|
Acquisitions (Details) (USD $) In Thousands, unless otherwise specified
|
0 Months Ended |
12 Months Ended |
0 Months Ended |
12 Months Ended |
0 Months Ended |
|
|
Feb. 22, 2013
|
Dec. 31, 2014
|
Jul. 29, 2014
|
Oct. 31, 2013
|
Dec. 31, 2013
|
Dec. 31, 2012
|
Aug. 06, 2012
|
Dec. 31, 2011
|
| Acquisition |
|
|
|
|
|
|
|
|
| Retained Earnings (Accumulated Deficit) |
|
$ (62,884)us-gaap_RetainedEarningsAccumulatedDeficit |
|
|
$ (43,363)us-gaap_RetainedEarningsAccumulatedDeficit |
|
|
|
| Increase (Decrease) the Valuation Allowance for Deferred Tax Assets |
|
12,470us-gaap_DeferredTaxAssetsValuationAllowance |
|
|
4,101us-gaap_DeferredTaxAssetsValuationAllowance |
1,669us-gaap_DeferredTaxAssetsValuationAllowance |
|
1,822us-gaap_DeferredTaxAssetsValuationAllowance |
| Estimated Fair Value |
|
|
|
|
|
|
|
|
| Contingent consideration |
|
131us-gaap_BusinessCombinationContingentConsiderationLiability |
|
|
980us-gaap_BusinessCombinationContingentConsiderationLiability |
|
|
|
| Recognized amounts of identifiable assets acquired and liabilities assumed: |
|
|
|
|
|
|
|
|
| Goodwill |
|
42,403us-gaap_Goodwill |
|
|
42,403us-gaap_Goodwill |
26,744us-gaap_Goodwill |
|
|
| Endeka Group Inc |
|
|
|
|
|
|
|
|
| Estimated Fair Value |
|
|
|
|
|
|
|
|
| Cash paid |
4,894us-gaap_PaymentsToAcquireBusinessesGross / us-gaap_BusinessAcquisitionAxis = wifi_EndekaGroupIncMember |
|
|
|
|
|
|
|
| Holdback consideration |
275wifi_BusinessAcquisitionCostOfAcquiredEntityHoldbackConsideration / us-gaap_BusinessAcquisitionAxis = wifi_EndekaGroupIncMember |
|
|
|
|
|
|
|
| Contingent consideration |
1,329us-gaap_BusinessCombinationContingentConsiderationLiability / us-gaap_BusinessAcquisitionAxis = wifi_EndekaGroupIncMember |
|
|
|
|
|
|
|
| Total purchase price |
6,498us-gaap_BusinessCombinationConsiderationTransferred1 / us-gaap_BusinessAcquisitionAxis = wifi_EndekaGroupIncMember |
|
|
|
|
|
|
|
| Recognized amounts of identifiable assets acquired and liabilities assumed: |
|
|
|
|
|
|
|
|
| Cash |
20us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents / us-gaap_BusinessAcquisitionAxis = wifi_EndekaGroupIncMember |
|
|
|
|
|
|
|
| Other current assets |
44wifi_BusinessAcquisitionPurchasePriceAllocationOtherCurrentAssets / us-gaap_BusinessAcquisitionAxis = wifi_EndekaGroupIncMember |
|
|
|
|
|
|
|
| Property and equipment |
4,617us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment / us-gaap_BusinessAcquisitionAxis = wifi_EndekaGroupIncMember |
|
|
|
|
|
|
|
| Other assets |
12us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets / us-gaap_BusinessAcquisitionAxis = wifi_EndekaGroupIncMember |
|
|
|
|
|
|
|
| Accounts payable |
(992)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable / us-gaap_BusinessAcquisitionAxis = wifi_EndekaGroupIncMember |
|
|
|
|
|
|
|
| Other current liabilities |
(211)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther / us-gaap_BusinessAcquisitionAxis = wifi_EndekaGroupIncMember |
|
|
|
|
|
|
|
| Notes payable and financed liabilities |
