|
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS Table 1 (Details) (USD $) In Thousands, unless otherwise specified
|
Mar. 31, 2014
|
Dec. 31, 2013
|
Mar. 31, 2013
|
Dec. 31, 2012
|
| Assets |
|
|
|
|
| Cash and cash equivalents |
$ 42,598 |
$ 100,743 |
$ 116,513 |
$ 83,602 |
| Receivables, net |
304,268 |
332,394 |
|
|
| Inventories |
102,647 |
138,147 |
|
|
| Income tax receivable |
3,520 |
826 |
|
|
| Other current assets |
36,786 |
39,452 |
|
|
| Assets held for sale |
19,920 |
21,987 |
|
|
| Intercompany receivable |
0 |
0 |
|
|
| Total current assets |
509,739 |
633,549 |
|
|
| Property, plant and equipment, net |
3,320,118 |
3,310,653 |
|
|
| Intangible assets, net |
68,104 |
71,249 |
|
|
| Goodwill |
617,429 |
617,429 |
|
|
| Investment in wholly owned subsidiaries |
0 |
0 |
|
|
| Investment in joint ventures |
70,342 |
68,735 |
|
|
| Deferred income tax asset |
4,083 |
5,769 |
|
|
| Note receivable from related party |
|
165,440 |
|
|
| Other long-term assets, net |
324,819 |
159,362 |
|
|
| Total assets |
4,914,634 |
5,032,186 |
|
|
| Liabilities and Partners' Equity |
|
|
|
|
| Payables |
210,137 |
307,076 |
|
|
| Accrued interest payable |
27,399 |
33,113 |
|
|
| Accrued liabilities |
29,509 |
38,632 |
|
|
| Taxes other than income tax |
8,998 |
9,745 |
|
|
| Income tax payable |
5,362 |
4,006 |
|
|
| Intercompany payable |
0 |
0 |
|
|
| Total current liabilities |
281,405 |
392,572 |
|
|
| Long-term debt |
2,710,117 |
2,655,553 |
|
|
| Long-term payable to related party |
39,441 |
41,139 |
|
|
| Deferred income tax liability |
28,348 |
27,350 |
|
|
| Other long-term liabilities |
11,839 |
11,778 |
|
|
| Total partners’ equity |
1,843,484 |
1,903,794 |
2,509,180 |
2,584,995 |
| Total liabilities and partners' equity |
4,914,634 |
5,032,186 |
|
|
|
NuStar Energy
|
|
|
|
|
| Assets |
|
|
|
|
| Cash and cash equivalents |
904 |
904 |
7,033 |
7,033 |
| Receivables, net |
5 |
0 |
|
|
| Inventories |
0 |
0 |
|
|
| Income tax receivable |
0 |
0 |
|
|
| Other current assets |
63 |
0 |
|
|
| Assets held for sale |
0 |
0 |
|
|
| Intercompany receivable |
0 |
0 |
|
|
| Total current assets |
972 |
904 |
|
|
| Property, plant and equipment, net |
0 |
0 |
|
|
| Intangible assets, net |
0 |
0 |
|
|
| Goodwill |
0 |
0 |
|
|
| Investment in wholly owned subsidiaries |
2,411,520 |
2,469,331 |
|
|
| Investment in joint ventures |
0 |
0 |
|
|
| Deferred income tax asset |
0 |
0 |
|
|
| Note receivable from related party |
|
0 |
|
|
| Other long-term assets, net |
611 |
611 |
|
|
| Total assets |
2,413,103 |
2,470,846 |
|
|
| Liabilities and Partners' Equity |
|
|
|
|
| Payables |
0 |
123 |
|
|
| Accrued interest payable |
0 |
0 |
|
|
| Accrued liabilities |
1,059 |
585 |
|
|
| Taxes other than income tax |
0 |
125 |
|
|
| Income tax payable |
0 |
0 |
|
|
| Intercompany payable |
504,798 |
504,483 |
|
|
| Total current liabilities |
505,857 |
505,316 |
|
|
| Long-term debt |
0 |
0 |
|
|
| Long-term payable to related party |
0 |
0 |
|
|
| Deferred income tax liability |
0 |
0 |
|
|
| Other long-term liabilities |
0 |
0 |
|
|
| Total partners’ equity |
