|
3. TAXATION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company is subject to income tax at a rate of 0%. |
|
|
|
|
|
The Company is registered as an International Services Entity under the Goods and Services Tax (Jersey) Law 2007 and a fee of £200 has been paid, which has been included in administrative expenses. |
|
|
|
|
|
|
|
|
|
|
|
|
|
4. EARNINGS PER SHARE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The calculation of basic earnings per ordinary share is based on the comprehensive loss for the year of £755,091 (2012:£339,186). The weighted average number of shares in issue during the year was 9,780,985 (2012:£8,808,108). As explained in note 10 there are share options in issue over the Company's ordinary shares. The options would decrease the basic loss per share and as a result there is no dilution effect on the earnings per share, therefore the diluted loss per share is the same as the basic loss per share. |
|
|
|
|
|
|
|
|
|
|
|
|
|
5. FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS |
|
|
|
|
2013 |
|
2012 |
|
|
|
|
£ |
|
£ |
|
|
|
|
|
|
|
|
Desire Petroleum plc ("Desire") |
|
|
237,600 |
|
435,000 |
|
Sterling Energy plc ("Sterling") |
|
|
176,250 |
|
175,000 |
|
Argos Resources Ltd ("Argos") |
|
|
188,800 |
|
153,800 |
|
Falkland Oil & Gas Ltd ("Falkland") |
|
|
53,000 |
|
348,000 |
|
Pancontinental Oil & Gas NL ("Pancontinental") |
|
90,525 |
|
352,918 |
|
Total investments |
|
|
746,175 |
|
1,464,718 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTES TO THE FINANCIAL STATEMENTS (Continued) FOR THE YEAR ENDED 30 JUNE 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
5. FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS (Continued) |
|
|
|
Investments at fair value through profit or loss at 30 June 2013 |
|
|
|
Cost |
Unrealised loss |
|
Fair value |
|
|
|
£ |
£ |
|
£ |
|
Desire Petroleum plc ("Desire") |
|
874,643 |
(637,043) |
|
237,600 |
|
Sterling Energy plc ("Sterling") |
|
863,064 |
(686,814) |
|
176,250 |
|
Argos Resources Ltd ("Argos") |
|
310,775 |
(121,975) |
|
188,800 |
|
Falkland Oil & Gas Ltd ("Falkland") |
|
91,386 |
(38,386) |
|
53,000 |
|
Pancontinental Oil & Gas NL ("Pancontinental") |
393,246 |
(302,721) |
|
90,525 |
|
|
|
2,533,114 |
(1,786,939) |
|
746,175 |
|
|
|
|
|
|
|
|
|
|
|
|
Investments at fair value through profit or loss at 30 June 2012 |
|
|
Cost |
|
Unrealised gain/(loss) |
|
Fair value |
|
|
£ |
|
£ |
|
£ |
|
Desire Petroleum plc ("Desire") |
874,643 |
|
(439,643) |
|
435,000 |
|
Sterling Energy plc ("Sterling") |
863,064 |
|
(688,064) |
|
175,000 |
|
Argos Resources Ltd ("Argos") |
310,775 |
|
(156,975) |
|
153,800 |
|
Falkland Oil & Gas Ltd ("Falkland") |
182,772 |
|
165,228 |
|
348,000 |
|
Pancontinental Oil & Gas NL ("Pancontinental") |
393,246 |
|
(40,328) |
|
352,918 |
|
|
2,624,500 |
|
(1,159,782) |
|
1,464,718 |
|
|
|
|
|
|
|
|
On 30 June 2013 the market value of the Company's holding of 2,000,000 (2012:2,000,000) ordinary fully paid shares in Desire, representing 0.58% (2012:0.58%) of the issued share capital of the company was £237,600 (2012:£435,000) (11.88p per share (2012: 21.75p per share)). During the year, the Company disposed of nil (2012:450,000) ordinary shares in Desire, realising a profit/(loss) of £nil (2012:profit £100,303) (after expenses) which is included in the Statement of Comprehensive Income. |
|
|
|
|
|
|
|
|
|
|
|
