|
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS Table 1 (Details) (USD $) In Thousands, unless otherwise specified
|
Mar. 31, 2012
|
Dec. 31, 2011
|
Mar. 31, 2011
|
Dec. 31, 2010
|
| Assets |
|
|
|
|
| Cash and cash equivalents |
$ 37,696 |
$ 17,497 |
$ 70,437 |
$ 181,121 |
| Receivables, net |
495,982 |
547,808 |
|
|
| Inventories |
774,008 |
587,785 |
|
|
| Income tax receivable |
9,221 |
4,148 |
|
|
| Other current assets |
51,489 |
43,685 |
|
|
| Intercompany receivable |
0 |
0 |
|
|
| Total current assets |
1,368,396 |
1,200,923 |
|
|
| Property, plant and equipment, net |
3,499,629 |
3,430,468 |
|
|
| Intangible assets, net |
36,900 |
38,923 |
|
|
| Goodwill |
849,040 |
846,717 |
|
|
| Investment in wholly owned subsidiaries |
0 |
0 |
|
|
| Investment in joint venture |
69,073 |
66,687 |
|
|
| Deferred income tax asset |
10,479 |
9,141 |
|
|
| Other long-term assets, net |
249,911 |
288,331 |
|
|
| Total assets |
6,083,428 |
5,881,190 |
|
|
| Liabilities and Partners' Equity |
|
|
|
|
| Current portion of long-term debt |
831,374 |
364,959 |
|
|
| Payables |
543,688 |
461,061 |
|
|
| Accrued interest payable |
24,283 |
29,833 |
|
|
| Accrued liabilities |
75,711 |
71,270 |
|
|
| Taxes other than income tax |
13,014 |
13,455 |
|
|
| Income tax payable |
4,620 |
3,222 |
|
|
| Intercompany payable |
0 |
0 |
|
|
| Total current liabilities |
1,492,690 |
943,800 |
|
|
| Long-term debt, less current portion |
1,690,038 |
1,928,071 |
|
|
| Long-term payable to related party |
13,672 |
14,502 |
|
|
| Deferred income tax liability |
36,670 |
35,437 |
|
|
| Other long-term liabilities |
86,140 |
95,045 |
|
|
| Total partners’ equity |
2,764,218 |
2,864,335 |
2,678,583 |
2,702,700 |
| Total liabilities and partners' equity |
6,083,428 |
5,881,190 |
|
|
|
NuStar Energy
|
|
|
|
|
| Assets |
|
|
|
|
| Cash and cash equivalents |
135 |
139 |
53 |
53 |
| Receivables, net |
16 |
0 |
|
|
| Inventories |
0 |
0 |
|
|
| Income tax receivable |
0 |
0 |
|
|
| Other current assets |
0 |
0 |
|
|
| Intercompany receivable |
0 |
0 |
|
|
| Total current assets |
151 |
139 |
|
|
| Property, plant and equipment, net |
0 |
0 |
|
|
| Intangible assets, net |
0 |
0 |
|
|
| Goodwill |
0 |
0 |
|
|
| Investment in wholly owned subsidiaries |
3,323,880 |
3,386,170 |
|
|
| Investment in joint venture |
0 |
0 |
|
|
| Deferred income tax asset |
0 |
0 |
|
|
| Other long-term assets, net |
461 |
364 |
|
|
| Total assets |
3,324,492 |
3,386,673 |
|
|
| Liabilities and Partners' Equity |
|
|
|
|
| Current portion of long-term debt |
0 |
0 |
|
|
| Payables |
88 |
0 |
|
|
| Accrued interest payable |
0 |
0 |
|
|
| Accrued liabilities |
653 |
829 |
|
|
| Taxes other than income tax |
188 |
125 |
|
|
| Income tax payable |
0 |
0 |
|
|
| Intercompany payable |
506,949 |
506,111 |
|
|
| Total current liabilities |
507,878 |
507,065 |
|
|
| Long-term debt, less current portion |
0 |
0 |
|
|
| Long-term payable to related party |
0 |
0 |
|
|
| Deferred income tax liability |
0 |
0 |
|
|
| Other long-term liabilities |
0 |
0 |
|
|
| Total partners’ equity |
2,816,614 |
2,879,608 |
