v3.8.0.1

Condensed Consolidating Financial Information | 9 Months Ended
--- | ---
Sep. 30, 2017
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
Condensed Consolidating Financial Information | CONDENSED CONSOLIDATING FINANCIAL INFORMATION As discussed further in Note 5, on March 17, 2014, PHI, Inc. issued $500.0 million aggregate principal amount of 5.25% Senior Notes due 2019 that are fully and unconditionally guaranteed on a joint and several, senior basis by all of PHI, Inc.’s domestic subsidiaries. PHI, Inc. directly or indirectly owns 100% of all of its domestic subsidiaries. The supplemental condensed financial information on the following pages sets forth, on a consolidated basis, the balance sheet, statement of operations, statement of comprehensive income, and statement of cash flows information for PHI, Inc. (“Parent Company”) the guarantor subsidiaries and the non-guarantor subsidiaries, each under separate headings (except for periods ending on or before December 31, 2016, in which case such information for the guarantor and non-guarantor subsidiaries is presented together). The eliminating entries eliminate investments in subsidiaries, intercompany balances, and intercompany revenues and expenses. The condensed consolidating financial statements have been prepared on the same basis as the consolidated financial statements of PHI, Inc. The equity method is followed by the Parent Company within the financial information presented below. The transactions reflected in “Due to/from affiliates, net” in the following condensed consolidated statements of cash flows primarily consist of centralized cash management activities between PHI, Inc. and its subsidiaries, pursuant to which cash earned by the guarantor subsidiaries is regularly transferred to PHI, Inc. to be centrally managed. Because these balances are treated as short-term borrowings of the Parent Company, serve as a financing and cash management tool to meet our short-term operating needs, turn over quickly and are payable to the guarantor subsidiaries on demand, we present borrowings and repayments with our affiliates on a net basis within the condensed consolidating statement of cash flows. Net receivables from our affiliates are considered advances and net payables to our affiliates are considered borrowings, and both changes are presented as financing activities in the following condensed consolidating statements of cash flows. Due to the growth of our international affiliates in Trinidad and Australia which no longer qualify as minor subsidiaries under regulation S-X 210.3-10(h)6, we began reporting all of our non-guarantors subs in a separate column beginning with the quarter ended June 30, 2017. PHI, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATING BALANCE SHEETS (Thousands of dollars) (Unaudited)
|  | September 30, 2017
|  | Parent Company Only (issuer) |  | Guarantor Subsidiaries |  | Non-Guarantor Subsidiaries |  | Eliminations |  | Consolidated
ASSETS |  |  |  |  |  |  |  |  |  |
Current Assets: |  |  |  |  |  |  |  |  |  |
Cash |  | $ | 50 |  |  | $ | 1,071 |  |  | $ | 1,870 |  |  | $ | — |  |  | $ | 2,991 |
Short-term investments |  | 204,036 |  |  | — |  |  | — |  |  | — |  |  | 204,036 |
Accounts receivable – net |  | 77,061 |  |  | 71,727 |  |  | 14,721 |  |  | (10,772 | ) |  | 152,737 |
