v3.22.4
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Income Statement [Abstract]      
Net revenue $ 1,358,207 $ 1,142,036 $ 1,016,609
Cost of goods sold 892,528 732,053 660,970
Gross profit 465,679 409,983 355,639
Operating costs and expenses:      
Advertising and marketing 62,754 51,683 45,724
Selling 40,542 36,288 46,729
General and administrative 119,453 99,173 92,860
Amortization of customer relationships 23,512 23,510 26,510
Business combination transaction costs 0 0 4,282
Tax receivable agreement remeasurement (860) (1,409) 760
Other operating expense 0 0 3,464
Total operating costs and expenses 245,401 209,245 220,329
Operating income 220,278 200,738 135,310
Other (income) expense:      
Interest expense, net 40,950 39,762 42,826
Change in fair value of warrant liabilities 0 (566) (39,941)
Other expense (income) (31,956) 1,730 3,723
Total other expense 8,994 40,926 6,608
Income before income taxes 211,284 159,812 128,702
Income tax expense 47,089 40,513 20,405
Net income 164,195 119,299 108,297
Less: Net income attributable to the non-controlling interest 0 0 3,621
Net income attributable to Class A stockholders $ 164,195 $ 119,299 $ 104,676
Earnings per Class A share:      
Basic (usd per share) $ 1.20 $ 0.91 $ 0.84
Diluted (usd per share) $ 1.19 $ 0.86 $ 0.51
Weighted-average shares outstanding:      
Basic (shares) 136,768,310 131,571,733 124,927,535
Diluted (shares) 137,924,471 138,198,176 127,723,488