v3.19.3
Assets and Liabilities with Recurring Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
Fair Value, Measurement Inputs, Disclosure
The following tables present our assets and liabilities that were accounted for at fair value on a recurring basis as of September 30, 2019 and December 31, 2018, by level within the fair value hierarchy:
 
Assets and Liabilities with Recurring Fair Value Measures as of September 30, 2019
 
Level 1    
 
Level 2    
 
Level 3    
 
Total    
 
(in millions)
Assets:
 
 
 
 
 
 
 
Cash equivalents(1)
$
359

 
$

 
$

 
$
359

Commodity instruments:
 
 
 
 
 
 
 
Commodity exchange traded derivatives contracts
679

 

 

 
679

Commodity forward contracts(2)

 
343

 
318

 
661

Interest rate hedging instruments

 
6

 

 
6

Effect of netting and allocation of collateral(3)(4)
(679
)
 
(257
)
 
(23
)
 
(959
)
Total assets
$
359

 
$
92

 
$
295

 
$
746

Liabilities:
 
 
 
 
 
 
 
Commodity instruments:
 
 
 
 
 
 
 
Commodity exchange traded derivatives contracts
$
767

 
$

 
$

 
$
767

Commodity forward contracts(2)

 
415

 
111

 
526

Interest rate hedging instruments

 
38

 

 
38

Effect of netting and allocation of collateral(3)(4)
(767
)
 
(259
)
 
(23
)
 
(1,049
)
Total liabilities
$

 
$
194

 
$
88

 
$
282

 
Assets and Liabilities with Recurring Fair Value Measures as of December 31, 2018
 
Level 1    
 
Level 2    
 
Level 3    
 
Total    
 
(in millions)
Assets:
 
 
 
 
 
 
 
Cash equivalents(1)
$
168

 
$

 
$

 
$
168

Commodity instruments:
 
 
 
 
 
 
 
Commodity exchange traded derivatives contracts
933

 

 

 
933

Commodity forward contracts(2)

 
338

 
212

 
550

Interest rate hedging instruments

 
40

 

 
40

Effect of netting and allocation of collateral(3)(4)
(933
)
 
(262
)
 
(26
)
 
(1,221
)
Total assets
$
168

 
$
116

 
$
186

 
$
470

Liabilities:
 
 
 
 
 
 
 
Commodity instruments:
 
 
 
 
 
 
 
Commodity exchange traded derivatives contracts
$
932

 
$

 
$

 
$
932

Commodity forward contracts(2)

 
549

 
220

 
769

Interest rate hedging instruments

 
10

 

 
10

Effect of netting and allocation of collateral(3)(4)
(932
)
 
(310
)
 
(26
)
 
(1,268
)
Total liabilities
$

 
$
249

 
$
194

 
$
443

___________
(1)
At September 30, 2019 and December 31, 2018, we had cash equivalents of $187 million and $23 million included in cash and cash equivalents and $172 million and $145 million included in restricted cash, respectively.
(2)
Includes OTC swaps and options.
(3)
We offset fair value amounts recognized for derivative instruments executed with the same counterparty under a master netting arrangement for financial statement presentation; therefore, amounts recognized for the right to reclaim, or the obligation to return, cash collateral are presented net with the corresponding derivative instrument fair values. See Note 8 for further discussion of our derivative instruments subject to master netting arrangements.
(4)
Cash collateral posted with (received from) counterparties allocated to level 1, level 2 and level 3 derivative instruments totaled $88 million, $2 million and nil, respectively, at September 30, 2019. Cash collateral posted with (received from) counterparties allocated to level 1, level 2 and level 3 derivative instruments totaled $(1) million, $48 million and nil, respectively, at December 31, 2018.
Fair Value Inputs, Assets, Quantitative Information
The following table presents quantitative information for the unobservable inputs used in our most significant level 3 fair value measurements at September 30, 2019 and December 31, 2018:
 
 
Quantitative Information about Level 3 Fair Value Measurements
 
 
 
