LEASE ASSETS AND LIABILITIES (Tables)
|
12 Months Ended |
Dec. 31, 2019 |
| Leases [Abstract] |
|
| Schedule of Right-of-Use Assets and Lease Liabilities |
Right-of-use assets and lease liabilities included in our consolidated balance sheet were as follows: | | | | | | | | | | Balance Sheet Location | | December 31, 2019 | | | | | (Thousands of Dollars) | Right-of-Use Assets: | | | | | Operating | | Other long-term assets, net | | $ | 81,219 |
| Finance | | Property, plant and equipment, net of accumulated amortization of $3,748 | | $ | 74,953 |
| | | | | | Lease Liabilities: | | | | | Operating: | | | | | Current | | Accrued liabilities | | $ | 10,416 |
| Noncurrent | | Other long-term liabilities | | 70,083 |
| Total operating lease liabilities | | | | $ | 80,499 |
| Finance: | | | | | Current | | Short-term debt and current portion of finance leases | | $ | 4,546 |
| Noncurrent | | Long-term debt, less current portion | | 55,446 |
| Total finance lease liabilities | | | | $ | 59,992 |
|
|
| Maturity Analysis of Lease Liabilities |
As of December 31, 2019, maturities of our operating and finance lease liabilities were as follows: | | | | | | | | | | | | Operating Leases | | Finance Leases | | | (Thousands of Dollars) | 2020 | | $ | 12,647 |
| | $ | 6,702 |
| 2021 | | 9,419 |
| | 5,252 |
| 2022 | | 8,717 |
| | 4,582 |
| 2023 | | 7,605 |
| | 4,480 |
| 2024 | | 6,739 |
| | 4,067 |
| Thereafter | | 60,354 |
| | 59,681 |
| Total lease payments | | $ | 105,481 |
| | $ | 84,764 |
| Less: Interest | | 24,982 |
| | 24,772 |
| Present value of lease liabilities | | $ | 80,499 |
| | $ | 59,992 |
|
|
| Lease Cost |
Costs incurred for leases, including costs associated with discontinued operations, were as follows: | | | | | | | | Year Ended December 31, 2019 | | | (Thousands of Dollars) | Operating lease cost | | $ | 29,167 |
| Finance lease cost: | | | Amortization of right-of-use assets | | 3,748 |
| Interest expense on lease liability | | 2,212 |
| Short-term lease cost | | 19,140 |
| Variable lease cost | | 6,990 |
| Total lease cost | | $ | 61,257 |
|
|
| Additional Lease Information |
The table below presents additional information regarding our leases: | | | | | | | | | | | | Operating Leases | | Finance Leases | | | (Thousands of Dollars, Except Term and Rate Data) | For the year ended December 31, 2019: | | | | | Cash outflows from operating activities | | $ | 27,567 |
| | $ | 2,027 |
| Cash outflows from financing activities | | $ | — |
| | $ | 3,700 |
| Right-of-use assets obtained in exchange for lease liabilities | | $ | 2,153 |
| | $ | 4,430 |
| As of December 31, 2019: | | | | | Weighted-average remaining lease term (in years) | | 15 |
| | 20 |
| Weighted-average discount rate | | 3.6 | % | | 3.7 | % |
|