|
|
| Total liabilities and partners' equity |
3,324,492 |
3,386,673 |
|
|
|
NuStar Logistics
|
|
|
|
|
| Assets |
|
|
|
|
| Cash and cash equivalents |
20 |
14 |
11,014 |
107,655 |
| Receivables, net |
41,794 |
27,533 |
|
|
| Inventories |
2,692 |
2,311 |
|
|
| Income tax receivable |
0 |
0 |
|
|
| Other current assets |
6,975 |
9,796 |
|
|
| Intercompany receivable |
1,205,898 |
893,268 |
|
|
| Total current assets |
1,257,379 |
932,922 |
|
|
| Property, plant and equipment, net |
1,210,755 |
1,150,318 |
|
|
| Intangible assets, net |
1,954 |
1,966 |
|
|
| Goodwill |
18,094 |
18,094 |
|
|
| Investment in wholly owned subsidiaries |
195,342 |
220,513 |
|
|
| Investment in joint venture |
0 |
0 |
|
|
| Deferred income tax asset |
0 |
0 |
|
|
| Other long-term assets, net |
173,874 |
192,007 |
|
|
| Total assets |
2,857,398 |
2,515,820 |
|
|
| Liabilities and Partners' Equity |
|
|
|
|
| Current portion of long-term debt |
797,791 |
331,317 |
|
|
| Payables |
34,702 |
32,590 |
|
|
| Accrued interest payable |
19,374 |
21,332 |
|
|
| Accrued liabilities |
17,187 |
42,788 |
|
|
| Taxes other than income tax |
4,847 |
5,661 |
|
|
| Income tax payable |
442 |
352 |
|
|
| Intercompany payable |
0 |
0 |
|
|
| Total current liabilities |
874,343 |
434,040 |
|
|
| Long-term debt, less current portion |
1,437,397 |
1,424,891 |
|
|
| Long-term payable to related party |
7,203 |
8,027 |
|
|
| Deferred income tax liability |
0 |
0 |
|
|
| Other long-term liabilities |
14,189 |
29,939 |
|
|
| Total partners’ equity |
524,266 |
618,923 |
|
|
| Total liabilities and partners' equity |
2,857,398 |
2,515,820 |
|
|
|
NuPOP
|
|
|
|
|
| Assets |
|
|
|
|
| Cash and cash equivalents |
0 |
0 |
0 |
0 |
| Receivables, net |
8,819 |
6,877 |
|
|
| Inventories |
4,891 |
6,370 |
|
|
| Income tax receivable |
0 |
0 |
|
|
| Other current assets |
1,811 |
2,423 |
|
|
| Intercompany receivable |
541,121 |
780,066 |
|
|
| Total current assets |
556,642 |
795,736 |
|
|
| Property, plant and equipment, net |
591,803 |
596,229 |
|
|
| Intangible assets, net |
0 |
0 |
|
|
| Goodwill |
170,652 |
170,652 |
|
|
| Investment in wholly owned subsidiaries |
1,185,526 |
1,159,620 |
|
|
| Investment in joint venture |
0 |
0 |
|
|
| Deferred income tax asset |
0 |
0 |
|
|
| Other long-term assets, net |
26,329 |
26,329 |
|
|
| Total assets |
2,530,952 |
2,748,566 |
|
|
| Liabilities and Partners' Equity |
|
|
|
|
| Current portion of long-term debt |
0 |
1,060 |
|
|
| Payables |
13,400 |
11,512 |
|
|
| Accrued interest payable |
4,896 |
8,489 |
|
|
| Accrued liabilities |
3,653 |
4,661 |
|
|
| Taxes other than income tax |
3,347 |
2,678 |
|
|
| Income tax payable |
8 |
7 |
|
|
| Intercompany payable |
0 |
0 |
|
|
| Total current liabilities |
25,304 |
28,407 |
|
|
| Long-term debt, less current portion |
252,641 |
503,180 |
|
|
| Long-term payable to related party |
0 |
0 |
|
|
| Deferred income tax liability |
0 |
0 |
|
|
| Other long-term liabilities |
198 |
220 |
|
|
| Total partners’ equity |
2,252,809 |
2,216,759 |
|
|
| Total liabilities and partners' equity |
2,530,952 |