(6,476)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesLongTermDebt / us-gaap_BusinessAcquisitionAxis = wifi_EndekaGroupIncMember |
|
|
|
|
|
|
|
| Deferred tax liabilities |
(2,637)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilitiesNoncurrent / us-gaap_BusinessAcquisitionAxis = wifi_EndekaGroupIncMember |
|
|
|
|
|
|
|
| Net tangible liabilities acquired |
(5,623)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities / us-gaap_BusinessAcquisitionAxis = wifi_EndekaGroupIncMember |
|
|
|
|
|
|
|
| Goodwill |
5,776us-gaap_Goodwill / us-gaap_BusinessAcquisitionAxis = wifi_EndekaGroupIncMember |
|
|
|
|
|
|
|
| Total purchase price |
6,498us-gaap_BusinessCombinationConsiderationTransferred1 / us-gaap_BusinessAcquisitionAxis = wifi_EndekaGroupIncMember |
|
|
|
|
|
|
|
| Holdback consideration paid |
|
275wifi_PaymentsOfHoldbackConsideration / us-gaap_BusinessAcquisitionAxis = wifi_EndekaGroupIncMember |
|
|
|
|
|
|
| Endeka Group Inc | Existing contracts and relationships |
|
|
|
|
|
|
|
|
| Recognized amounts of identifiable assets acquired and liabilities assumed: |
|
|
|
|
|
|
|
|
| Intangibles |
4,770us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles / us-gaap_BusinessAcquisitionAxis = wifi_EndekaGroupIncMember / us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis = wifi_CustomerContractsAndCustomerRelationshipsMember |
|
|
|
|
|
|
|
| Estimated Useful Life |
10 years |
|
|
|
|
|
|
|
| Endeka Group Inc | Technology |
|
|
|
|
|
|
|
|
| Recognized amounts of identifiable assets acquired and liabilities assumed: |
|
|
|
|
|
|
|
|
| Intangibles |
930us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles / us-gaap_BusinessAcquisitionAxis = wifi_EndekaGroupIncMember / us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis = us-gaap_DevelopedTechnologyRightsMember |
|
|
|
|
|
|
|
| Estimated Useful Life |
6 years |
|
|
|
|
|
|
|
| Endeka Group Inc | Trademark and tradename |
|
|
|
|
|
|
|
|
| Recognized amounts of identifiable assets acquired and liabilities assumed: |
|
|
|
|
|
|
|
|
| Intangibles |
300us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles / us-gaap_BusinessAcquisitionAxis = wifi_EndekaGroupIncMember / us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis = us-gaap_TrademarksAndTradeNamesMember |
|
|
|
|
|
|
|
| Estimated Useful Life |
10 years |
|
|
|
|
|
|
|
| Endeka Group Inc | Non-compete agreement |
|
|
|
|
|
|
|
|
| Recognized amounts of identifiable assets acquired and liabilities assumed: |
|
|
|
|
|
|
|
|
| Intangibles |
250us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles / us-gaap_BusinessAcquisitionAxis = wifi_EndekaGroupIncMember / us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis = wifi_NonCompeteAgreementMember |
|
|
|
|
|
|
|
| Estimated Useful Life |
2 years |
|
|
|
|
|
|
|
| Endeka Group Inc | Other intangibles |
|
|
|
|
|
|
|
|
| Recognized amounts of identifiable assets acquired and liabilities assumed: |
|
|
|
|
|
|
|
|
| Intangibles |
