Exhibit 99.1

Aerohive Networks Reports Fourth Quarter and Fiscal Year 2016 Results

Record Revenue for Software and Subscriptions Business Growing 31% in 2016

MILPITAS, CA — February 14, 2017 — Aerohive Networks® (NYSE: HIVE), a leader in cloud networking and enterprise Wi-Fi, today announced financial results for its fourth quarter and fiscal year ended December 31, 2016.

Financial Summary

Total revenue for the fourth quarter of 2016 was $41.7 million, an increase of 3% compared with $40.4 million for the third quarter of 2016 and a decrease of 10% compared with $46.2 million for the fourth quarter of 2015. Software subscription and services revenue was $8.8 million, or 21% of total revenue for the quarter, compared with $7.3 million, or 16% of total revenue, for the fourth quarter of 2015.

On a GAAP basis, net loss was $7.3 million for the fourth quarter of fiscal year 2016, compared with a net loss of $7.0 million for the fourth quarter of fiscal year 2015. GAAP gross margin was 68.0% for the fourth quarter of fiscal year 2016, compared with 67.1% for the fourth quarter of fiscal year 2015.

On a non-GAAP basis, net loss was $2.3 million for the fourth quarter of fiscal year 2016, compared with a net loss of $1.7 million for the fourth quarter of fiscal year 2015. Non-GAAP gross margin was 68.8% for the fourth quarter of fiscal year 2016, compared with 67.7% for the fourth quarter of fiscal year 2015.

Total revenue for fiscal year 2016 was $169.8 million, an increase of 12%, compared with $151.7 million for fiscal year 2015. Software subscription and services revenue was $33.3 million, or 19.6% of total revenue for the year, compared with $25.4 million, or 16.7% of total revenue, for fiscal year 2015.

On a GAAP basis, net loss for fiscal year 2016 was $36.9 million, compared with $44.2 million in fiscal year 2015. GAAP gross margin was 67.4% for fiscal year 2016, compared with 66.8% in the year-ago period.

On a non-GAAP basis, net loss for fiscal year 2016 was $12.7 million, compared with $24.9 million in fiscal year 2015. Non-GAAP gross margin was 68.3% for fiscal year 2016, compared with 67.4% in the year-ago period.

“In a challenging 2016 environment we were pleased to deliver full year and above market growth,” stated David Flynn, President and Chief Executive Officer. “For 2017 we look forward to realizing the benefits of our new product offerings, improved operational efficiencies, and diversification of our market presence.”

 

1


Conference Call Information

Aerohive Networks will host a conference call and webcast for analysts and investors to discuss its fourth quarter and fiscal year 2016 results and outlook for its first quarter of 2017 at 2:00 pm Pacific Time today, February 14, 2017. The call may be accessed by dialing 1-877-718-5099 (toll free) or 1-719-325-4790 (international) and providing the passcode 8781352. A live audio webcast of the conference call will be accessible from the “Investor Relations” section of the Company’s website at http://ir.aerohive.com. An audio replay of the call may be accessed at the same location after completion of the live call.

Safe Harbor Statement

This press release contains forward-looking statements, including statements regarding Aerohive Networks’ financial expectations and operating performance and expectations for continued momentum, including statements regarding the progress we made in our business to strengthen our channels and product offerings, diversification of our market opportunities and our continued progress toward non-GAAP operating profitability. These forward-looking statements are based on current expectations and are subject to inherent uncertainties, risks and changes in circumstances that are difficult or impossible to predict. The actual outcomes and results may differ materially from those contemplated by these forward-looking statements as a result of these uncertainties, risk and changes in circumstances, including, but not limited to, risks and uncertainties related to: our ability to continue to attract, integrate, retain and train skilled personnel, especially skilled R&D and sales personnel, in general and in specific regions, our ability to develop and expand our sales capacity and improve the effectiveness of our channel, our ability to improve our operating and sales execution, general demand for wireless networking in the industry verticals targeted or demand for Aerohive products in particular, our ability to benefit from our participation in the E-Rate program, unpredictable and changing market conditions, risks associated with the deployment, performance and adoption of new products and services, risks associated with our growth, competitive pressures from existing and new companies, including pricing pressures, changes in the mix and selling prices of Aerohive products, technological change, product development delays, reliance on third parties to manufacture, warehouse and timely deliver Aerohive products or international operations, our inability to protect Aerohive intellectual property or to predict or limit exposure to third party claims relating to its or Aerohive’s intellectual property, Aerohive’s limited operating history, particularly as a public company, uses of Aerohive’s capital and general market, political, regulatory, economic and business conditions in the United States and internationally.

