v3.19.3
Segment Information
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Segment Information
Segment Information
We assess our business on a regional basis due to the effect on our financial performance of the differing characteristics of these regions, particularly with respect to competition, regulation and other factors affecting supply and demand. At September 30, 2019, our geographic reportable segments for our wholesale business are West (including geothermal), Texas and East (including Canada) and we have a separate reportable segment for our retail business. We continue to evaluate the optimal manner in which we assess our performance including our segments and future changes may result in changes to the composition of our geographic segments.
Commodity Margin is a key operational measure of profit reviewed by our chief operating decision maker to assess the performance of our segments. The tables below show financial data for our segments (including a reconciliation of our Commodity Margin to income (loss) from operations by segment) for the periods indicated (in millions):
 
Three Months Ended September 30, 2019
 
Wholesale
 
 
 
Consolidation
 
 
 
West
 
Texas
 
East
 
Retail
 
Elimination
 
Total
Total operating revenues(1)
$
856

 
$
867

 
$
348

 
$
1,096

 
$
(375
)
 
$
2,792

 
 
 
 
 
 
 
 
 
 
 
 
Commodity Margin
$
393

 
$
369

 
$
265

 
$
100

 
$

 
$
1,127

Add: Mark-to-market commodity activity, net and other(2)
110

 
(107
)
 
(69
)
 
108

 
(8
)
 
34

Less:
 
 
 
 
 
 
 
 
 
 


Operating and maintenance expense
82

 
71

 
69

 
41

 
(8
)
 
255

Depreciation and amortization expense
61

 
47

 
51

 
14

 

 
173

General and other administrative expense
10

 
13

 
12

 
4

 

 
39

Other operating expenses
9

 
2

 
4

 

 

 
15

(Income) from unconsolidated subsidiaries

 

 
(3
)
 

 

 
(3
)
Income from operations
341

 
129

 
63

 
149

 

 
682

Interest expense
 
 
 
 
 
 
 
 
 
 
153

Loss on extinguishment of debt and other (income) expense, net
 
 
 
 
 
 
 
 
 
 
17

Income before income taxes
 
 
 
 
 
 
 
 
 
 
$
512

 
Three Months Ended September 30, 2018
 
Wholesale
 
 
 
Consolidation
 
 
 
West
 
Texas
 
East
 
Retail
 
Elimination
 
Total
Total operating revenues(1)
$
701

 
$
1,022

 
$
460

 
$
1,125

 
$
(418
)
 
$
2,890

 
 
 
 
 
 
 
 
 
 
 
 
Commodity Margin
$
356

 
$
187

 
$
320

 
$
111

 
$

 
$
974

Add: Mark-to-market commodity activity, net and other(2)
(13
)
 
137

 
(26
)
 
(20
)
 
(8
)
 
70

Less:
 
 
 
 
 
 
 
 
 
 
 
Operating and maintenance expense
85

 
63

 
72

 
36

 
(8
)
 
248

Depreciation and amortization expense
70

 
57

 
39

 
13

 

 
179

General and other administrative expense
7

 
12

 
7

 
5

 

 
31

Other operating expenses
11

 
3

 
9

 

 

 
23

(Income) from unconsolidated subsidiaries

 

 
(5
)
 

 

 
(5
)
Income from operations
170


189

 
172

 
37

 

 
568

Interest expense
 
 
 
 
 
 
 
 
 
 
158

Loss on extinguishment of debt and other (income) expense, net
 
 
 
 
 
 
 
 
 
 
4

Income before income taxes
 
 
 
 
 
 
 
 
 
 
$
406


 
Nine Months Ended September 30, 2019
 
Wholesale
 
 
 
Consolidation
 
 
 
West
 
Texas
 
East
 
Retail
 
Elimination
 
Total
Total operating revenues(3)
$
2,187

 
$
2,509

 
$
1,683

 
$
3,176

 
$
(1,565
)
 
$
7,990

 
 
 
 
 
 
 
 
 
 
 
 
Commodity Margin
$
908

 
$
704

 
$
765

 
$
281

 
$

 
$
2,658

Add: Mark-to-market commodity activity, net and other(4)
224

 
177

 
38

 
(127
)
 
(26
)
 
286

Less:
 
 
 
 
 
 
 
 
 
 
 
Operating and maintenance expense
247

 
202

 
208

 
108

 
(26
)
 
739

Depreciation and amortization expense
194

 
146

 
142

 
40

 

 
522

General and other administrative expense
22

 
40

 
31

 
12

 

 
105

Other operating expenses
25

 
5

 
23

 

 

 
53

Impairment losses

 

 
55

 

 

 
55

(Income) from unconsolidated subsidiaries

 

 
(15
)
 
1

 

 
(14
)
Income (loss) from operations
644

 
488

 
359

 
(7
)
 

 
1,484

Interest expense
 
 
 
 
 
 
 
 
 
 
459

Loss on extinguishment of debt and other (income) expense, net
 
 
 
 
 
 
 
 
 
 
44

Income before income taxes
 
 
 
 
 
 
 
 
 
 
$
981

 
Nine Months Ended September 30, 2018
 
Wholesale
 
 
 
Consolidation
 
 
 
West
 
Texas
 
East
 
Retail
 
Elimination
 
Total
Total operating revenues(3)
$
1,536

 
$
2,155

 
$
1,415

 
$
2,998

 
$
(946
)
 
$
7,158

 
 
 
 
 
 
 
 
 
 
 
 
Commodity Margin
$
782

 
$
504

 
$
729

 
$
265

 
$

 
$
2,280

Add: Mark-to-market commodity activity, net and other(4)
(23
)
 
(109
)
 
7

 
41

 
(23
)
 
(107
)
Less:
 
 
 
 
 
 
 
 
 
 
 
Operating and maintenance expense
255

 
208

 
208

 
117

 
(23
)
 
765

Depreciation and amortization expense
204

 
190

 
133

 
39

 

 
566

General and other administrative expense
28

 
50

 
30

 
14

 

 
122

Other operating expenses
33

 
22

 
24

 

 

 
79

(Income) from unconsolidated subsidiaries

 

 
(17
)
 
1

 

 
(16
)
Income (loss) from operations
239

 
(75
)
 
358

 
135

 

 
657

Interest expense
 
 
 
 
 
 
 
 
 
 
466

Loss on extinguishment of debt and other (income) expense, net
 
 
 
 
 
 
 
 
 
 
73

Income before income taxes
 
 
 
 
 
 
 
 
 
 
$
118

_________
(1)
Includes intersegment revenues of $133 million and $160 million in the West, $225 million and $238 million in Texas, $13 million and $19 million in the East and $4 million and $1 million in Retail for the three months ended September 30, 2019 and 2018, respectively.
(2)
Includes $31 million and $30 million of lease levelization and $20 million and $26 million of amortization expense for the three months ended September 30, 2019 and 2018, respectively.
(3)
Includes intersegment revenues of $395 million and $344 million in the West, $784 million and $447 million in Texas, $378 million and $152 million in the East and $8 million and $3 million in Retail for the nine months ended September 30, 2019 and 2018, respectively.
(4)
Includes $(4) million and $(5) million of lease levelization and $59 million and $79 million of amortization expense for the nine months ended September 30, 2019 and 2018, respectively.