2,748,566 |
|
|
|
Non-Guarantor Subsidiaries (a)
|
|
|
|
|
| Assets |
|
|
|
|
| Cash and cash equivalents |
37,541 |
17,344 |
59,370 |
73,413 |
| Receivables, net |
464,700 |
514,477 |
|
|
| Inventories |
766,485 |
579,152 |
|
|
| Income tax receivable |
9,221 |
4,148 |
|
|
| Other current assets |
42,703 |
31,466 |
|
|
| Intercompany receivable |
0 |
0 |
|
|
| Total current assets |
1,320,650 |
1,146,587 |
|
|
| Property, plant and equipment, net |
1,697,071 |
1,683,921 |
|
|
| Intangible assets, net |
34,946 |
36,957 |
|
|
| Goodwill |
660,294 |
657,971 |
|
|
| Investment in wholly owned subsidiaries |
2,252,840 |
2,216,792 |
|
|
| Investment in joint venture |
69,073 |
66,687 |
|
|
| Deferred income tax asset |
10,479 |
9,141 |
|
|
| Other long-term assets, net |
49,247 |
69,631 |
|
|
| Total assets |
6,094,600 |
5,887,687 |
|
|
| Liabilities and Partners' Equity |
|
|
|
|
| Current portion of long-term debt |
33,583 |
32,582 |
|
|
| Payables |
514,845 |
418,038 |
|
|
| Accrued interest payable |
13 |
12 |
|
|
| Accrued liabilities |
54,218 |
22,992 |
|
|
| Taxes other than income tax |
4,632 |
4,991 |
|
|
| Income tax payable |
4,170 |
2,863 |
|
|
| Intercompany payable |
1,240,070 |
1,167,223 |
|
|
| Total current liabilities |
1,851,531 |
1,648,701 |
|
|
| Long-term debt, less current portion |
0 |
0 |
|
|
| Long-term payable to related party |
6,469 |
6,475 |
|
|
| Deferred income tax liability |
36,670 |
35,437 |
|
|
| Other long-term liabilities |
71,753 |
64,886 |
|
|
| Total partners’ equity |
4,128,177 |
4,132,188 |
|
|
| Total liabilities and partners' equity |
6,094,600 |
5,887,687 |
|
|
|
Eliminations
|
|
|
|
|
| Assets |
|
|
|
|
| Cash and cash equivalents |
0 |
0 |
0 |
0 |
| Receivables, net |
(19,347) |
(1,079) |
|
|
| Inventories |
(60) |
(48) |
|
|
| Income tax receivable |
0 |
0 |
|
|
| Other current assets |
0 |
0 |
|
|
| Intercompany receivable |
(1,747,019) |
(1,673,334) |
|
|
| Total current assets |
(1,766,426) |
(1,674,461) |
|
|
| Property, plant and equipment, net |
0 |
0 |
|
|
| Intangible assets, net |
0 |
0 |
|
|
| Goodwill |
0 |
0 |
|
|
| Investment in wholly owned subsidiaries |
(6,957,588) |
(6,983,095) |
|
|
| Investment in joint venture |
0 |
0 |
|
|
| Deferred income tax asset |
0 |
0 |
|
|
| Other long-term assets, net |
0 |
0 |
|
|
| Total assets |
(8,724,014) |
(8,657,556) |
|
|
| Liabilities and Partners' Equity |
|
|
|
|
| Current portion of long-term debt |
0 |
0 |
|
|
| Payables |
(19,347) |
(1,079) |
|
|
| Accrued interest payable |
0 |
0 |
|
|
| Accrued liabilities |
0 |
0 |
|
|
| Taxes other than income tax |
0 |
0 |
|
|
| Income tax payable |
0 |
0 |
|
|
| Intercompany payable |
(1,747,019) |
(1,673,334) |
|
|
| Total current liabilities |
(1,766,366) |
(1,674,413) |
|
|
| Long-term debt, less current portion |
0 |
0 |
|
|
| Long-term payable to related party |
0 |
0 |
|
|
| Deferred income tax liability |
0 |
0 |
|
|
| Other long-term liabilities |
0 |
0 |
|
|
| Total partners’ equity |
(6,957,648) |
(6,983,143) |
|
|
| Total liabilities and partners' equity |
$ (8,724,014) |
$ (8,657,556) |
|
|