 

2


Additional risks and uncertainties that could affect Aerohive’s financial and operating results are included under the captions “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in the Company’s recent annual report on Form 10-K and quarterly report on Form 10-Q. Aerohive’s SEC filings are available on the Investor Relations section of the Company’s website at http://ir.aerohive.com and on the SEC’s website at www.sec.gov. All forward-looking statements in this press release are based on information available to the Company as of the date hereof, and Aerohive Networks disclaims any obligation to update the forward-looking statements provided to reflect events that occur or circumstances that exist after the date on which they were made, except as required by law.

Adjustments to Comparable Periods

Effective in the first quarter of fiscal year 2016, Aerohive began to defer sales commission expense, recognizing sales commissions in the same period that the revenue is recognized. Previously, Aerohive recognized sales commission expense in the period in which an order was booked. The comparable periods in the accompanying financial tables reflect this change.

Non-GAAP Financial Measures

Aerohive’s reported results for its fourth quarter and fiscal year 2016 in this press release and the related earnings conference call include certain non-GAAP financial measures, including:

 

    non-GAAP gross profit and non-GAAP gross margin;
    non-GAAP product gross margin and non-GAAP software subscription and service gross margin;
    non-GAAP operating expenses and non-GAAP functional expenses;
    non-GAAP operating expense percentage and non-GAAP functional expense percentage;
    non-GAAP operating loss and non-GAAP operating loss percentage; and
    non-GAAP net loss and non-GAAP net loss per share.

The Company defines non-GAAP financial measures to exclude share-based compensation, adjustments to internal-use software amortization, and certain charges related to litigation and headquarters relocation expense.

The Company has included non-GAAP financial measures in this press release because the Company believes they are key measures used to evaluate the business, measure performance, identify trends affecting the business, formulate financial projections and make strategic decisions. In particular, the exclusion of certain expenses in calculating these non-GAAP financial measures can provide a useful measure for period-to-period comparisons of the Company’s core business.

 

3


Although non-GAAP financial measures are frequently used by investors in their evaluations of companies, these non-GAAP financial measures have limitations in that they do not reflect all of the amounts associated with the Company’s results of operations, as determined in accordance with GAAP. Some of these limitations are:

 

    the non-GAAP measures do not consider the expense related to stock-based compensation, which is an ongoing expense for the Company;
    although amortization of internal-use software is a non-cash charge, the assets being amortized often will have to be replaced in the future, and non-GAAP net loss, and non-GAAP loss per share do not reflect any cash requirement for such replacements;
    excluding certain expenses associated with litigation in the quarter does not reflect the impact on our ongoing operations over this period of the cash requirement to defend such litigation;
    headquarters relocation expense includes one-time charges related to the lease abandonment costs incurred upon vacating buildings of our prior headquarters and double-rent and utilities expenses during the transition to our new headquarters facility, and excluding those will provide a useful measure for period-to-period comparisons; and
    other companies, including companies in our industry, may calculate these non-GAAP financial measures differently, which reduces their usefulness as a comparative measure.

Because of these limitations, you should consider non-GAAP financial measures only together with other financial performance measures, including various cash flow metrics, net loss and other GAAP results.

A reconciliation of non-GAAP guidance measures to corresponding GAAP measures is not available on a forward-looking basis due to the high variability and low visibility with respect to the charges that are excluded from these non-GAAP measures.

About Aerohive Networks

Aerohive (NYSE: HIVE) enables our customers to simply and confidently connect to the information, applications, and insights they need to thrive. Our simple, scalable, and secure platform delivers mobility without limitations. For our customers worldwide, every access point is a starting point. Aerohive was founded in 2006 and is headquartered in Milpitas, CA. For more information, please visit http://www.aerohive.com, call us at 408-510-6100, follow us on Twitter @Aerohive, subscribe to our blog http://boundless.aerohive.com, join our community or become a fan on our Facebook page.

“Aerohive” is a registered trademark of Aerohive Networks, Inc. All product and company names used herein are trademarks or registered trademarks of their respective owners. All rights reserved.