Intercompany receivable |  | — |  |  | 120,376 |  |  | — |  |  | (120,376 | ) |  | — |
Inventories of spare parts – net |  | 70,617 |  |  | 8,628 |  |  | — |  |  | — |  |  | 79,245 |
Prepaid expenses |  | 9,916 |  |  | 1,948 |  |  | 142 |  |  | — |  |  | 12,006 |
Deferred income taxes |  | 10,798 |  |  | — |  |  | — |  |  | — |  |  | 10,798 |
Income taxes receivable |  | 500 |  |  | 9 |  |  | — |  |  | — |  |  | 509 |
Total current assets |  | 372,978 |  |  | 203,759 |  |  | 16,733 |  |  | (131,148 | ) |  | 462,322 |
Investment in subsidiaries |  | 390,840 |  |  | — |  |  | — |  |  | (390,840 | ) |  | — |
Property and equipment – net |  | 621,885 |  |  | 287,841 |  |  | 601 |  |  | — |  |  | 910,327 |
Restricted cash and investments |  | 12,381 |  |  | — |  |  | 15 |  |  | — |  |  | 12,396 |
Other assets |  | 8,076 |  |  | 956 |  |  | — |  |  | — |  |  | 9,032 |
Total assets |  | $ | 1,406,160 |  |  | $ | 492,556 |  |  | $ | 17,349 |  |  | $ | (521,988 | ) |  | $ | 1,394,077 |
LIABILITIES AND SHAREHOLDERS’ EQUITY |  |  |  |  |  |  |  |  |  |
Current Liabilities: |  |  |  |  |  |  |  |  |  |
Accounts payable |  | $ | 26,587 |  |  | $ | 3,557 |  |  | $ | 11,235 |  |  | $ | (10,772 | ) |  | $ | 30,607 |
Accrued and other current liabilities |  | 22,198 |  |  | 9,961 |  |  | 1,544 |  |  | — |  |  | 33,703 |
Intercompany payable |  | 112,015 |  |  | — |  |  | 8,361 |  |  | (120,376 | ) |  | — |
Total current liabilities |  | 160,800 |  |  | 13,518 |  |  | 21,140 |  |  | (131,148 | ) |  | 64,310 |
Long-term debt |  | 598,182 |  |  | — |  |  | — |  |  | — |  |  | 598,182 |
Deferred income taxes and other long-term liabilities |  | 65,117 |  |  | 83,891 |  |  | 516 |  |  | — |  |  | 149,524 |
Shareholders’ Equity: |  |  |  |  |  |  |  |  |  |
Common stock and paid-in capital |  | 308,634 |  |  | 77,951 |  |  | 1,375 |  |  | (79,326 | ) |  | 308,634 |
Accumulated other comprehensive loss |  | (244 | ) |  | — |  |  | — |  |  | — |  |  | (244 | )
Retained earnings |  | 273,671 |  |  | 317,196 |  |  | (5,682 | ) |  | (311,514 | ) |  | 273,671 |
Total shareholders’ equity |  | 582,061 |  |  | 395,147 |  |  | (4,307 | ) |  | (390,840 | ) |  | 582,061 |
Total liabilities and shareholders’ equity |  | $ | 1,406,160 |  |  | $ | 492,556 |  |  | $ | 17,349 |  |  | $ | (521,988 | ) |  | $ | 1,394,077 |
PHI, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATING BALANCE SHEETS (Thousands of dollars)
|  | December 31, 2016
|  | Parent Company Only (issuer) |  | Guarantor Subsidiaries (1) |  | Eliminations |  | Consolidated
ASSETS |  |  |  |  |  |  |  |
Current Assets: |  |  |  |  |  |  |  |
Cash |  | $ | 36 |  |  | $ | 2,560 |  |  | $ | — |  |  | $ | 2,596 |
Short-term investments |  | 289,806 |  |  | — |  |  | — |  |  | 289,806 |
Accounts receivable – net |  | 71,458 |  |  | 66,807 |  |  | — |  |  | 138,265 |
Intercompany receivable |  | — |  |  | 57,904 |  |  | (57,904 | ) |  | — |
Inventories of spare parts – net |  | 61,834 |  |  | 8,568 |  |  | — |  |  | 70,402 |
Prepaid expenses |  | 6,990 |  |  | 2,269 |  |  | — |  |  | 9,259 |
Deferred income taxes |  | 10,798 |  |  | — |  |  | — |  |  | 10,798 |
Income taxes receivable |  | 558 |  |  | (18 | ) |  | — |  |  | 540 |
