| Schedule of Profit or Loss and Assets of Each of Company's Reportable Segments |
The following table shows information about the profit or loss and
assets of each of the Company’s reportable segments for the
years ended December 31, 2015, 2014, and 2013.
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year Ended
December 31, |
|
| |
|
2015 |
|
|
2014 |
|
|
2013 |
|
| |
|
(Thousands of
dollars) |
|
|
Segment operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and Gas
|
|
$ |
459,611 |
|
|
$ |
516,909 |
|
|
$ |
489,055 |
|
|
Air Medical
|
|
|
312,775 |
|
|
|
300,212 |
|
|
|
277,884 |
|
|
Technical Services
|
|
|
31,842 |
|
|
|
19,149 |
|
|
|
89,561 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating revenues
|
|
|
804,228 |
|
|
|
836,270 |
|
|
|
856,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment direct expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and Gas(1)
|
|
|
411,757 |
|
|
|
411,679 |
|
|
|
393,251 |
|
|
Air Medical
|
|
|
246,487 |
|
|
|
243,573 |
|
|
|
231,880 |
|
|
Technical Services
|
|
|
29,112 |
|
|
|
14,851 |
|
|
|
88,221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total segment direct expenses
|
|
|
687,356 |
|
|
|
670,103 |
|
|
|
713,352 |
|
|
|
|
|
|
Segment selling, general and administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and Gas
|
|
|
6,511 |
|
|
|
4,615 |
|
|
|
4,059 |
|
|
Air Medical(2)
|
|
|
10,455 |
|
|
|
9,801 |
|
|
|
8,875 |
|
|
Technical Services
|
|
|
805 |
|
|
|
157 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total segment selling, general and administrative expenses
|
|
|
17,771 |
|
|
|
14,573 |
|
|
|
12,935 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total segment expenses
|
|
|
705,127 |
|
|
|
684,676 |
|
|
|
726,287 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net segment profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and Gas
|
|
|
41,343 |
|
|
|
100,615 |
|
|
|
91,745 |
|
|
Air Medical
|
|
|
55,833 |
|
|
|
46,838 |
|
|
|
37,129 |
|
|
Technical Services
|
|
|
1,925 |
|
|
|
4,141 |
|
|
|
1,339 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
99,101 |
|
|
|
151,594 |
|
|
|
130,213 |
|
|
|
|
|
|
Other, net (3)
|
|
|
1,872 |
|
|
|
(10,539 |
) |
|
|
15,569 |
|
|
Unallocated selling, general and administrative expenses
|
|
|
(28,651 |
) |
|
|
(28,597 |
) |
|
|
(26,207 |
) |
|
Interest expense
|
|
|
(29,066 |
) |
|
|
(29,510 |
) |
|
|
(29,434 |
) |
|
Loss on debt extinguishment
|
|
|
— |
|
|
|
(29,833 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes
|
|
$ |
43,256 |
|
|
$ |
53,115 |
|
|
$ |
90,141 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
Includes equity in loss of
unconsolidated affiliate. |
| (2) |
Includes interest expense $0.3
million for the year ended December 31, 2013. |
| (3) |
Includes gains on disposition of
property and equipment and other income. |
|
| Summary of Gains on Disposition of Property and Equipment and Other Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year Ended
December 31, |
|
| |
|
2015 |
|
|
2014 |
|
|
2013 |
|
| |
|
(Thousands of
dollars) |
|
|
Expenditures for long-lived assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and Gas
|
|
$ |
32,501 |
|
|
$ |
119,235 |
|
|
$ |
62,934 |
|
|
Air Medical
|
|
|
22,685 |
|
|
|
37,317 |
|
|
|
37,728 |
|
|
Corporate
|
|
|
1,389 |
|
|
|
1,153 |
|
|
|
1,928 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
56,575 |
|
|
$ |
157,705 |
|
|
$ |
102,590 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year Ended
December 31, |
|
| |
|
2015 |
|
|
2014 |
|
|
2013 |
|
| |
|
(Thousands of
dollars) |
|
|
Depreciation and Amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and Gas
|
|
$ |
42,709 |
|
|
$ |
29,635 |
|
|
$ |
26,653 |
|
|
Air Medical
|
|
|
18,177 |
|
|
|
13,067 |
|
|
|
11,395 |
|
|
Technical Services
|
|
|
518 |
|
|
|
493 |
|
|
|
172 |
|
|
Corporate
|
|
|
10,214 |
|
|
|
7,653 |
|
|
|
4,628 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
71,618 |
|
|
$ |
50,848 |
|
|
$ |
42,848 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and Gas
|
|
$ |
704,472 |
|
|
$ |
726,008 |
|
|
|
|
|
|
Air Medical
|
|
|
329,484 |
|
|
|
336,510 |
|
|
|
|
|
|
Technical Services
|
|
|
7,345 |
|
|
|
7,842 |
|
|
|
|
|
|
Corporate
|
|
|
389,031 |
|
|
|
305,720 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
1,430,332 |
|
|
$ |
1,376,080 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary of Company's Revenues from External Customers and Long-Lived Assets, by Geographical Areas |
The following table presents the Company’s revenues from
external customers attributed to operations in the United States
and foreign areas and long-lived assets in the United States and
foreign areas.
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
As of or for Year Ended
December 31, |
|
| |
|
2015 |
|
|
2014 |
|
|
2013 |
|
| |
|
(Thousands of
dollars) |
|
|
Operating revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
$ |
722,339 |
|
|
$ |
747,063 |
|
|
$ |
699,298 |
|
|
International
|
|
|
81,889 |
|
|
|
89,207 |
|
|
|
157,202 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
804,228 |
|
|
$ |
836,270 |
|
|
$ |
856,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-Lived Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
$ |
773,939 |
|
|
$ |
846,377 |
|
|
|
|
|
|
International
|
|
|
109,590 |
|
|
|
31,441 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
883,529 |
|
|
$ |
877,818 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|