| Schedule of Profit or Loss and Assets of Each of Company's Reportable Segments |
The following table shows information about the profit or loss and
assets of each of the Company’s reportable segments for the
years ended December 31, 2016, 2015, and 2014.
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year Ended
December 31, |
|
| |
|
2016 |
|
|
2015 |
|
|
2014 |
|
| |
|
(Thousands of
dollars) |
|
|
Segment operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and Gas
|
|
$ |
324,129 |
|
|
$ |
459,611 |
|
|
$ |
516,909 |
|
|
Air Medical
|
|
|
281,868 |
|
|
|
312,775 |
|
|
|
300,212 |
|
|
Technical Services
|
|
|
28,101 |
|
|
|
31,842 |
|
|
|
19,149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating revenues
|
|
|
634,098 |
|
|
|
804,228 |
|
|
|
836,270 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment direct expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and Gas(1)
|
|
|
344,640 |
|
|
|
411,757 |
|
|
|
411,679 |
|
|
Air Medical
|
|
|
227,877 |
|
|
|
246,487 |
|
|
|
243,573 |
|
|
Technical Services
|
|
|
19,882 |
|
|
|
29,112 |
|
|
|
14,851 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total segment direct expenses
|
|
|
592,399 |
|
|
|
687,356 |
|
|
|
670,103 |
|
|
|
|
|
|
Segment selling, general and administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and Gas
|
|
|
6,739 |
|
|
|
6,511 |
|
|
|
4,615 |
|
|
Air Medical
|
|
|
10,968 |
|
|
|
10,455 |
|
|
|
9,801 |
|
|
Technical Services
|
|
|
1,101 |
|
|
|
805 |
|
|
|
157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total segment selling, general and administrative expenses
|
|
|
18,808 |
|
|
|
17,771 |
|
|
|
14,573 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total segment expenses
|
|
|
611,207 |
|
|
|
705,127 |
|
|
|
684,676 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net segment (loss) profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and Gas
|
|
|
(27,250 |
) |
|
|
41,343 |
|
|
|
100,615 |
|
|
Air Medical
|
|
|
43,023 |
|
|
|
55,833 |
|
|
|
46,838 |
|
|
Technical Services
|
|
|
7,118 |
|
|
|
1,925 |
|
|
|
4,141 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net segment profit
|
|
|
22,891 |
|
|
|
99,101 |
|
|
|
151,594 |
|
|
|
|
|
|
Other, net (2)
|
|
|
6,214 |
|
|
|
1,872 |
|
|
|
(10,539 |
) |
|
Unallocated selling, general and administrative expenses
|
|
|
(25,610 |
) |
|
|
(28,651 |
) |
|
|
(28,597 |
) |
|
Interest expense
|
|
|
(30,644 |
) |
|
|
(29,066 |
) |
|
|
(29,510 |
) |
|
Loss on debt extinguishment
|
|
|
— |
|
|
|
— |
|
|
|
(29,833 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) earnings before income taxes
|
|
$ |
(27,149 |
) |
|
$ |
43,256 |
|
|
$ |
53,115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
Includes equity in gain/loss of
unconsolidated affiliate. |
| (2) |
Includes gain/loss on disposition of
property and equipment, asset impairments, and other income. |
|
| Summary of Gains on Disposition of Property and Equipment and Other Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year Ended
December 31, |
|
| |
|
2016 |
|
|
2015 |
|
|
2014 |
|
| |
|
(Thousands of
dollars) |
|
|
Expenditures for Long-Lived Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and Gas
|
|
$ |
59,278 |
|
|
$ |
32,501 |
|
|
$ |
119,235 |
|
|
Air Medical
|
|
|
22,429 |
|
|
|
22,685 |
|
|
|
37,317 |
|
|
Corporate
|
|
|
1,164 |
|
|
|
1,389 |
|
|
|
1,153 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
82,871 |
|
|
$ |
56,575 |
|
|
$ |
157,705 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year Ended
December 31, |
|
| |
|
2016 |
|
|
2015 |
|
|
2014 |
|
| |
|
(Thousands of
dollars) |
|
|
Depreciation and Amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and Gas
|
|
$ |
40,170 |
|
|
$ |
42,709 |
|
|
$ |
29,635 |
|
|
Air Medical
|
|
|
19,716 |
|
|
|
18,177 |
|
|
|
13,067 |
|
|
Technical Services
|
|
|
564 |
|
|
|
518 |
|
|
|
493 |
|
|
Corporate
|
|
|
5,293 |
|
|
|
10,214 |
|
|
|
7,653 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
65,743 |
|
|
$ |
71,618 |
|
|
$ |
50,848 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and Gas
|
|
$ |
674,788 |
|
|
$ |
704,472 |
|
|
|
|
|
|
Air Medical
|
|
|
368,474 |
|
|
|
329,484 |
|
|
|
|
|
|
Technical Services
|
|
|
9,568 |
|
|
|
7,345 |
|
|
|
|
|
|
Corporate
|
|
|
395,610 |
|
|
|
385,032 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
1,448,440 |
|
|
$ |
1,426,333 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary of Company's Revenues from External Customers and Long-Lived Assets, by Geographical Areas |
The following table presents the Company’s revenues from
external customers attributed to operations in the United States
and foreign areas and long-lived assets in the United States and
foreign areas.
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
As of or for Year Ended
December 31, |
|
| |
|
2016 |
|
|
2015 |
|
|
2014 |
|
| |
|
(Thousands of
dollars) |
|
|
Operating Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
$ |
579,300 |
|
|
$ |
722,339 |
|
|
$ |
747,063 |
|
|
International
|
|
|
54,798 |
|
|
|
81,889 |
|
|
|
89,207 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
634,098 |
|
|
$ |
804,228 |
|
|
$ |
836,270 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-Lived Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
$ |
751,290 |
|
|
$ |
773,939 |
|
|
|
|
|
|
International
|
|
|
152,687 |
|
|
|
109,590 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
903,977 |
|
|
$ |
883,529 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|