Total current assets |  | 441,480 |  |  | 138,090 |  |  | (57,904 | ) |  | 521,666 |
Investment in subsidiaries and others |  | 353,160 |  |  | — |  |  | (353,160 | ) |  | — |
Property and equipment – net |  | 589,104 |  |  | 314,873 |  |  | — |  |  | 903,977 |
Restricted investments |  | 13,023 |  |  | 15 |  |  | — |  |  | 13,038 |
Other assets |  | 8,660 |  |  | 1,099 |  |  | — |  |  | 9,759 |
Total assets |  | $ | 1,405,427 |  |  | $ | 454,077 |  |  | $ | (411,064 | ) |  | $ | 1,448,440 |
LIABILITIES AND SHAREHOLDERS’ EQUITY |  |  |  |  |  |  |  |
Current Liabilities: |  |  |  |  |  |  |  |
Accounts payable |  | $ | 22,744 |  |  | $ | 5,960 |  |  | $ | — |  |  | $ | 28,704 |
Accrued and other current liabilities |  | 18,725 |  |  | 9,621 |  |  | — |  |  | 28,346 |
Intercompany payable |  | 57,904 |  |  | — |  |  | (57,904 | ) |  | — |
Total current liabilities |  | 99,373 |  |  | 15,581 |  |  | (57,904 | ) |  | 57,050 |
Long-term debt |  | 631,247 |  |  | — |  |  | — |  |  | 631,247 |
Deferred income taxes and other long-term liabilities |  | 75,029 |  |  | 85,336 |  |  | — |  |  | 160,365 |
Shareholders’ Equity: |  |  |  |  |  |  |  |
Common stock and paid-in capital |  | 305,815 |  |  | 79,191 |  |  | (79,191 | ) |  | 305,815 |
Accumulated other comprehensive loss |  | (478 | ) |  | — |  |  | — |  |  | (478 | )
Retained earnings |  | 294,441 |  |  | 273,969 |  |  | (273,969 | ) |  | 294,441 |
Total shareholders’ equity |  | 599,778 |  |  | 353,160 |  |  | (353,160 | ) |  | 599,778 |
Total liabilities and shareholders’ equity |  | $ | 1,405,427 |  |  | $ | 454,077 |  |  | $ | (411,064 | ) |  | $ | 1,448,440 |
(1) | Foreign subsidiaries represent minor subsidiaries and are included in the guarantors’ subsidiaries amounts.
PHI, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS (Thousands of dollars) (Unaudited)
|  | For the Quarter Ended September 30, 2017
|  | Parent Company Only (issuer) |  | Guarantor Subsidiaries |  | Non-Guarantor Subsidiaries |  | Eliminations |  | Consolidated
Operating revenues, net |  | $ | 79,644 |  |  | $ | 70,692 |  |  | $ | 7,784 |  |  | $ | (7,953 | ) |  | $ | 150,167 |
Expenses: |  |  |  |  |  |  |  |  |  |
Direct expenses |  | 83,727 |  |  | 51,247 |  |  | 9,765 |  |  | (7,953 | ) |  | 136,786 |
Selling, general and administrative expenses |  | 8,240 |  |  | 3,141 |  |  | 24 |  |  | (4 | ) |  | 11,401 |
Total operating expenses |  | 91,967 |  |  | 54,388 |  |  | 9,789 |  |  | (7,957 | ) |  | 148,187 |
(Gain) Loss on disposal of assets, net |  | (4 | ) |  | — |  |  | — |  |  | — |  |  | (4 | )
Equity in (income) loss of unconsolidated affiliates, net |  | 112 |  |  | — |  |  | (550 | ) |  | — |  |  | (438 | )
Operating (loss) income |  | (12,431 | ) |  | 16,304 |  |  | (1,455 | ) |  | 4 |  |  | 2,422 |
Equity in net income of consolidated subsidiaries |  | (14,850 | ) |  | — |  |  | — |  |  | 14,850 |  |  | — |
Interest expense |  | 8,027 |  |  | — |  |  | — |  |  | — |  |  | 8,027 |
Other income, net |  | (709 | ) |  | (1 | ) |  | — |  |  | 4 |  |  | (706 | )
|  | (7,532 | ) |  | (1 | ) |  | — |  |  | 14,854 |  |  | 7,321 |
(Loss) earnings before income taxes |  | (4,899 | ) |  | 16,305 |  |  | (1,455 | ) |  | (14,850 | ) |  | (4,899 | )
Income tax (benefit) expense |  | (1,622 | ) |  | — |  |  | — |  |  | — |  |  | (1,622 | )