95us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles / us-gaap_BusinessAcquisitionAxis = wifi_EndekaGroupIncMember / us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis = us-gaap_OtherIntangibleAssetsMember |
|
|
|
|
|
|
|
| Estimated Useful Life |
10 years |
|
|
|
|
|
|
|
| Endeka Group Inc | Identifiable intangible assets | Minimum |
|
|
|
|
|
|
|
|
| Acquisition |
|
|
|
|
|
|
|
|
| Discount rate (as a percent) |
40.00%us-gaap_FairValueInputsDiscountRate / us-gaap_BusinessAcquisitionAxis = wifi_EndekaGroupIncMember / us-gaap_FairValueByAssetClassAxis = wifi_IntangibleAssetsMember / us-gaap_RangeAxis = us-gaap_MinimumMember |
|
|
|
|
|
|
|
| Royalty rates (as a percent) |
0.50%wifi_RoyaltyRates / us-gaap_BusinessAcquisitionAxis = wifi_EndekaGroupIncMember / us-gaap_FairValueByAssetClassAxis = wifi_IntangibleAssetsMember / us-gaap_RangeAxis = us-gaap_MinimumMember |
|
|
|
|
|
|
|
| Endeka Group Inc | Identifiable intangible assets | Maximum |
|
|
|
|
|
|
|
|
| Acquisition |
|
|
|
|
|
|
|
|
| Discount rate (as a percent) |
50.00%us-gaap_FairValueInputsDiscountRate / us-gaap_BusinessAcquisitionAxis = wifi_EndekaGroupIncMember / us-gaap_FairValueByAssetClassAxis = wifi_IntangibleAssetsMember / us-gaap_RangeAxis = us-gaap_MaximumMember |
|
|
|
|
|
|
|
| Royalty rates (as a percent) |
1.50%wifi_RoyaltyRates / us-gaap_BusinessAcquisitionAxis = wifi_EndekaGroupIncMember / us-gaap_FairValueByAssetClassAxis = wifi_IntangibleAssetsMember / us-gaap_RangeAxis = us-gaap_MaximumMember |
|
|
|
|
|
|
|
| Endeka Group Inc | Contingent consideration |
|
|
|
|
|
|
|
|
| Acquisition |
|
|
|
|
|
|
|
|
| Number of components of contingent consideration |
2wifi_NumberOfComponentsOfContingentConsideration / us-gaap_BusinessAcquisitionAxis = wifi_EndekaGroupIncMember / us-gaap_FairValueByLiabilityClassAxis = wifi_ContingentConsiderationArrangementMember |
|
|
|
|
|
|
|
| Discount rate (as a percent) |
50.50%us-gaap_FairValueInputsDiscountRate / us-gaap_BusinessAcquisitionAxis = wifi_EndekaGroupIncMember / us-gaap_FairValueByLiabilityClassAxis = wifi_ContingentConsiderationArrangementMember |
|
|
|
|
|
|
|
| AWG |
|
|
|
|
|
|
|
|
| Acquisition |
|
|
|
|
|
|
|
|
| Number of U.S. airports where the acquired entity operates public Wi-Fi |
|
|
|
17wifi_NumberOfAirportsWhereAcquiredEntityOperatesPublicWiFi / us-gaap_BusinessAcquisitionAxis = wifi_ElectronicMediaSystemsIncAndAdvancedWirelessGroupLLCMember |
|
|
|
|
| Amount paid for settlement of the net equity adjustments |
|
|
147wifi_BusinessCombinationNetEquityAdjustmentsPaid / us-gaap_BusinessAcquisitionAxis = wifi_ElectronicMediaSystemsIncAndAdvancedWirelessGroupLLCMember |
|
|
|
|
|
| Contingent consideration paid to AWG shareholders |
|
|
1,000wifi_BusinessCombinationContingentConsiderationPaid / us-gaap_BusinessAcquisitionAxis = wifi_ElectronicMediaSystemsIncAndAdvancedWirelessGroupLLCMember |
|
|
|
|
|
| Change in Goodwill |
|
|
|
|
(28)us-gaap_GoodwillPeriodIncreaseDecrease / us-gaap_BusinessAcquisitionAxis = wifi_ElectronicMediaSystemsIncAndAdvancedWirelessGroupLLCMember |
|
|
|
| Increase in Accrued and Other Liabilities |
