|
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS Table 1 (Details) (USD $) In Thousands, unless otherwise specified
|
Dec. 31, 2013
|
Dec. 31, 2012
|
Dec. 31, 2011
|
Dec. 31, 2010
|
| Assets |
|
|
|
|
| Cash and cash equivalents |
$ 100,743 |
$ 83,602 |
$ 17,497 |
$ 181,121 |
| Receivables, net |
332,394 |
497,776 |
|
|
| Inventories |
138,147 |
173,228 |
|
|
| Income tax receivable |
826 |
1,265 |
|
|
| Other current assets |
39,452 |
65,238 |
|
|
| Assets held for sale |
21,987 |
118,334 |
|
|
| Intercompany receivable |
0 |
0 |
|
|
| Total current assets |
633,549 |
939,443 |
|
|
| Property, plant and equipment, net |
3,310,653 |
3,238,460 |
|
|
| Intangible assets, net |
71,249 |
92,435 |
|
|
| Goodwill |
617,429 |
951,024 |
846,717 |
|
| Investment in wholly owned subsidiaries |
0 |
0 |
|
|
| Investment in joint ventures |
68,735 |
102,945 |
|
|
| Deferred income tax asset |
5,769 |
3,108 |
|
|
| Note receivable from related party, net |
165,440 |
95,711 |
|
|
| Other long-term assets, net |
159,362 |
189,963 |
|
|
| Total assets |
5,032,186 |
5,613,089 |
|
|
| Liabilities and Partners' Equity |
|
|
|
|
| Current portion of long-term debt |
0 |
286,422 |
|
|
| Payables |
307,076 |
399,041 |
|
|
| Accrued interest payable |
33,113 |
23,741 |
|
|
| Accrued liabilities |
38,632 |
124,203 |
|
|
| Taxes other than income tax |
9,745 |
9,893 |
|
|
| Income tax payable |
4,006 |
2,671 |
|
|
| Intercompany payable |
0 |
0 |
|
|
| Total current liabilities |
392,572 |
845,971 |
|
|
| Long-term debt, less current portion |
2,655,553 |
2,124,582 |
|
|
| Long-term payable to related party |
41,139 |
18,071 |
|
|
| Deferred income tax liability |
27,350 |
32,114 |
|
|
| Other long-term liabilities |
11,778 |
7,356 |
|
|
| Total partners’ equity |
1,903,794 |
2,584,995 |
2,864,335 |
2,702,700 |
| Total liabilities and partners' equity |
5,032,186 |
5,613,089 |
|
|
|
NuStar Energy
|
|
|
|
|
| Assets |
|
|
|
|
| Cash and cash equivalents |
904 |
7,033 |
139 |
53 |
| Receivables, net |
0 |
0 |
|
|
| Inventories |
0 |
0 |
|
|
| Income tax receivable |
0 |
0 |
|
|
| Other current assets |
0 |
0 |
|
|
| Assets held for sale |
0 |
0 |
|
|
| Intercompany receivable |
0 |
0 |
|
|
| Total current assets |
904 |
7,033 |
|
|
| Property, plant and equipment, net |
0 |
0 |
|
|
| Intangible assets, net |
0 |
0 |
|
|
| Goodwill |
0 |
0 |
|
|
| Investment in wholly owned subsidiaries |
2,469,331 |
3,133,097 |
|
|
| Investment in joint ventures |
0 |
0 |
|
|
| Deferred income tax asset |
0 |
0 |
|
|
| Note receivable from related party, net |
0 |
0 |
|
|
| Other long-term assets, net |
611 |
490 |
|
|
| Total assets |
2,470,846 |
3,140,620 |
|
|
| Liabilities and Partners' Equity |
|
|
|
|
| Current portion of long-term debt |
|
0 |
|
|
| Payables |
123 |
15 |
|
|
| Accrued interest payable |
0 |
0 |
|
|
| Accrued liabilities |
585 |
862 |
|
|
| Taxes other than income tax |
125 |
129 |
|
|
| Income tax payable |
0 |
0 |
|
|
| Intercompany payable |
504,483 |
508,365 |
|
|
| Total current liabilities |
505,316 |
509,371 |
|
|
| Long-term debt, less current portion |
0 |
0 |
|
|
| Long-term payable to related party |
0 |
0 |
|
|
| Deferred income tax liability |
0 |
0 |
|
|
| Other long-term liabilities |
0 |
0 |
|
|
| Total partners’ equity |