Net (loss) earnings |  | $ | (3,277 | ) |  | $ | 16,305 |  |  | $ | (1,455 | ) |  | $ | (14,850 | ) |  | $ | (3,277 | )
PHI, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS (Thousands of dollars)
|  | For the Quarter Ended September 30, 2016
|  | Parent Company Only (issuer) |  | Guarantor Subsidiaries (1) |  | Eliminations |  | Consolidated
Operating revenues, net |  | $ | 79,532 |  |  | $ | 78,561 |  |  | $ | — |  |  | $ | 158,093 |
Expenses: |  |  |  |  |  |  |  |
Direct expenses |  | 83,188 |  |  | 61,750 |  |  | — |  |  | 144,938 |
Selling, general and administrative expenses |  | 10,639 |  |  | 3,092 |  |  | (350 | ) |  | 13,381 |
Total operating expenses |  | 93,827 |  |  | 64,842 |  |  | (350 | ) |  | 158,319 |
Loss on disposal of assets, net |  | 85 |  |  | — |  |  | — |  |  | 85 |
Equity in loss of consolidated affiliate |  | 198 |  |  | — |  |  | — |  |  | 198 |
Operating (loss) income |  | (14,578 | ) |  | 13,719 |  |  | 350 |  |  | (509 | )
Equity in net income of consolidated subsidiaries |  | (8,372 | ) |  | — |  |  | 8,372 |  |  | — |
Interest expense |  | 7,716 |  |  | 3 |  |  | — |  |  | 7,719 |
Other income, net |  | (812 | ) |  | — |  |  | 350 |  |  | (462 | )
|  | (1,468 | ) |  | 3 |  |  | 8,722 |  |  | 7,257 |
(Loss) earnings before income taxes |  | (13,110 | ) |  | 13,716 |  |  | (8,372 | ) |  | (7,766 | )
Income tax (benefit) expense |  | (8,143 | ) |  | 5,344 |  |  | — |  |  | (2,799 | )
Net (loss) earnings |  | $ | (4,967 | ) |  | $ | 8,372 |  |  | $ | (8,372 | ) |  | $ | (4,967 | )
(1) | Foreign subsidiaries represent minor subsidiaries and are included in the guarantors’ subsidiaries amounts.
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS (Thousands of dollars) (Unaudited)
|  | For the Nine Months Ended September 30, 2017
|  | Parent Company Only (issuer) |  | Guarantor Subsidiaries |  | Non-Guarantor Subsidiaries |  | Eliminations |  | Consolidated
Operating revenues, net |  | $ | 228,973 |  |  | $ | 197,022 |  |  | $ | 15,987 |  |  | $ | (10,773 | ) |  | $ | 431,209 |
Expenses: |  |  |  |  |  |  |  |  |  |
Direct expenses |  | 238,669 |  |  | 155,434 |  |  | 16,920 |  |  | (10,773 | ) |  | 400,250 |
Selling, general and administrative expenses |  | 29,265 |  |  | 9,296 |  |  | 144 |  |  | (14 | ) |  | 38,691 |
Total operating expenses |  | 267,934 |  |  | 164,730 |  |  | 17,064 |  |  | (10,787 | ) |  | 438,941 |
Loss (gain) on disposal of assets, net |  | 4 |  |  | (1 | ) |  | — |  |  | — |  |  | 3 |
Equity in loss (income) of unconsolidated affiliates, net |  | 1,040 |  |  | — |  |  | 516 |  |  | — |  |  | 1,556 |
Operating (loss) income |  | (40,005 | ) |  | 32,293 |  |  | (1,593 | ) |  | 14 |  |  | (9,291 | )
Equity in net income of consolidated subsidiaries |  | (32,093 | ) |  | — |  |  | — |  |  | 32,093 |  |  | — |
Interest expense |  | 24,283 |  |  | 22 |  |  | — |  |  | — |  |  | 24,305 |
Other income, net |  | (2,486 | ) |  | (2 | ) |  | — |  |  | 14 |  |  | (2,474 | )
|  | (10,296 | ) |  | 20 |  |  | — |  |  | 32,107 |  |  | 21,831 |
(Loss) earnings before income taxes |  | (29,709 | ) |  | 32,273 |  |  | (1,593 | ) |  | (32,093 | ) |  | (31,122 | )
Income tax (benefit) expense |  | (7,911 | ) |  | (1,413 | ) |  | — |  |  | — |  |  | (9,324 | )
