| Schedule of Income Tax Expense |
Income tax expense is composed of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year Ended
December 31, |
|
| |
|
2016 |
|
|
2015 |
|
|
2014 |
|
| |
|
(Thousands of
dollars) |
|
|
Current
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
State
|
|
|
409 |
|
|
|
284 |
|
|
|
307 |
|
|
Foreign
|
|
|
1,374 |
|
|
|
3,159 |
|
|
|
4,352 |
|
|
Deferred – principally Federal
|
|
|
(2,252 |
) |
|
|
12,889 |
|
|
|
15,768 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
(469 |
) |
|
$ |
16,332 |
|
|
$ |
20,427 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule of Income Tax Expense as Percentage of Pre-Tax Earnings |
Income tax expense as a percentage of pre-tax earnings varies from the
effective Federal statutory rate of 35% as a result of the
following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year
Ended |
|
|
Year
Ended |
|
|
Year
Ended |
|
| |
|
December 31, 2016 |
|
|
December 31, 2015 |
|
|
December 31, 2014 |
|
| |
|
(Thousands of
dollars, except percentage amounts) |
|
| |
|
Amount |
|
|
Tax
Rate % |
|
|
Amount |
|
|
Tax
Rate % |
|
|
Amount |
|
|
Tax
Rate % |
|
|
Income taxes at statutory rate
|
|
$ |
(9,502 |
) |
|
|
35 |
|
|
$ |
15,140 |
|
|
|
35 |
|
|
$ |
18,590 |
|
|
|
35 |
|
|
Increase (decrease) in taxes resulting from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance on foreign tax credits
|
|
|
8,991 |
|
|
|
(33 |
) |
|
|
— |
|
|
|
— |
|
|
|
113 |
|
|
|
— |
|
|
Valuation allowance on state net operating loss carryforwards
|
|
|
5,028 |
|
|
|
(19 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Valuation allowance reversal–investment in foreign entity
|
|
|
— |
|
|
|
— |
|
|
|
(456 |
) |
|
|
(1 |
) |
|
|
— |
|
|
|
— |
|
|
Change in tax rate on deferred items
|
|
|
(4,772 |
) |
|
|
18 |
|
|
|
1,078 |
|
|
|
3 |
|
|
|
— |
|
|
|
— |
|
|
State income taxes, net of federal benefit
|
|
|
(1,384 |
) |
|
|
5 |
|
|
|
146 |
|
|
|
— |
|
|
|
916 |
|
|
|
2 |
|
|
Other items – net
|
|
|
1,170 |
|
|
|
(4 |
) |
|
|
424 |
|
|
|
1 |
|
|
|
808 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
(469 |
) |
|
|
2 |
|
|
$ |
16,332 |
|
|
|
38 |
|
|
$ |
20,427 |
|
|
|
38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule of Tax Effects of Temporary Differences that Give Rise to Significant Portions of Deferred Tax Assets and Deferred Tax Liabilities |
The tax effects of significant items comprising our net deferred
tax balance at December 31 are as follows:
|
|
|
|
|
|
|
|
|
| |
|
2016 |
|
|
2015 |
|
| |
|
(Thousands of
dollars) |
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
|
Deferred compensation
|
|
$ |
937 |
|
|
$ |
946 |
|
|
Foreign tax credits
|
|
|
21,492 |
|
|
|
20,118 |
|
|
Vacation and bonus accrual
|
|
|
1,674 |
|
|
|
1,952 |
|
|
Inventory valuation
|
|
|
7,655 |
|
|
|
6,808 |
|
|
Rental accrual
|
|
|
1,416 |
|
|
|
1,691 |
|
|
Hurricane relief credit
|
|
|
1,255 |
|
|
|
1,255 |
|
|
Stock-based compensation
|
|
|
2,202 |
|
|
|
3,598 |
|
|
Other
|
|
|
3,115 |
|
|
|
3,593 |
|
|
Net operating losses
|
|
|
89,256 |
|
|
|
61,611 |
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
|
129,002 |
|
|
|
101,572 |
|
|
Valuation allowance – state NOL carryforwards
|
|
|
(5,318 |
) |
|
|
(290 |
) |
|
Valuation allowance – tax credit carryforwards
|
|
|
(11,039 |
) |
|
|
(2,047 |
) |
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets, net
|
|
|
112,645 |
|
|
|
99,235 |
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
|
Tax depreciation in excess of book depreciation
|
|
|
(253,560 |
) |
|
|
(242,501 |
) |
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
|
(253,560 |
) |
|
|
(242,501 |
) |
|
|
|
|
|
|
|
|
|
|
Net deferred tax liabilities
|
|
$ |
(140,915 |
) |
|
$ |
(143,266 |
) |
|
|
|
|
|
|
|
|
|
|
Current deferred tax assets
|
|
$ |
10,798 |
|
|
$ |
10,379 |
|
|
Deferred tax liability – long-term
|
|
|
(151,713 |
) |
|
|
(153,645 |
) |
|
|
|
|
|
|
|
|
|
|
Net deferred tax liabilities
|
|
$ |
(140,915 |
) |
|
$ |
(143,266 |
) |
|
|
|
|
|
|
|
|
|
|