September 30, 2019
 
 
 
Fair Value, Net Asset
 
 
 
Significant Unobservable
 
 
 
 
 
 
 
(Liability)
 
Valuation Technique
 
Input
 
Range
 
 
(in millions)
 
 
 
 
 
 
 
 
 
Power Contracts(1)
 
$
165

 
Discounted cash flow
 
Market price (per MWh)
 
$
3.68

$182.70
/MWh
Power Congestion Products
 
$
13

 
Discounted cash flow
 
Market price (per MWh)
 
$
(13.19
)
$12.51
/MWh
Natural Gas Contracts
 
$
10

 
Discounted cash flow
 
Market price (per MMBtu)
 
$
1.72

$6.34
/MMBtu
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
Fair Value, Net Asset
 
 
 
Significant Unobservable
 
 
 
 
 
 
 
(Liability)
 
Valuation Technique
 
Input
 
Range
 
 
(in millions)
 
 
 
 
 
 
 
 
 
Power Contracts(1)
 
$
36

 
Discounted cash flow
 
Market price (per MWh)
 
$
2.12

$227.98
/MWh
Power Congestion Products
 
$
26

 
Discounted cash flow
 
Market price (per MWh)
 
$
(11.71
)
$11.88
/MWh
Natural Gas Contracts
 
$
(73
)
 
Discounted cash flow
 
Market price (per MMBtu)
 
$
0.75

$8.87
/MMBtu

___________
(1)
Power contracts include power and heat rate instruments classified as level 3 in the fair value hierarchy.
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following table sets forth a reconciliation of changes in the fair value of our net derivative assets (liabilities) classified as level 3 in the fair value hierarchy for the periods indicated (in millions):
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2019
 
2018
 
2019
 
2018
Balance, beginning of period
 
$
227

 
$
131

 
$
(8
)
 
$
197

Realized and mark-to-market gains (losses):
 
 
 
 
 
 
 
 
Included in net income:
 
 
 
 
 
 
 
 
Included in operating revenues(1)
 
20

 
(99
)
 
151

 
(84
)
Included in fuel and purchased energy expense(2)
 

 
18

 
2

 
27

Change in collateral
 
(1
)
 

 

 

Purchases, Issuances and settlements:
 
 
 
 
 
 
 
 
Purchases
 

 
4

 
3

 
12

Issuances
 

 

 
(1
)
 

Settlements
 
(23
)
 
37

 
68

 
(56
)
Transfers in and/or out of level 3(3):
 
 
 
 
 
 
 
 
Transfers into level 3(4)
 
7

 
(1
)
 
10

 

Transfers out of level 3(5)
 
(23
)
 
(2
)
 
(18
)
 
(8
)
Balance, end of period
 
$
207

 
$
88

 
$
207

 
$
88

Change in unrealized gains (losses) relating to instruments still held at end of period
 
$
20

 
$
(81
)
 
$
153

 
$
(57
)
___________
(1)
For power contracts and other power-related products, included on our Consolidated Condensed Statements of Operations.
(2)
For natural gas and power contracts, swaps and options, included on our Consolidated Condensed Statements of Operations.
(3)
We transfer amounts among levels of the fair value hierarchy as of the end of each period. There were no transfers into or out of level 1 for each of the three and nine months ended September 30, 2019 and 2018.
(4)
We had $7 million in gains and $(1) million in losses transferred out of level 2 into level 3 for the three months ended September 30, 2019 and 2018, respectively, and $10 million in gains and nil transferred out of level 2 into level 3 for the nine months ended September 30, 2019 and 2018, respectively, due to changes in market liquidity in various power markets.
(5)
We had $23 million and $2 million in gains transferred out of level 3 into level 2 for the three months ended September 30, 2019 and 2018, respectively, and $18 million and $8 million in gains transferred out of level 3 into level 2 for the nine months ended September 30, 2019 and 2018, respectively, due to changes in market liquidity in various power markets.