1,965,530 |
2,631,249 |
|
|
| Total liabilities and partners' equity |
2,470,846 |
3,140,620 |
|
|
|
NuStar Logistics
|
|
|
|
|
| Assets |
|
|
|
|
| Cash and cash equivalents |
22,307 |
1,112 |
14 |
107,655 |
| Receivables, net |
87,899 |
157,452 |
|
|
| Inventories |
2,083 |
2,320 |
|
|
| Income tax receivable |
0 |
0 |
|
|
| Other current assets |
18,109 |
26,353 |
|
|
| Assets held for sale |
0 |
35,337 |
|
|
| Intercompany receivable |
1,521,552 |
353,384 |
|
|
| Total current assets |
1,651,950 |
575,958 |
|
|
| Property, plant and equipment, net |
1,556,893 |
1,423,991 |
|
|
| Intangible assets, net |
16,993 |
18,733 |
|
|
| Goodwill |
149,453 |
145,990 |
|
|
| Investment in wholly owned subsidiaries |
177,961 |
161,957 |
|
|
| Investment in joint ventures |
0 |
35,883 |
|
|
| Deferred income tax asset |
0 |
0 |
|
|
| Note receivable from related party, net |
165,440 |
95,711 |
|
|
| Other long-term assets, net |
118,254 |
148,384 |
|
|
| Total assets |
3,836,944 |
2,606,607 |
|
|
| Liabilities and Partners' Equity |
|
|
|
|
| Current portion of long-term debt |
|
1,313 |
|
|
| Payables |
84,533 |
122,706 |
|
|
| Accrued interest payable |
33,066 |
22,512 |
|
|
| Accrued liabilities |
18,850 |
76,322 |
|
|
| Taxes other than income tax |
6,272 |
5,671 |
|
|
| Income tax payable |
618 |
247 |
|
|
| Intercompany payable |
0 |
0 |
|
|
| Total current liabilities |
143,339 |
228,771 |
|
|
| Long-term debt, less current portion |
2,655,553 |
2,124,582 |
|
|
| Long-term payable to related party |
35,696 |
12,629 |
|
|
| Deferred income tax liability |
0 |
0 |
|
|
| Other long-term liabilities |
4,961 |
2,701 |
|
|
| Total partners’ equity |
997,395 |
237,924 |
|
|
| Total liabilities and partners' equity |
3,836,944 |
2,606,607 |
|
|
|
NuPOP
|
|
|
|
|
| Assets |
|
|
|
|
| Cash and cash equivalents |
0 |
0 |
0 |
0 |
| Receivables, net |
13,281 |
10,561 |
|
|
| Inventories |
2,879 |
5,590 |
|
|
| Income tax receivable |
0 |
0 |
|
|
| Other current assets |
2,334 |
1,468 |
|
|
| Assets held for sale |
0 |
0 |
|
|
| Intercompany receivable |
0 |
599,599 |
|
|
| Total current assets |
18,494 |
617,218 |
|
|
| Property, plant and equipment, net |
573,694 |
582,299 |
|
|
| Intangible assets, net |
0 |
0 |
|
|
| Goodwill |
170,652 |
170,652 |
|
|
| Investment in wholly owned subsidiaries |
860,787 |
1,208,595 |
|
|
| Investment in joint ventures |
0 |
0 |
|
|
| Deferred income tax asset |
0 |
0 |
|
|
| Note receivable from related party, net |
0 |
0 |
|
|
| Other long-term assets, net |
26,331 |
26,330 |
|
|
| Total assets |
1,649,958 |
2,605,094 |
|
|
| Liabilities and Partners' Equity |
|
|
|
|
| Current portion of long-term debt |
|
250,967 |
|
|
| Payables |
7,517 |
12,657 |
|
|
| Accrued interest payable |
0 |
1,224 |
|
|
| Accrued liabilities |
6,133 |
7,542 |
|
|
| Taxes other than income tax |
2,873 |
2,830 |
|
|
| Income tax payable |
6 |
0 |
|
|
| Intercompany payable |
714,847 |
0 |
|
|
| Total current liabilities |
731,376 |
275,220 |
|
|
| Long-term debt, less current portion |
0 |
0 |
|
|
| Long-term payable to related party |
0 |
0 |
|
|
| Deferred income tax liability |
0 |
0 |
|
|
| Other long-term liabilities |
306 |
279 |
|
|
| Total partners’ equity |
918,276 |
2,329,595 |
|
|
| Total liabilities and partners' equity |
