19 |
| (Income) from unconsolidated subsidiaries | — |
| | — |
| | (6 | ) | | 1 |
| | — |
| | (5 | ) | Income (loss) from operations | 58 |
|
| 314 |
| | 94 |
| | (50 | ) | | 1 |
| | 417 |
| Interest expense | | | | | | | | | | | 157 |
| Other (income) expense, net | | | | | | | | | | | 62 |
| Income before income taxes | | | | | | | | | | | $ | 198 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2019 | | Wholesale | | | | Consolidation | | | | West | | Texas | | East | | Retail | | Elimination | | Total | Total operating revenues(3) | $ | 1,331 |
| | $ | 1,642 |
| | $ | 1,335 |
| | $ | 2,080 |
| | $ | (1,190 | ) | | $ | 5,198 |
| | | | | | | | | | | | | Commodity Margin | $ | 515 |
| | $ | 335 |
| | $ | 500 |
| | $ | 181 |
| | $ | — |
| | $ | 1,531 |
| Add: Mark-to-market commodity activity, net and other(4) | 114 |
| | 284 |
| | 107 |
| | (235 | ) | | (18 | ) | | 252 |
| Less: | | | | | | | | | | | | Operating and maintenance expense | 165 |
| | 131 |
| | 139 |
| | 67 |
| | (18 | ) | | 484 |
| Depreciation and amortization expense | 133 |
| | 99 |
| | 91 |
| | 26 |
| | — |
| | 349 |
| General and other administrative expense | 12 |
| | 27 |
| | 19 |
| | 8 |
| | — |
| | 66 |
| Other operating expenses | 16 |
| | 3 |
| | 19 |
| | — |
| | — |
| | 38 |
| Impairment losses | — |
| | — |
| | 55 |
| | — |
| | — |
| | 55 |
| (Income) from unconsolidated subsidiaries | — |
| | — |
| | (12 | ) | | 1 |
| | — |
| | (11 | ) | Income (loss) from operations | 303 |
| | 359 |
| | 296 |
| | (156 | ) | | — |
| | 802 |
| Interest expense | | | | | | | | | | | 306 |
| Gain on extinguishment of debt and other (income) expense, net | | | | | | | | | | | 27 |
| Income before income taxes | | | | | | | | | | | $ | 469 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2018 | | Wholesale | | | | Consolidation | | | | West | | Texas | | East | | Retail | | Elimination | | Total | Total operating revenues(3) | $ | 835 |
| | $ | 1,133 |
| | $ | 955 |
| | $ | 1,873 |
| | $ | (528 | ) | | $ | 4,268 |
| | | | | | | | | | | | | Commodity Margin | $ | 426 |
| | $ | 317 |
| | $ | 409 |
| | $ | 154 |
| | $ | — |
| | $ | 1,306 |
| Add: Mark-to-market commodity activity, net and other(4) | (10 | ) | | (246 | ) | | 33 |
| | 61 |
| | (15 | ) | | (177 | ) | Less: | | | | | | | | | | | | Operating and maintenance expense | 170 |
| | 145 |
| | 136 |
| | 81 |
| | (15 | ) | | 517 |
| Depreciation and amortization expense | 134 |
| | 133 |
| | 94 |
| | 26 |
| | — |
| | 387 |
| General and other administrative expense | 21 |
| | 38 |
| | 23 |
| | 9 |
| | — |
| | 91 |
| Other operating expenses | 22 |
| | 19 |
| | 15 |
| | — |
| | — |
| | 56 |
| (Income) from unconsolidated subsidiaries | — |
| | — |
| | (12 | ) | | 1 |
| | — |
| | (11 | ) | Income (loss) from operations | 69 |
| | (264 | ) | | 186 |
| | 98 |
| | — |
| | 89 |
| Interest expense | | | | | | | | | | | 308 |
| Other (income) expense, net | | | | | | | | | | | 69 |
| Loss before income taxes | | | | | | | | | | | $ | (288 | ) |
_________ | | (1) | Includes intersegment revenues of $100 million and $70 million in the West, $348 million and $276 million in Texas, $228 million and $18 million in the East and $1 million and $1 million in Retail for the three months ended June 30, 2019 and 2018, respectively. |
| | (2) | Includes $(19) million and $(19) million of lease levelization and $18 million and $25 million of amortization expense for the three months ended June 30, 2019 and 2018, respectively. |
| | (3) | Includes intersegment revenues of $262 million and $184 million in the West, $559 million and $209 million in Texas, $365 million and $133 million in the East and $4 million and $2 million in Retail for the six months ended June 30, 2019 and 2018, respectively. |
| | (4) | Includes $(35) million and $(35) million of lease levelization and $39 million and $53 million of amortization expense for the six months ended June 30, 2019 and 2018, respectively. |
|