1,907,246 |
1,965,530 |
|
|
| Total liabilities and partners' equity |
2,413,103 |
2,470,846 |
|
|
|
NuStar Logistics
|
|
|
|
|
| Assets |
|
|
|
|
| Cash and cash equivalents |
9 |
22,307 |
26,799 |
1,112 |
| Receivables, net |
34,845 |
87,899 |
|
|
| Inventories |
1,990 |
2,083 |
|
|
| Income tax receivable |
0 |
0 |
|
|
| Other current assets |
15,778 |
18,109 |
|
|
| Assets held for sale |
0 |
0 |
|
|
| Intercompany receivable |
1,347,350 |
1,521,552 |
|
|
| Total current assets |
1,399,972 |
1,651,950 |
|
|
| Property, plant and equipment, net |
1,646,376 |
1,556,893 |
|
|
| Intangible assets, net |
60,931 |
16,993 |
|
|
| Goodwill |
149,453 |
149,453 |
|
|
| Investment in wholly owned subsidiaries |
180,745 |
177,961 |
|
|
| Investment in joint ventures |
0 |
0 |
|
|
| Deferred income tax asset |
0 |
0 |
|
|
| Note receivable from related party |
|
165,440 |
|
|
| Other long-term assets, net |
290,100 |
118,254 |
|
|
| Total assets |
3,727,577 |
3,836,944 |
|
|
| Liabilities and Partners' Equity |
|
|
|
|
| Payables |
26,801 |
84,533 |
|
|
| Accrued interest payable |
27,346 |
33,066 |
|
|
| Accrued liabilities |
8,998 |
18,850 |
|
|
| Taxes other than income tax |
3,602 |
6,272 |
|
|
| Income tax payable |
953 |
618 |
|
|
| Intercompany payable |
0 |
0 |
|
|
| Total current liabilities |
67,700 |
143,339 |
|
|
| Long-term debt |
2,710,117 |
2,655,553 |
|
|
| Long-term payable to related party |
33,999 |
35,696 |
|
|
| Deferred income tax liability |
0 |
0 |
|
|
| Other long-term liabilities |
5,641 |
4,961 |
|
|
| Total partners’ equity |
910,120 |
997,395 |
|
|
| Total liabilities and partners' equity |
3,727,577 |
3,836,944 |
|
|
|
NuPOP
|
|
|
|
|
| Assets |
|
|
|
|
| Cash and cash equivalents |
0 |
0 |
0 |
0 |
| Receivables, net |
9,368 |
13,281 |
|
|
| Inventories |
4,991 |
2,879 |
|
|
| Income tax receivable |
0 |
0 |
|
|
| Other current assets |
2,574 |
2,334 |
|
|
| Assets held for sale |
0 |
0 |
|
|
| Intercompany receivable |
0 |
0 |
|
|
| Total current assets |
16,933 |
18,494 |
|
|
| Property, plant and equipment, net |
568,674 |
573,694 |
|
|
| Intangible assets, net |
0 |
0 |
|
|
| Goodwill |
170,652 |
170,652 |
|
|
| Investment in wholly owned subsidiaries |
873,241 |
860,787 |
|
|
| Investment in joint ventures |
0 |
0 |
|
|
| Deferred income tax asset |
0 |
0 |
|
|
| Note receivable from related party |
|
0 |
|
|
| Other long-term assets, net |
26,332 |
26,331 |
|
|
| Total assets |
1,655,832 |
1,649,958 |
|
|
| Liabilities and Partners' Equity |
|
|
|
|
| Payables |
11,050 |
7,517 |
|
|
| Accrued interest payable |
0 |
0 |
|
|
| Accrued liabilities |
5,907 |
6,133 |
|
|
| Taxes other than income tax |
3,541 |
2,873 |
|
|
| Income tax payable |
7 |
6 |
|
|
| Intercompany payable |
684,864 |
714,847 |
|
|
| Total current liabilities |
705,369 |
731,376 |
|
|
| Long-term debt |
0 |
0 |
|
|
| Long-term payable to related party |
0 |
0 |
|
|
| Deferred income tax liability |
0 |
0 |
|
|
| Other long-term liabilities |
273 |
306 |
|
|
| Total partners’ equity |
950,190 |
918,276 |
|
|
| Total liabilities and partners' equity |