Investor Relations Contact:

Melanie Solomon

The Blueshirt Group

(408) 769-6720

ir@aerohive.com

 

4


AEROHIVE NETWORKS, INC.

Consolidated Statements of Operations

(unaudited, in thousands, except share and per share amounts)

 

     Three Months Ended
December 31,
    Year Ended
December 31,
 
     2016     2015     2016     2015  
Revenue:          (As Adjusted)*           (As Adjusted)*  

Product

   $ 32,887      $ 38,920      $ 136,570      $ 126,281   

Software subscription and services

     8,810        7,306        33,255        25,378   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

     41,697        46,226        169,825        151,659   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cost of revenue (1):

        

Product

     10,309        12,362        43,231        40,496   

Software subscription and services

     3,018        2,857        12,066        9,897   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of revenue

     13,327        15,219        55,297        50,393   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     28,370        31,007        114,528        101,266   

Operating expenses:

        

Research and development (1)

     10,047        10,433        41,504        36,924   

Sales and marketing (1)

     18,961        21,035        80,998        81,089   

General and administrative (1)

     6,704        6,638        28,839        26,303   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     35,712        38,106        151,341        144,316   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating loss

     (7,342     (7,099     (36,813     (43,050

Interest income

     123        54        468        108   

Interest expense

     (123     (142     (474     (1,209

Other income, net

     49        72        177        285   
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss before income taxes

     (7,293     (7,115     (36,642     (43,866

Provision for (benefit from) income taxes

     (29     (70     269        352   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

   $ (7,264   $ (7,045   $ (36,911   $ (44,218
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss attributable to common stockholders

   $ (7,264   $ (7,045   $ (36,911   $ (44,218
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss per share allocable to common stockholders, basic and diluted

   $ (0.14   $ (0.15   $ (0.73   $ (0.93
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average shares used in computing net loss per share allocable to common stockholders, basic and diluted

     51,561,897        48,354,732        50,332,872        47,323,253   
  

 

 

   

 

 

   

 

 

   

 

 

 

(1) Includes stock-based compensation as follows:

        

Cost of revenue

   $ 281      $ 271      $ 1,305      $ 902   

Research and development

     1,106        1,326        5,393        4,651   

Sales and marketing

     1,933        1,923        8,269        7,112   

General and administrative

     1,617        1,480        6,735        5,706   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total stock-based compensation

   $ 4,937      $ 5,000      $ 21,702      $ 18,371   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

* Certain amounts have been adjusted for the retrospective changes in accounting policy for sales commissions.

 

5


AEROHIVE NETWORKS, INC.

Consolidated Balance Sheets

(unaudited, in thousands)

 

     December 31,
2016
    December 31,
2015
 
ASSETS     (As Adjusted)*  

CURRENT ASSETS:

    

Cash and cash equivalents

   $ 34,346      $ 45,741   

Short-term investments

     42,408        46,593   

Accounts receivable, net

     26,190        22,824   

Inventories

     12,629        10,775   

Prepaid expenses and other current assets

     5,970        7,613   

Deferred cost of goods sold

     319        757   
  

 

 

   

 

 

 

Total current assets

     121,862        134,303   

Property and equipment, net

     9,008        9,156   

Goodwill

     513        513   

Other assets

     5,100        3,680   
  

 

 

   

 

 

 

Total assets

   $ 136,483      $ 147,652   
  

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

    

CURRENT LIABILITIES:

    

Accounts payable

   $ 10,762      $ 15,140   

Accrued liabilities

     9,300        11,856   

Debt, current

     20,000        —     

Deferred revenue, current

     31,727        27,893   
  

 

 

   

 

 

 

Total current liabilities

     71,789        54,889   

Debt, non-current

     —          20,000   

Deferred revenue, non-current

     34,177        31,369   

Other liabilities

     1,829        463   
  

 

 

   

 

 

 

Total liabilities

     107,795        106,721   

Stockholders’ equity:

    

Preferred stock

     —          —     

Common stock

     52        49   

Additional paid–in capital

     258,063        231,289   

Treasury stock

     (2,139     —     

Accumulated other comprehensive loss

     (31     (61

Accumulated deficit

     (227,257     (190,346
  

 

 

   

 

 

 

Total stockholders’ equity

     28,688        40,931   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 136,483      $ 147,652   
  

 

 

   

 

 

 

 

* Certain amounts have been adjusted for the retrospective changes in accounting policy for sales commissions.