|
|
|
|
147us-gaap_AccruedLiabilitiesAndOtherLiabilities / us-gaap_BusinessAcquisitionAxis = wifi_ElectronicMediaSystemsIncAndAdvancedWirelessGroupLLCMember |
|
|
|
| Retained Earnings (Accumulated Deficit) |
|
|
|
(175)us-gaap_RetainedEarningsAccumulatedDeficit / us-gaap_BusinessAcquisitionAxis = wifi_ElectronicMediaSystemsIncAndAdvancedWirelessGroupLLCMember |
|
|
|
|
| Increase (Decrease) in Deferred Tax Liabilities |
|
|
|
|
(175)us-gaap_IncreaseDecreaseInDeferredLiabilities / us-gaap_BusinessAcquisitionAxis = wifi_ElectronicMediaSystemsIncAndAdvancedWirelessGroupLLCMember |
|
|
|
| Increase (Decrease) the Valuation Allowance for Deferred Tax Assets |
|
|
|
|
175us-gaap_DeferredTaxAssetsValuationAllowance / us-gaap_BusinessAcquisitionAxis = wifi_ElectronicMediaSystemsIncAndAdvancedWirelessGroupLLCMember |
|
|
|
| Estimated Fair Value |
|
|
|
|
|
|
|
|
| Cash paid |
|
|
|
14,800us-gaap_PaymentsToAcquireBusinessesGross / us-gaap_BusinessAcquisitionAxis = wifi_ElectronicMediaSystemsIncAndAdvancedWirelessGroupLLCMember |
|
|
|
|
| Net equity adjustments |
|
|
|
147wifi_BusinessCombinationConsiderationTransferredNetEquityAdjustmentIncurred / us-gaap_BusinessAcquisitionAxis = wifi_ElectronicMediaSystemsIncAndAdvancedWirelessGroupLLCMember |
|
|
|
|
| Holdback consideration |
|
|
|
1,600wifi_BusinessAcquisitionCostOfAcquiredEntityHoldbackConsideration / us-gaap_BusinessAcquisitionAxis = wifi_ElectronicMediaSystemsIncAndAdvancedWirelessGroupLLCMember |
|
|
|
|
| Contingent consideration |
|
|
|
980us-gaap_BusinessCombinationContingentConsiderationLiability / us-gaap_BusinessAcquisitionAxis = wifi_ElectronicMediaSystemsIncAndAdvancedWirelessGroupLLCMember |
|
|
|
|
| Total purchase price |
|
|
|
17,527us-gaap_BusinessCombinationConsiderationTransferred1 / us-gaap_BusinessAcquisitionAxis = wifi_ElectronicMediaSystemsIncAndAdvancedWirelessGroupLLCMember |
|
|
|
|
| Recognized amounts of identifiable assets acquired and liabilities assumed: |
|
|
|
|
|
|
|
|
| Cash |
|
|
|
215us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents / us-gaap_BusinessAcquisitionAxis = wifi_ElectronicMediaSystemsIncAndAdvancedWirelessGroupLLCMember |
|
|
|
|
| Restricted cash |
|
|
|
515wifi_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedRestrictedCash / us-gaap_BusinessAcquisitionAxis = wifi_ElectronicMediaSystemsIncAndAdvancedWirelessGroupLLCMember |
|
|
|
|
| Accounts receivable |
|
|
|
988us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables / us-gaap_BusinessAcquisitionAxis = wifi_ElectronicMediaSystemsIncAndAdvancedWirelessGroupLLCMember |
|
|
|
|
| Other current assets |
|
|
|
609wifi_BusinessAcquisitionPurchasePriceAllocationOtherCurrentAssets / us-gaap_BusinessAcquisitionAxis = wifi_ElectronicMediaSystemsIncAndAdvancedWirelessGroupLLCMember |
|
|
|
|
| Property and equipment |
|
|
|
2,297us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment / us-gaap_BusinessAcquisitionAxis = wifi_ElectronicMediaSystemsIncAndAdvancedWirelessGroupLLCMember |
|
|
|
|
| Accounts payable |
