v2.4.1.9
Condensed Consolidated Balance Sheets(USD ($))
Dec. 31, 2014
Mar. 31, 2014
Current Assets    
Cash and cash equivalents $ 854,231us-gaap_CashAndCashEquivalentsAtCarryingValue $ 908,501us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable - net of allowance for doubtful accounts of $150,085 and $204,418 at December 31 and March 31, 2014, respectively 9,041,111us-gaap_AccountsReceivableNetCurrent 8,858,146us-gaap_AccountsReceivableNetCurrent
Due from shareholders and affiliates 138,750us-gaap_DueFromRelatedPartiesCurrent 115,288us-gaap_DueFromRelatedPartiesCurrent
Inventories - net of allowance for obsolete and slow moving inventory of $293,381 and $266,473 at December 31 and March 31, 2014, respectively 21,915,102us-gaap_InventoryNet 14,650,029us-gaap_InventoryNet
Deferred tax assets 0us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent 473,330us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent
Prepaid expenses and other current assets 1,276,959us-gaap_PrepaidExpenseAndOtherAssetsCurrent 1,575,947us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total Current Assets 33,226,153us-gaap_AssetsCurrent 26,581,241us-gaap_AssetsCurrent
Equipment - net 646,026us-gaap_PropertyPlantAndEquipmentNet 568,395us-gaap_PropertyPlantAndEquipmentNet
Intangible assets - net of accumulated amortization of $6,546,722 and $6,058,005 at December 31 and March 31, 2014, respectively 7,813,416us-gaap_IntangibleAssetsNetExcludingGoodwill 8,178,888us-gaap_IntangibleAssetsNetExcludingGoodwill
Goodwill 496,226us-gaap_Goodwill 496,226us-gaap_Goodwill
Restricted cash 368,951us-gaap_RestrictedCashAndCashEquivalentsNoncurrent 416,565us-gaap_RestrictedCashAndCashEquivalentsNoncurrent
Other assets 409,424us-gaap_OtherAssetsNoncurrent 280,195us-gaap_OtherAssetsNoncurrent
Total Assets 42,960,196us-gaap_Assets 36,521,510us-gaap_Assets
Current Liabilities    
Foreign revolving credit facility 0us-gaap_LinesOfCreditCurrent 20,205us-gaap_LinesOfCreditCurrent
Accounts payable 4,652,086us-gaap_AccountsPayableCurrent 4,483,764us-gaap_AccountsPayableCurrent
Accrued expenses 1,171,390us-gaap_AccruedLiabilitiesCurrent 1,073,188us-gaap_AccruedLiabilitiesCurrent
Due to shareholders and affiliates 2,356,635us-gaap_DueToRelatedPartiesCurrent 1,936,241us-gaap_DueToRelatedPartiesCurrent
Total Current Liabilities 8,180,111us-gaap_LiabilitiesCurrent 7,513,398us-gaap_LiabilitiesCurrent
Long-Term Liabilities    
Keltic facility 9,456,103us-gaap_LongTermLineOfCredit 1,953,037us-gaap_LongTermLineOfCredit
Bourbon term loan (including $273,906 and $484,375 of related-party participation at December 31 and March 31, 2014, respectively) 1,139,450rox_TermLoan 2,015,000rox_TermLoan
Notes payable - Junior loan (including $300,000 of related party participation at March 31, 2014) 0us-gaap_OtherLongTermNotesPayable 1,250,000us-gaap_OtherLongTermNotesPayable
Notes payable - 5% Convertible notes (including $1,100,000 of related party participation at each of December 31 and March 31, 2014) 1,675,000us-gaap_ConvertibleLongTermNotesPayable 2,125,000us-gaap_ConvertibleLongTermNotesPayable
Notes payable - GCP Note 219,514us-gaap_LongTermNotesPayable 211,580us-gaap_LongTermNotesPayable
Deferred tax liability 1,407,190us-gaap_DeferredTaxLiabilitiesNoncurrent 1,518,304us-gaap_DeferredTaxLiabilitiesNoncurrent
Total Liabilities 22,077,368us-gaap_Liabilities 16,586,319us-gaap_Liabilities
Commitments and Contingencies (Note 12)      
Equity    
Preferred stock, $.01 par value, 25,000,000 shares authorized, none outstanding at December 31 and March 31, 2014 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common stock, $.01 par value, 300,000,000 shares authorized, 156,291,860 and 151,841,133 shares issued and outstanding at December 31 and March 31, 2014, respectively 1,562,919us-gaap_CommonStockValue 1,518,411us-gaap_CommonStockValue
Additional paid-in capital 161,072,310us-gaap_AdditionalPaidInCapitalCommonStock 157,485,965us-gaap_AdditionalPaidInCapitalCommonStock
Accumulated deficit (142,729,309)us-gaap_RetainedEarningsAccumulatedDeficit (139,561,969)us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (2,036,287)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (1,724,916)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total controlling shareholders’ equity 17,869,633us-gaap_StockholdersEquity 17,717,491us-gaap_StockholdersEquity
Noncontrolling interests 3,013,195us-gaap_MinorityInterest 2,217,700us-gaap_MinorityInterest
Total equity 20,882,828us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 19,935,191us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total Liabilities and Equity $ 42,960,196us-gaap_LiabilitiesAndStockholdersEquity $ 36,521,510us-gaap_LiabilitiesAndStockholdersEquity