Net (loss) earnings |  | $ | (21,798 | ) |  | $ | 33,686 |  |  | $ | (1,593 | ) |  | $ | (32,093 | ) |  | $ | (21,798 | )
PHI, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS (Thousands of dollars)
|  | For the Nine Months Ended September 30, 2016
|  | Parent Company Only (issuer) |  | Guarantor Subsidiaries (1) |  | Eliminations |  | Consolidated
Operating revenues, net |  | $ | 260,766 |  |  | $ | 228,479 |  |  | $ | — |  |  | $ | 489,245 |
Expenses: |  |  |  |  |  |  |  |
Direct expenses |  | 264,761 |  |  | 185,148 |  |  | — |  |  | 449,909 |
Selling, general and administrative expenses |  | 28,914 |  |  | 8,766 |  |  | (848 | ) |  | 36,832 |
Total operating expenses |  | 293,675 |  |  | 193,914 |  |  | (848 | ) |  | 486,741 |
Gain on disposal of assets, net |  | (3,854 | ) |  | — |  |  | — |  |  | (3,854 | )
Equity in loss of unconsolidated affiliate |  | 274 |  |  | — |  |  | — |  |  | 274 |
Operating (loss) income |  | (29,329 | ) |  | 34,565 |  |  | 848 |  |  | 6,084 |
Equity in net income of consolidated subsidiaries |  | (20,462 | ) |  | — |  |  | 20,462 |  |  | — |
Interest expense |  | 22,762 |  |  | 30 |  |  | — |  |  | 22,792 |
Other income, net |  | (2,415 | ) |  | (4 | ) |  | 848 |  |  | (1,571 | )
|  | (115 | ) |  | 26 |  |  | 21,310 |  |  | 21,221 |
(Loss) earnings before income taxes |  | (29,214 | ) |  | 34,539 |  |  | (20,462 | ) |  | (15,137 | )
Income tax (benefit) expense |  | (19,592 | ) |  | 14,077 |  |  | — |  |  | (5,515 | )
Net (loss) earnings |  | $ | (9,622 | ) |  | $ | 20,462 |  |  | $ | (20,462 | ) |  | $ | (9,622 | )
(1) | Foreign subsidiaries represent minor subsidiaries and are included in the guarantors’ subsidiaries amounts.
PHI, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Thousands of dollars) (Unaudited)
|  | For the Quarter Ended September 30, 2017
|  | Parent Company Only (issuer) |  | Guarantor Subsidiaries |  | Non-Guarantor Subsidiaries |  | Eliminations |  | Consolidated
Net (loss) earnings |  | $ | (3,277 | ) |  | $ | 16,305 |  |  | $ | (1,455 | ) |  | $ | (14,850 | ) |  | $ | (3,277 | )
Unrealized gain on short-term investments |  | 41 |  |  | — |  |  | — |  |  | — |  |  | 41 |
Changes in pension plan asset and benefit obligation |  | (24 | ) |  | — |  |  | — |  |  | — |  |  | (24 | )
Tax effect of the above-listed adjustments |  | (8 | ) |  | — |  |  | — |  |  | — |  |  | (8 | )
Total comprehensive (loss) income |  | $ | (3,268 | ) |  | $ | 16,305 |  |  | $ | (1,455 | ) |  | $ | (14,850 | ) |  | $ | (3,268 | )
PHI, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Thousands of dollars)
|  | For the Quarter Ended September 30, 2016
|  | Parent Company Only (issuer) |  | Guarantor Subsidiaries (1) |  | Eliminations |  | Consolidated
Net (loss) earnings |  | $ | (4,967 | ) |  | $ | 8,372 |  |  | $ | (8,372 | ) |  | $ | (4,967 | )
Unrealized gain on short-term investments |  | (494 | ) |  | — |  |  | — |  |  | (494 | )
Changes in pension plan asset and benefit obligations |  | 1 |  |  | — |  |  | — |  |  | 1 |
Tax effect of the above-listed adjustments |  | 178 |  |  | — |  |  | — |  |  | 178 |
Total comprehensive (loss) income |  | $ | (5,282 | ) |  | $ | 8,372 |  |  | $ | (8,372 | ) |  | $ | (5,282 | )
(1) | Foreign subsidiaries represent minor subsidiaries and are included in the guarantors’ subsidiaries amounts.