|
|
|
(563)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable / us-gaap_BusinessAcquisitionAxis = wifi_ElectronicMediaSystemsIncAndAdvancedWirelessGroupLLCMember |
|
|
|
|
| Accrued expenses |
|
|
|
(515)wifi_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccruedLiabilities / us-gaap_BusinessAcquisitionAxis = wifi_ElectronicMediaSystemsIncAndAdvancedWirelessGroupLLCMember |
|
|
|
|
| Other current liabilities |
|
|
|
(134)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther / us-gaap_BusinessAcquisitionAxis = wifi_ElectronicMediaSystemsIncAndAdvancedWirelessGroupLLCMember |
|
|
|
|
| Capital lease obligations |
|
|
|
(932)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCapitalLeaseObligation / us-gaap_BusinessAcquisitionAxis = wifi_ElectronicMediaSystemsIncAndAdvancedWirelessGroupLLCMember |
|
|
|
|
| Other non-current liabilities |
|
|
|
(130)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther / us-gaap_BusinessAcquisitionAxis = wifi_ElectronicMediaSystemsIncAndAdvancedWirelessGroupLLCMember |
|
|
|
|
| Deferred tax liabilities |
|
|
|
(3,386)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilitiesNoncurrent / us-gaap_BusinessAcquisitionAxis = wifi_ElectronicMediaSystemsIncAndAdvancedWirelessGroupLLCMember |
|
|
|
|
| Net tangible liabilities acquired |
|
|
|
(1,036)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities / us-gaap_BusinessAcquisitionAxis = wifi_ElectronicMediaSystemsIncAndAdvancedWirelessGroupLLCMember |
|
|
|
|
| Goodwill |
|
|
|
9,883us-gaap_Goodwill / us-gaap_BusinessAcquisitionAxis = wifi_ElectronicMediaSystemsIncAndAdvancedWirelessGroupLLCMember |
|
|
|
|
| Total purchase price |
|
|
|
17,527us-gaap_BusinessCombinationConsiderationTransferred1 / us-gaap_BusinessAcquisitionAxis = wifi_ElectronicMediaSystemsIncAndAdvancedWirelessGroupLLCMember |
|
|
|
|
| AWG | Existing contracts and relationships |
|
|
|
|
|
|
|
|
| Recognized amounts of identifiable assets acquired and liabilities assumed: |
|
|
|
|
|
|
|
|
| Intangibles |
|
|
|
4,700us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles / us-gaap_BusinessAcquisitionAxis = wifi_ElectronicMediaSystemsIncAndAdvancedWirelessGroupLLCMember / us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis = wifi_CustomerContractsAndCustomerRelationshipsMember |
|
|
|
|
| Estimated Useful Life |
|
|
|
6 years 8 months 12 days |
|
|
|
|
| AWG | Technology |
|
|
|
|
|
|
|
|
| Recognized amounts of identifiable assets acquired and liabilities assumed: |
|
|
|
|
|
|
|
|
| Intangibles |
|
|
|
270us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles / us-gaap_BusinessAcquisitionAxis = wifi_ElectronicMediaSystemsIncAndAdvancedWirelessGroupLLCMember / us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis = us-gaap_DevelopedTechnologyRightsMember |
|
|
|
|
| Estimated Useful Life |
|
|
|
6 years |
|
|
|
|
| AWG | Trademark and tradename |
|
|
|
|
|
|
|
|
| Recognized amounts of identifiable assets acquired and liabilities assumed: |
|
|
|
|
|
|
|
|
| Intangibles |
|
|
|