1,655,832 |
1,649,958 |
|
|
|
Non-Guarantor Subsidiaries
|
|
|
|
|
| Assets |
|
|
|
|
| Cash and cash equivalents |
41,685 |
77,532 |
82,681 |
75,457 |
| Receivables, net |
264,878 |
231,220 |
|
|
| Inventories |
95,692 |
133,195 |
|
|
| Income tax receivable |
3,520 |
826 |
|
|
| Other current assets |
18,371 |
19,009 |
|
|
| Assets held for sale |
19,920 |
21,987 |
|
|
| Intercompany receivable |
0 |
0 |
|
|
| Total current assets |
444,066 |
483,769 |
|
|
| Property, plant and equipment, net |
1,105,068 |
1,180,066 |
|
|
| Intangible assets, net |
7,173 |
54,256 |
|
|
| Goodwill |
297,324 |
297,324 |
|
|
| Investment in wholly owned subsidiaries |
950,247 |
918,339 |
|
|
| Investment in joint ventures |
70,342 |
68,735 |
|
|
| Deferred income tax asset |
4,083 |
5,769 |
|
|
| Note receivable from related party |
|
0 |
|
|
| Other long-term assets, net |
7,776 |
14,166 |
|
|
| Total assets |
2,886,079 |
3,022,424 |
|
|
| Liabilities and Partners' Equity |
|
|
|
|
| Payables |
177,114 |
214,909 |
|
|
| Accrued interest payable |
53 |
47 |
|
|
| Accrued liabilities |
13,545 |
13,064 |
|
|
| Taxes other than income tax |
1,855 |
475 |
|
|
| Income tax payable |
4,402 |
3,382 |
|
|
| Intercompany payable |
157,688 |
302,222 |
|
|
| Total current liabilities |
354,657 |
534,099 |
|
|
| Long-term debt |
0 |
0 |
|
|
| Long-term payable to related party |
5,442 |
5,443 |
|
|
| Deferred income tax liability |
28,348 |
27,350 |
|
|
| Other long-term liabilities |
5,925 |
6,511 |
|
|
| Total partners’ equity |
2,491,707 |
2,449,021 |
|
|
| Total liabilities and partners' equity |
2,886,079 |
3,022,424 |
|
|
|
Eliminations
|
|
|
|
|
| Assets |
|
|
|
|
| Cash and cash equivalents |
0 |
0 |
0 |
0 |
| Receivables, net |
(4,828) |
(6) |
|
|
| Inventories |
(26) |
(10) |
|
|
| Income tax receivable |
0 |
0 |
|
|
| Other current assets |
0 |
0 |
|
|
| Assets held for sale |
0 |
0 |
|
|
| Intercompany receivable |
(1,347,350) |
(1,521,552) |
|
|
| Total current assets |
(1,352,204) |
(1,521,568) |
|
|
| Property, plant and equipment, net |
0 |
0 |
|
|
| Intangible assets, net |
0 |
0 |
|
|
| Goodwill |
0 |
0 |
|
|
| Investment in wholly owned subsidiaries |
(4,415,753) |
(4,426,418) |
|
|
| Investment in joint ventures |
0 |
0 |
|
|
| Deferred income tax asset |
0 |
0 |
|
|
| Note receivable from related party |
|
0 |
|
|
| Other long-term assets, net |
0 |
0 |
|
|
| Total assets |
(5,767,957) |
(5,947,986) |
|
|
| Liabilities and Partners' Equity |
|
|
|
|
| Payables |
(4,828) |
(6) |
|
|
| Accrued interest payable |
0 |
0 |
|
|
| Accrued liabilities |
0 |
0 |
|
|
| Taxes other than income tax |
0 |
0 |
|
|
| Income tax payable |
0 |
0 |
|
|
| Intercompany payable |
(1,347,350) |
(1,521,552) |
|
|
| Total current liabilities |
(1,352,178) |
(1,521,558) |
|
|
| Long-term debt |
0 |
0 |
|
|
| Long-term payable to related party |
0 |
0 |
|
|
| Deferred income tax liability |
0 |
0 |
|
|
| Other long-term liabilities |
0 |
0 |
|
|
| Total partners’ equity |
(4,415,779) |
(4,426,428) |
|
|
| Total liabilities and partners' equity |
$ (5,767,957) |
$ (5,947,986) |
|
|