v3.19.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Schedule of Financial Data for Segments
The tables below show financial data for our segments (including a reconciliation of our Commodity Margin to income (loss) from operations by segment) for the periods indicated (in millions):
 
Three Months Ended June 30, 2019
 
Wholesale
 
 
 
Consolidation
 
 
 
West
 
Texas
 
East
 
Retail
 
Elimination
 
Total
Total operating revenues(1)
$
649

 
$
899

 
$
646

 
$
1,082

 
$
(677
)
 
$
2,599

 
 
 
 
 
 
 
 
 
 
 
 
Commodity Margin
$
251

 
$
173

 
$
235

 
$
93

 
$

 
$
752

Add: Mark-to-market commodity activity, net and other(2)
58

 
240

 
94

 
(182
)
 
(10
)
 
200

Less:
 
 
 
 
 
 
 
 
 
 


Operating and maintenance expense
84

 
66

 
72

 
33

 
(10
)
 
245

Depreciation and amortization expense
60

 
54

 
48

 
13

 

 
175

General and other administrative expense
5

 
15

 
10

 
4

 

 
34

Other operating expenses
7

 
1

 
11

 

 

 
19

Impairment losses

 

 
40

 

 

 
40

(Income) from unconsolidated subsidiaries

 

 
(6
)
 
1

 

 
(5
)
Income (loss) from operations
153

 
277

 
154

 
(140
)
 

 
444

Interest expense
 
 
 
 
 
 
 
 
 
 
157

Gain on extinguishment of debt and other (income) expense, net
 
 
 
 
 
 
 
 
 
 
8

Income before income taxes
 
 
 
 
 
 
 
 
 
 
$
279

 
Three Months Ended June 30, 2018
 
Wholesale
 
 
 
Consolidation
 
 
 
West
 
Texas
 
East
 
Retail
 
Elimination
 
Total
Total operating revenues(1)
$
355

 
$
993

 
$
341

 
$
935

 
$
(365
)
 
$
2,259

 
 
 
 
 
 
 
 
 
 
 
 
Commodity Margin
$
241

 
$
151

 
$
225

 
$
77

 
$

 
$
694

Add: Mark-to-market commodity activity, net and other(2)
(23
)
 
301

 
(7
)
 
(67
)
 
(8
)
 
196

Less:
 
 
 
 
 
 
 
 
 
 
 
Operating and maintenance expense
80

 
65

 
65

 
41

 
(9
)
 
242

Depreciation and amortization expense
67

 
57

 
49

 
13

 

 
186

General and other administrative expense
5

 
13

 
8

 
5

 

 
31

Other operating expenses
8

 
3

 
8

 

 

 
19

(Income) from unconsolidated subsidiaries

 

 
(6
)
 
1

 

 
(5
)
Income (loss) from operations
58


314

 
94

 
(50
)
 
1

 
417

Interest expense
 
 
 
 
 
 
 
 
 
 
157

Other (income) expense, net
 
 
 
 
 
 
 
 
 
 
62

Income before income taxes
 
 
 
 
 
 
 
 
 
 
$
198


 
Six Months Ended June 30, 2019
 
Wholesale
 
 
 
Consolidation
 
 
 
West
 
Texas
 
East
 
Retail
 
Elimination
 
Total
Total operating revenues(3)
$
1,331

 
$
1,642

 
$
1,335

 
$
2,080

 
$
(1,190
)
 
$
5,198

 
 
 
 
 
 
 
 
 
 
 
 
Commodity Margin
$
515

 
$
335

 
$
500

 
$
181

 
$

 
$
1,531

Add: Mark-to-market commodity activity, net and other(4)
114

 
284

 
107

 
(235
)
 
(18
)
 
252

Less:
 
 
 
 
 
 
 
 
 
 
 
Operating and maintenance expense
165

 
131

 
139

 
67

 
(18
)
 
484

Depreciation and amortization expense
133

 
99

 
91

 
26

 

 
349

General and other administrative expense
12

 
27

 
19

 
8

 

 
66

Other operating expenses
16

 
3

 
19

 

 

 
38

Impairment losses

 

 
55

 

 

 
55

(Income) from unconsolidated subsidiaries

 

 
(12
)
 
1

 

 
(11
)
Income (loss) from operations
303

 
359

 
296

 
(156
)
 

 
802

Interest expense
 
 
 
 
 
 
 
 
 
 
306

Gain on extinguishment of debt and other (income) expense, net
 
 
 
 
 
 
 
 
 
 
27

Income before income taxes
 
 
 
 
 
 
 
 
 
 
$
469

 
Six Months Ended June 30, 2018
 
Wholesale
 
 
 
Consolidation
 
 
 
West
 
Texas
 
East
 
Retail
 
Elimination
 
Total
Total operating revenues(3)
$
835

 
$
1,133

 
$
955

 
$
1,873

 
$
(528
)
 
$
4,268

 
 
 
 
 
 
 
 
 
 
 
 
Commodity Margin
$
426

 
$
317

 
$
409

 
$
154

 
$

 
$
1,306

Add: Mark-to-market commodity activity, net and other(4)
(10
)
 
(246
)
 
33

 
61

 
(15
)
 
(177
)
Less:
 
 
 
 
 
 
 
 
 
 
 
Operating and maintenance expense
170

 
145

 
136

 
81

 
(15
)
 
517

Depreciation and amortization expense
134

 
133

 
94

 
26

 

 
387

General and other administrative expense
21

 
38

 
23

 
9

 

 
91

Other operating expenses
22

 
19

 
15

 

 

 
56

(Income) from unconsolidated subsidiaries

 

 
(12
)
 
1

 

 
(11
)
Income (loss) from operations
69

 
(264
)
 
186

 
98

 

 
89

Interest expense
 
 
 
 
 
 
 
 
 
 
308

Other (income) expense, net
 
 
 
 
 
 
 
 
 
 
69

Loss before income taxes
 
 
 
 
 
 
 
 
 
 
$
(288
)
_________
(1)
Includes intersegment revenues of $100 million and $70 million in the West, $348 million and $276 million in Texas, $228 million and $18 million in the East and $1 million and $1 million in Retail for the three months ended June 30, 2019 and 2018, respectively.
(2)
Includes $(19) million and $(19) million of lease levelization and $18 million and $25 million of amortization expense for the three months ended June 30, 2019 and 2018, respectively.
(3)
Includes intersegment revenues of $262 million and $184 million in the West, $559 million and $209 million in Texas, $365 million and $133 million in the East and $4 million and $2 million in Retail for the six months ended June 30, 2019 and 2018, respectively.
(4)
Includes $(35) million and $(35) million of lease levelization and $39 million and $53 million of amortization expense for the six months ended June 30, 2019 and 2018, respectively.