PHI, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Thousands of dollars) (Unaudited)
|  | For the Nine Months Ended September 30, 2017
|  | Parent Company Only (issuer) |  | Guarantor Subsidiaries |  | Non-Guarantor Subsidiaries |  | Eliminations |  | Consolidated
Net (loss) earnings |  | $ | (21,798 | ) |  | $ | 33,686 |  |  | $ | (1,593 | ) |  | $ | (32,093 | ) |  | $ | (21,798 | )
Unrealized gain on short-term investments |  | 370 |  |  | — |  |  | — |  |  | — |  |  | 370 |
Changes in pension plan asset and benefit obligation |  | (2 | ) |  | — |  |  | — |  |  | — |  |  | (2 | )
Tax effect of the above-listed adjustments |  | (134 | ) |  | — |  |  | — |  |  | — |  |  | (134 | )
Total comprehensive (loss) income |  | $ | (21,564 | ) |  | $ | 33,686 |  |  | $ | (1,593 | ) |  | $ | (32,093 | ) |  | $ | (21,564 | )
PHI, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Thousands of dollars)
|  | For the Quarter Ended September 30, 2016
|  | Parent Company Only (issuer) |  | Guarantor Subsidiaries (1) |  | Eliminations |  | Consolidated
Net (loss) earnings |  | $ | (9,622 | ) |  | $ | 20,462 |  |  | $ | (20,462 | ) |  | $ | (9,622 | )
Unrealized gain on short-term investments |  | 523 |  |  | — |  |  | — |  |  | 523 |
Changes in pension plan asset and benefit obligations |  | 3 |  |  | — |  |  | — |  |  | 3 |
Tax effect of the above-listed adjustments |  | (229 | ) |  | — |  |  | — |  |  | (229 | )
Total comprehensive (loss) income |  | $ | (9,325 | ) |  | $ | 20,462 |  |  | $ | (20,462 | ) |  | $ | (9,325 | )
(1) | Foreign subsidiaries represent minor subsidiaries and are included in the guarantors’ subsidiaries amounts.
