v3.20.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Schedule of Financial Data for Segments
The tables below show financial data for our segments (including a reconciliation of Commodity Margin to income (loss) from operations by segment) for the periods indicated (in millions):
 
Three Months Ended March 31, 2020
 
Wholesale
 
 
 
Consolidation
 
 
 
West
 
Texas
 
East
 
Retail
 
Elimination
 
Total
Total operating revenues(1)
$
705

 
$
650

 
$
542

 
$
908

 
$
(513
)
 
$
2,292

 
 
 
 
 
 
 
 
 
 
 
 
Commodity Margin
$
234

 
$
113

 
$
150

 
$
91

 
$

 
$
588

Add: Mark-to-market commodity activity, net and other(2)
54

 
101

 
82

 
(16
)
 
(8
)
 
213

Less:
 
 
 
 
 
 
 
 
 
 


Operating and maintenance expense
86

 
66

 
63

 
33

 
(8
)
 
240

Depreciation and amortization expense
56

 
50

 
46

 
12

 

 
164

General and other administrative expense
8

 
11

 
8

 
4

 

 
31

Other operating expenses
8

 
2

 
7

 

 

 
17

Income from operations
130

 
85

 
108

 
26

 

 
349

Interest expense
 
 
 
 
 
 
 
 
 
 
169

Other (income) expense, net
 
 
 
 
 
 
 
 
 
 
4

Income before income taxes
 
 
 
 
 
 
 
 
 
 
$
176

 
Three Months Ended March 31, 2019
 
Wholesale
 
 
 
Consolidation
 
 
 
West
 
Texas
 
East
 
Retail
 
Elimination
 
Total
Total operating revenues(1)
$
682

 
$
743

 
$
689

 
$
998

 
$
(513
)
 
$
2,599

 
 
 
 
 
 
 
 
 
 
 
 
Commodity Margin
$
264

 
$
162

 
$
265

 
$
88

 
$

 
$
779

Add: Mark-to-market commodity activity, net and other(2)
56

 
44

 
13

 
(53
)
 
(8
)
 
52

Less:
 
 
 
 
 
 
 
 
 
 
 
Operating and maintenance expense
81

 
65

 
67

 
34

 
(8
)
 
239

Depreciation and amortization expense
73

 
45

 
43

 
13

 

 
174

General and other administrative expense
7

 
12

 
9

 
4

 

 
32

Other operating expenses
9

 
2

 
23

 

 

 
34

(Income) from unconsolidated subsidiaries

 

 
(6
)
 

 

 
(6
)
Income (loss) from operations
150


82

 
142

 
(16
)
 

 
358

Interest expense
 
 
 
 
 
 
 
 
 
 
149

Gain on extinguishment of debt and other (income) expense, net
 
 
 
 
 
 
 
 
 
 
19

Income before income taxes
 
 
 
 
 
 
 
 
 
 
$
190


_________
(1)
Includes intersegment revenues of $119 million and $162 million in the West, $218 million and $211 million in Texas, $175 million and $137 million in the East and $1 million and $3 million in Retail for the three months ended March 31, 2020 and 2019, respectively.
(2)
Includes $(18) million and $(16) million of lease levelization and $16 million and $21 million of amortization expense for the three months ended March 31, 2020 and 2019, respectively.