On 30 June 2013 the market value of the Company's holding of 500,000 (2012:500,000) ordinary fully paid shares in Sterling representing 0.23% (2012:0.23%) of the issued share capital of the Company was £176,250 (2012:175,000) (35.25p per share, (2012:35.00p per share)). During the year, the Company disposed of nil (2012:1,000,000) ordinary shares in Sterling, realising a profit/(loss) of £nil (2012:loss of £1,326,225) (after expenses) which is included in the Statement of Comprehensive Income. |
|
|
|
|
|
|
|
|
|
|
|
On 30 June 2013 the market value of the Company's holding of 1,000,000 (2012:1,000,000) ordinary fully paid shares in Argos, representing 0.46% (2012:0.46%) of the issued share capital of the company was £188,800 (2012:£153,800) (18.88p per share, (2012:15.38p per share)). No shares were disposed in the current or prior year. |
|
|
|
On 30 June 2013 the market value of the Company's holding of 200,000 (2012:400,000) ordinary fully paid shares in Falkland representing 0.06% (2012:0.13%) of the issued share capital was £53,000 (2012:£348,000) (26.50p per share, (2012:87.00p)). During the year, the Company disposed of 200,000 (2012:105,000) ordinary shares in Falkland, realising a profit of £69,043 (2012: profit of £54,644) (after expenses) which is included in the Statement of Comprehensive Income. |
|
|
|
On 30 June 2013 the market value of the Company's holding of 3,000,000 (2012:3,000,000) ordinary fully paid shares in Pancontinental, representing 0.26% (2012:0.27%) of the issued share capital of the company was £90,525 (2012:£352,918) (3.02p per share, (2012:11.76p per share)). No shares were disposed in the current or prior year. |
|
NOTES TO THE FINANCIAL STATEMENTS (Continued) FOR THE YEAR ENDED 30 JUNE 2013 |
|
|
|
|
|
|
|
|
|
|
6. OTHER RECEIVABLES |
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
|
2012 |
|
|
|
|
|
|
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
|
Prepayments |
|
|
|
|
|
7,642 |
|
7,430 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7. CASH AND CASH EQUIVALENTS |
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
|
2012 |
|
|
|
|
|
|
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
|
Cash at bank |
|
|
|
|
|
226,565 |
|
251,471 |
|
|
|
Cash and cash equivalents are considered to be highly liquid, so that book cost is considered equivalent to fair value. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8. TRADE AND OTHER PAYABLES |
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
|
2012 |
|
|
|
|
|
|
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
|
Amounts due to shareholders from returns of capital |
|
65,319 |
|
66,319 |
|
Accrued expenses |
|
|
|
|
|
24,602 |
|
31,748 |
|
|
|
|
|
|
|
89,921 |
|
98,067 |
|
|
|
|
|
|
|
|
|
|
|
|
|
9. SHARE CAPITAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
|
2012 |
|
|
|
|
|
|
|
|
£ |
|
£ |
|
Authorised: |
|
|
|
|
|
|
|
|
|
|
200,000,000 (2012: 200,000,000) ordinary shares of 20p each |
|
40,000,000 |
|
40,000,000 |
|
200,000,000 (2012: 200,000,000) redeemable "B" shares of 1p each |
|
2,000,000 |
|
2,000,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allotted, called up, fully-paid: |
|
|
|
|
2013 No. |
|
2012 No. |
|
2013 £ |
|
2012 £ |
|
|
|
|
|
'000 |
|
'000 |
|
|
|
|
In issue: |
|
|
|
|
|
|
|
|
|
|
|
Ordinary shares |
|
|
|
|
9,830.3 |
|
9,730.3 |
|
1,966,060 |
|
1,946,060 |
"B" Class shares |
|
|
|
|
- |
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|