PHI, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (Thousands of dollars) (Unaudited)
|  | For the Nine Months Ended September 30, 2017
|  | Parent Company Only (issuer) |  | Guarantor Subsidiaries |  | Non-Guarantor Subsidiaries |  | Eliminations |  | Consolidated
Net cash (used in) provided by operating activities |  | $ | (43,328 | ) |  | $ | 33,670 |  |  | $ | 7,790 |  |  | $ | — |  |  | $ | (1,868 | )
Investing activities: |  |  |  |  |  |  |  |  |  |
Purchase of property and equipment |  | (49,227 | ) |  | — |  |  | — |  |  | — |  |  | (49,227 | )
Proceeds from asset dispositions |  | 21 |  |  | — |  |  | — |  |  | — |  |  | 21 |
Purchase of short-term investments |  | (268,525 | ) |  | — |  |  | — |  |  | — |  |  | (268,525 | )
Proceeds from sale of short-term investments |  | 354,250 |  |  | — |  |  | — |  |  | — |  |  | 354,250 |
Net cash provided by (used in) investing activities |  | 36,519 |  |  | — |  |  | — |  |  | — |  |  | 36,519 |
Financing activities: |  |  |  |  |  |  |  |  |  |
Proceeds from line of credit |  | 99,150 |  |  | — |  |  | — |  |  | — |  |  | 99,150 |
Payments on line of credit |  | (133,150 | ) |  | — |  |  | — |  |  | — |  |  | (133,150 | )
Repurchase of common stock |  | (256 | ) |  | — |  |  | — |  |  | — |  |  | (256 | )
Due to/from affiliate, net |  | 41,079 |  |  | (34,699 | ) |  | (6,380 | ) |  | — |  |  | — |
Net cash provided by (used in) financing activities |  | 6,823 |  |  | (34,699 | ) |  | (6,380 | ) |  | — |  |  | (34,256 | )
Increase (decrease) in cash |  | 14 |  |  | (1,029 | ) |  | 1,410 |  |  | — |  |  | 395 |
Cash, beginning of period |  | 36 |  |  | 2,100 |  |  | 460 |  |  | — |  |  | 2,596 |
Cash, end of period |  | $ | 50 |  |  | $ | 1,071 |  |  | $ | 1,870 |  |  | $ | — |  |  | $ | 2,991 |
PHI, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS (Thousands of dollars)
|  | For the Nine Months Ended September 30, 2016
|  | Parent Company Only (issuer) |  | Guarantor Subsidiaries (1) |  | Eliminations |  | Consolidated
Net cash (used in) provided by operating activities |  | $ | (32,467 | ) |  | $ | 25,319 |  |  | $ | — |  |  | $ | (7,148 | )
Investing activities: |  |  |  |  |  |  |  |
Purchase of property and equipment |  | (74,647 | ) |  | (303 | ) |  | — |  |  | (74,950 | )
Proceeds from asset dispositions |  | 13,233 |  |  | — |  |  | — |  |  | 13,233 |
Purchase of short-term investments |  | (263,204 | ) |  | — |  |  | — |  |  | (263,204 | )
Proceeds from sale of short-term investments |  | 259,322 |  |  | — |  |  | — |  |  | 259,322 |
Payments of deposits on aircraft |  | (197 | ) |  | — |  |  | — |  |  | (197 | )
Loan to unconsolidated affiliate |  | (1,200 | ) |  | — |  |  | — |  |  | (1,200 | )
Net cash used in investing activities |  | (66,693 | ) |  | (303 | ) |  | — |  |  | (66,996 | )
Financing activities: |  |  |  |  |  |  |  |
Proceeds from line of credit |  | 213,900 |  |  | — |  |  | — |  |  | 213,900 |
Payments on line of credit |  | (139,000 | ) |  | — |  |  | — |  |  | (139,000 | )
Repurchase of common stock |  | (524 | ) |  | — |  |  | — |  |  | (524 | )
Due to/from affiliate, net |  | 24,774 |  |  | (24,774 | ) |  | — |  |  | — |
Net cash provided by (used in) financing activities |  | 99,150 |  |  | (24,774 | ) |  | — |  |  | 74,376 |
(Decrease) increase in cash |  | (10 | ) |  | 242 |  |  | — |  |  | 232 |
Cash, beginning of period |  | 46 |  |  | 2,361 |  |  | — |  |  | 2,407 |
Cash, end of period |  | $ | 36 |  |  | $ | 2,603 |  |  | $ | — |  |  | $ | 2,639 |
(1) | Foreign subsidiaries represent minor subsidiaries and are included in the guarantors’ subsidiaries amounts.

X
- Definition The entire disclosure for condensed financial statements. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e24072-122690 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=84161450&loc=d3e5614-111684 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 270 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.10-01(a)) -URI http://asc.fasb.org/extlink&oid=27015980&loc=d3e46468-122699 + Details
Name: | us-gaap_CondensedFinancialStatementsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration