| Schedule of Business Segment Reporting Information |
A reconciliation of operating margin to operating profit, which is its nearest comparable GAAP financial measure, is included in the tables below. Operating profit includes depreciation and amortization expense and general and administrative ("G&A") expenses that management does not consider when evaluating the core profitability of our separate operating segments.
| | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2013 | | (in thousands) | | Refined Products | | Crude Oil | | Marine Storage | | Intersegment Eliminations | | Total | Transportation and terminals revenue | $ | 202,397 |
| | $ | 41,158 |
| | $ | 38,907 |
| | $ | — |
| | $ | 282,462 |
| Product sales revenue | 156,321 |
| | — |
| | 1,601 |
| | — |
| | 157,922 |
| Affiliate management fee revenue | — |
| | 3,239 |
| | 289 |
| | — |
| | 3,528 |
| Total revenue | 358,718 |
| | 44,397 |
| | 40,797 |
| | — |
| | 443,912 |
| Operating expenses | 66,456 |
| | 4,027 |
| | 7,694 |
| | (762 | ) | | 77,415 |
| Cost of product sales | 114,460 |
| | — |
| | 868 |
| | — |
| | 115,328 |
| Earnings of non-controlled entities | — |
| | (110 | ) | | (626 | ) | | — |
| | (736 | ) | Operating margin | 177,802 |
| | 40,480 |
| | 32,861 |
| | 762 |
| | 251,905 |
| Depreciation, amortization and impairments
| 21,224 |
| | 5,104 |
| | 7,096 |
| | 762 |
| | 34,186 |
| G&A expenses | 23,292 |
| | 4,915 |
| | 5,055 |
| | — |
| | 33,262 |
| Operating profit | $ | 133,286 |
| | $ | 30,461 |
| | $ | 20,710 |
| | $ | — |
| | $ | 184,457 |
|
| | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2014 | | (in thousands) | | Refined Products | | Crude Oil | | Marine Storage | | Intersegment Eliminations | | Total | Transportation and terminals revenue | $ | 232,489 |
| | $ | 79,556 |
| | $ | 41,523 |
| | $ | — |
| | $ | 353,568 |
| Product sales revenue | 136,334 |
| | — |
| | 1,323 |
| | — |
| | 137,657 |
| Affiliate management fee revenue | — |
| | 4,902 |
| | 319 |
| | — |
| | 5,221 |
| Total revenue | 368,823 |
| | 84,458 |
| | 43,165 |
| | — |
| | 496,446 |
| Operating expenses | 97,302 |
| | 11,867 |
| | 16,544 |
| | (839 | ) | | 124,874 |
| Cost of product sales | 108,817 |
| | — |
| | 286 |
| | — |
| | 109,103 |
| Earnings of non-controlled entities | — |
| | (888 | ) | | (1,067 | ) | | — |
| | (1,955 | ) | Operating margin | 162,704 |
| | 73,479 |
| | 27,402 |
| | 839 |
| | 264,424 |
| Depreciation, amortization and impairments
| 32,083 |
| | 6,725 |
| | 7,250 |
| | 839 |
| | 46,897 |
| G&A expenses | 25,374 |
| | 7,697 |
| | 6,238 |
| | — |
| | 39,309 |
| Operating profit | $ | 105,247 |
| | $ | 59,057 |
| | $ | 13,914 |
| | $ | — |
| | $ | 178,218 |
|
| | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2013 | | (in thousands) | | Refined Products | | Crude Oil | | Marine Storage | | Intersegment Eliminations | | Total | Transportation and terminals revenue | $ | 367,756 |
| | $ | 64,386 |
| | $ | 77,591 |
| | $ | — |
| | $ | 509,733 |
| Product sales revenue | 355,736 |
| | — |
| | 3,897 |
| | — |
| | 359,633 |
| Affiliate management fee revenue | — |
| | 6,398 |
| | 569 |
| | — |
| | 6,967 |
| Total revenue | 723,492 |
| | 70,784 |
| | 82,057 |
| | — |
| | 876,333 |
| Operating expenses | 112,737 |
| | 9,134 |
| | 22,247 |
| | (1,522 | ) | | 142,596 |
| Cost of product sales | 272,758 |
| | — |
| | 2,968 |
| | — |
| | 275,726 |
| Earnings of non-controlled entities | — |
| | (1,485 | ) | | (1,302 | ) | | — |
| | (2,787 | ) | Operating margin | 337,997 |
| | 63,135 |
| | 58,144 |
| | 1,522 |
| | 460,798 |
| Depreciation, amortization and impairments
| 42,577 |
| | 12,573 |
| | 13,846 |
| | 1,522 |
| | 70,518 |
| G&A expenses | 44,494 |
| | 9,042 |
| | 9,782 |
| | — |
| | 63,318 |
| Operating profit | $ | 250,926 |
| | $ | 41,520 |
| | $ | 34,516 |
| | $ | — |
| | $ | 326,962 |
|
| | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2014 | | (in thousands) | | Refined Products | | Crude Oil | | Marine Storage | | Intersegment Eliminations | | Total | Transportation and terminals revenue | $ | 442,725 |
| | $ | 147,459 |
| | $ | 81,021 |
| | $ | — |
| | $ | 671,205 |
| Product sales revenue | 430,044 |
| | — |
| | 3,676 |
| | — |
| | 433,720 |
| Affiliate management fee revenue | — |
| | 9,497 |
| | 630 |
| | — |
| | 10,127 |
| Total revenue | 872,769 |
| | 156,956 |
| | 85,327 |
| | — |
| | 1,115,052 |
| Operating expenses | 148,459 |
| | 20,925 |
| | 30,630 |
| | (1,643 | ) | | 198,371 |
| Cost of product sales | 306,573 |
| | — |
| | 570 |
| | — |
| | 307,143 |
| Earnings of non-controlled entities | — |
| | (708 | ) | | (1,713 | ) | | — |
| | (2,421 | ) | Operating margin | 417,737 |
| | 136,739 |
| | 55,840 |
| | 1,643 |
| | 611,959 |
| Depreciation, amortization and impairments
| 55,255 |
| | 13,188 |
| | 14,322 |
| | 1,643 |
| | 84,408 |
| G&A expenses | 48,393 |
| | 13,691 |
| | 12,160 |
| | — |
| | 74,244 |
| Operating profit | $ | 314,089 |
| | $ | 109,860 |
| | $ | 29,358 |
| | $ | — |
| | $ | 453,307 |
|
|