1,649,958 |
2,605,094 |
|
|
|
Non-Guarantor Subsidiaries
|
|
|
|
|
| Assets |
|
|
|
|
| Cash and cash equivalents |
77,532 |
75,457 |
17,344 |
73,413 |
| Receivables, net |
231,220 |
340,144 |
|
|
| Inventories |
133,195 |
165,349 |
|
|
| Income tax receivable |
826 |
1,265 |
|
|
| Other current assets |
19,009 |
37,417 |
|
|
| Assets held for sale |
21,987 |
82,997 |
|
|
| Intercompany receivable |
0 |
0 |
|
|
| Total current assets |
483,769 |
702,629 |
|
|
| Property, plant and equipment, net |
1,180,066 |
1,232,170 |
|
|
| Intangible assets, net |
54,256 |
73,702 |
|
|
| Goodwill |
297,324 |
634,382 |
|
|
| Investment in wholly owned subsidiaries |
918,339 |
2,329,595 |
|
|
| Investment in joint ventures |
68,735 |
67,062 |
|
|
| Deferred income tax asset |
5,769 |
3,108 |
|
|
| Note receivable from related party, net |
0 |
0 |
|
|
| Other long-term assets, net |
14,166 |
14,759 |
|
|
| Total assets |
3,022,424 |
5,057,407 |
|
|
| Liabilities and Partners' Equity |
|
|
|
|
| Current portion of long-term debt |
|
34,142 |
|
|
| Payables |
214,909 |
274,044 |
|
|
| Accrued interest payable |
47 |
5 |
|
|
| Accrued liabilities |
13,064 |
39,477 |
|
|
| Taxes other than income tax |
475 |
1,263 |
|
|
| Income tax payable |
3,382 |
2,424 |
|
|
| Intercompany payable |
302,222 |
444,618 |
|
|
| Total current liabilities |
534,099 |
795,973 |
|
|
| Long-term debt, less current portion |
0 |
0 |
|
|
| Long-term payable to related party |
5,443 |
5,442 |
|
|
| Deferred income tax liability |
27,350 |
32,114 |
|
|
| Other long-term liabilities |
6,511 |
4,376 |
|
|
| Total partners’ equity |
2,449,021 |
4,219,502 |
|
|
| Total liabilities and partners' equity |
3,022,424 |
5,057,407 |
|
|
|
Eliminations
|
|
|
|
|
| Assets |
|
|
|
|
| Cash and cash equivalents |
0 |
0 |
0 |
0 |
| Receivables, net |
(6) |
(10,381) |
|
|
| Inventories |
(10) |
(31) |
|
|
| Income tax receivable |
0 |
0 |
|
|
| Other current assets |
0 |
0 |
|
|
| Assets held for sale |
0 |
0 |
|
|
| Intercompany receivable |
(1,521,552) |
(952,983) |
|
|
| Total current assets |
(1,521,568) |
(963,395) |
|
|
| Property, plant and equipment, net |
0 |
0 |
|
|
| Intangible assets, net |
0 |
0 |
|
|
| Goodwill |
0 |
0 |
|
|
| Investment in wholly owned subsidiaries |
(4,426,418) |
(6,833,244) |
|
|
| Investment in joint ventures |
0 |
0 |
|
|
| Deferred income tax asset |
0 |
0 |
|
|
| Note receivable from related party, net |
0 |
0 |
|
|
| Other long-term assets, net |
0 |
0 |
|
|
| Total assets |
(5,947,986) |
(7,796,639) |
|
|
| Liabilities and Partners' Equity |
|
|
|
|
| Current portion of long-term debt |
|
0 |
|
|
| Payables |
(6) |
(10,381) |
|
|
| Accrued interest payable |
0 |
0 |
|
|
| Accrued liabilities |
0 |
0 |
|
|
| Taxes other than income tax |
0 |
0 |
|
|
| Income tax payable |
0 |
0 |
|
|
| Intercompany payable |
(1,521,552) |
(952,983) |
|
|
| Total current liabilities |
(1,521,558) |
(963,364) |
|
|
| Long-term debt, less current portion |
0 |
0 |
|
|
| Long-term payable to related party |
0 |
0 |
|
|
| Deferred income tax liability |
0 |
0 |
|
|
| Other long-term liabilities |
0 |
0 |
|
|
| Total partners’ equity |
(4,426,428) |
(6,833,275) |
|
|
| Total liabilities and partners' equity |
$ (5,947,986) |
$ (7,796,639) |
|
|