v2.4.0.8
Net Loss per Share (Tables)
3 Months Ended
Mar. 31, 2014
Schedule of potential dilutive securities that would have been anti-dilutive due to net loss

 

 

 

 

Three Months Ended
March 31,

 

 

 

2013

 

2014

 

Redeemable convertible preferred stock:

 

 

 

 

 

Series A

 

10,033,976

 

10,033,976

 

Series B

 

5,057,901

 

5,057,901

 

Series C

 

4,429,601

 

4,429,601

 

Series D

 

3,979,730

 

3,979,730

 

Warrants to purchase Series D redeemable convertible preferred stock

 

12,797

 

83,818

 

Stock options

 

5,033,358

 

6,738,838

 

Restricted stock units

 

 

986,841

 

 

Schedule of calculation of basic and diluted net loss per share attributable to common stockholders

 

 

 

 

Three Months Ended
March 31,

 

 

 

2013

 

2014

 

Numerator (in thousands):

 

 

 

 

 

Net loss attributable to common stockholders

 

$

(3,833

)

$

(7,137

)

Denominator:

 

 

 

 

 

Weighted-average common shares outstanding, basic and diluted

 

7,386,133

 

7,698,709

 

Net loss per share attributable to common stockholders, basic and diluted

 

$

(0.52

)

$

(0.93

)

 

Pro Forma
 
Schedule of calculation of basic and diluted net loss per share attributable to common stockholders

 

 

Three Months Ended
March 31,
2014

 

Numerator (in thousands):

 

 

 

Historical net loss attributable to common stockholders

 

$

(7,137

)

Accretion of deferred preferred stock offering costs

 

87

 

Changes in the fair value of the warrant to purchase Series D redeemable convertible preferred stock

 

688

 

Pro forma numerator for basic and diluted loss per share

 

$

(6,362

)

Denominator:

 

 

 

Historical denominator for basic and diluted net loss per share weighted-average shares

 

7,698,709

 

Plus: conversion of redeemable convertible preferred stock to common stock

 

23,501,208

 

Pro forma denominator for basic and diluted net loss per share attributable to common stockholders

 

31,199,917

 

Pro forma basic and diluted net loss per share attributable to common stockholders

 

$

(0.20

)