 

6


AEROHIVE NETWORKS, INC.

Consolidated Statements of Cash Flows

(unaudited, in thousands)

 

     Year Ended December 31,  
     2016     2015  
Cash flows from operating activities          (As Adjusted)*  

Net loss

   $ (36,911   $ (44,218

Adjustments to reconcile net loss to net cash used in operating activities:

    

Depreciation and amortization

     3,534        3,548   

Stock-based compensation

     21,702        18,371   

Others

     278        378   

Changes in operating assets and liabilities:

    

Accounts receivable, net

     (3,366     1,871   

Inventories

     (1,854     (2,415

Prepaid expenses and other current assets

     2,081        (2,485

Other assets

     80        (1,024

Accounts payable

     (4,522     5,237   

Accrued liabilities

     (2,643     3,067   

Other liabilities

     425        (394

Deferred revenue

     6,642        13,107   
  

 

 

   

 

 

 

Net cash used in operating activities

     (14,554     (4,957
  

 

 

   

 

 

 

Cash flows from investing activities

    

Purchases of property and equipment

     (2,161     (2,270

Capitalized software development costs

     —          (1,913

Maturities and sales of short-term investments

     50,761        2,498   

Purchases of short-term investments

     (46,824     (49,223

Investment in privately held company

     (1,500     —     
  

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     276        (50,908
  

 

 

   

 

 

 

Cash flows from financing activities

    

Proceeds from exercise of vested stock options

     870        1,524   

Proceeds from employee stock purchase plan

     5,326        5,196   

Payment for shares withheld for tax withholdings on vesting of restricted stock units

     (1,121     (3,158

Payments to repurchase common stock

     (2,139     —     

Payments on capital lease obligation

     (53     —     

Proceeds from issuance of debt

     —          10,000   

Repayments of debt

     —          (10,000
  

 

 

   

 

 

 

Net cash provided by financing activities

     2,883        3,562   
  

 

 

   

 

 

 

Net decrease in cash and cash equivalents

     (11,395     (52,303

Cash and cash equivalents at beginning of period

     45,741        98,044   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 34,346      $ 45,741   
  

 

 

   

 

 

 

 

* Certain amounts have been adjusted for the retrospective changes in accounting policy for sales commissions.

 

7


AEROHIVE NETWORKS, INC.

Reconciliation of GAAP Net Loss to Non-GAAP Net Loss

(unaudited, in thousands, except share and per share amounts)

 

     Three Months Ended
December 31,
    Year Ended
December 31,
 
     2016     2015     2016     2015  
Net Loss Reconciliation:          (As Adjusted)*           (As Adjusted)*  

GAAP net loss

   $ (7,264   $ (7,045   $ (36,911   $ (44,218
  

 

 

   

 

 

   

 

 

   

 

 

 

Stock-based compensation adjustment to internal-use software amortization — Cost of revenue – Software subscription and services

     35        35        140        105   

Stock-based compensation — Cost of revenue – Product

     57        58        298        165   

Stock-based compensation — Cost of revenue – Software subscription and services

     224        213        1,007        737   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total adjustment to Cost of Revenue

     316        306        1,445        1,007   
  

 

 

   

 

 

   

 

 

   

 

 

 

Stock-based compensation — Research and development

     1,106        1,326        5,393        4,651   

Stock-based compensation — Sales and marketing

     1,933        1,923        8,269        7,112   

Stock-based compensation — General and administrative

     1,617        1,480        6,735        5,706   

General and administrative:

        

Charges related to securities litigation

     —          353        1,446        784   

One-time charges related to headquarter relocation

     —          —          890        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Total adjustment to Operating Expenses

     4,656        5,082        22,733        18,253   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net loss

   $ (2,292   $ (1,657   $ (12,733   $ (24,958
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic and diluted net loss per share on a Non-GAAP basis

   $ (0.04   $ (0.03   $ (0.25   $ (0.53
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares used in computing Non-GAAP basic and diluted net loss per share

     51,561,897        48,354,732        50,332,872        47,323,253   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

* Certain amounts have been adjusted for the retrospective changes in accounting policy for sales commissions.

The foregoing adjustments may also be relevant to evaluating the Company’s other non-GAAP final measures.

 

8