120us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles / us-gaap_BusinessAcquisitionAxis = wifi_ElectronicMediaSystemsIncAndAdvancedWirelessGroupLLCMember / us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis = us-gaap_TrademarksAndTradeNamesMember |
|
|
|
|
| Estimated Useful Life |
|
|
|
3 years |
|
|
|
|
| AWG | Non-compete agreement |
|
|
|
|
|
|
|
|
| Recognized amounts of identifiable assets acquired and liabilities assumed: |
|
|
|
|
|
|
|
|
| Intangibles |
|
|
|
3,590us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles / us-gaap_BusinessAcquisitionAxis = wifi_ElectronicMediaSystemsIncAndAdvancedWirelessGroupLLCMember / us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis = wifi_NonCompeteAgreementMember |
|
|
|
|
| Estimated Useful Life |
|
|
|
5 years |
|
|
|
|
| AWG | Identifiable intangible assets |
|
|
|
|
|
|
|
|
| Acquisition |
|
|
|
|
|
|
|
|
| Royalty rates (as a percent) |
|
|
|
0.50%wifi_RoyaltyRates / us-gaap_BusinessAcquisitionAxis = wifi_ElectronicMediaSystemsIncAndAdvancedWirelessGroupLLCMember / us-gaap_FairValueByAssetClassAxis = wifi_IntangibleAssetsMember |
|
|
|
|
| AWG | Identifiable intangible assets | Minimum |
|
|
|
|
|
|
|
|
| Acquisition |
|
|
|
|
|
|
|
|
| Discount rate (as a percent) |
|
|
|
12.00%us-gaap_FairValueInputsDiscountRate / us-gaap_BusinessAcquisitionAxis = wifi_ElectronicMediaSystemsIncAndAdvancedWirelessGroupLLCMember / us-gaap_FairValueByAssetClassAxis = wifi_IntangibleAssetsMember / us-gaap_RangeAxis = us-gaap_MinimumMember |
|
|
|
|
| AWG | Identifiable intangible assets | Maximum |
|
|
|
|
|
|
|
|
| Acquisition |
|
|
|
|
|
|
|
|
| Royalty rates (as a percent) |
|
|
|
14.00%wifi_RoyaltyRates / us-gaap_BusinessAcquisitionAxis = wifi_ElectronicMediaSystemsIncAndAdvancedWirelessGroupLLCMember / us-gaap_FairValueByAssetClassAxis = wifi_IntangibleAssetsMember / us-gaap_RangeAxis = us-gaap_MaximumMember |
|
|
|
|
| AWG | Contingent consideration |
|
|
|
|
|
|
|
|
| Acquisition |
|
|
|
|
|
|
|
|
| Discount rate (as a percent) |
|
|
|
3.10%us-gaap_FairValueInputsDiscountRate / us-gaap_BusinessAcquisitionAxis = wifi_ElectronicMediaSystemsIncAndAdvancedWirelessGroupLLCMember / us-gaap_FairValueByLiabilityClassAxis = wifi_ContingentConsiderationArrangementMember |
|
|
|
|
| AWG and Endeka |
|
|
|
|
|
|
|
|
| Pro forma results |
|
|
|
|
|
|
|
|
| Revenue |
|
|
|
|
114,492us-gaap_BusinessAcquisitionsProFormaRevenue / us-gaap_BusinessAcquisitionAxis = wifi_EndekaGroupIncAndElectronicMediaSystemsIncAndAdvancedWirelessGroupLLCMember |
110,957us-gaap_BusinessAcquisitionsProFormaRevenue / us-gaap_BusinessAcquisitionAxis = wifi_EndekaGroupIncAndElectronicMediaSystemsIncAndAdvancedWirelessGroupLLCMember |
|
|
| Net loss |
|
|
|
|
(4,945)us-gaap_BusinessAcquisitionsProFormaNetIncomeLoss / us-gaap_BusinessAcquisitionAxis = wifi_EndekaGroupIncAndElectronicMediaSystemsIncAndAdvancedWirelessGroupLLCMember |
5,991us-gaap_BusinessAcquisitionsProFormaNetIncomeLoss / us-gaap_BusinessAcquisitionAxis = wifi_EndekaGroupIncAndElectronicMediaSystemsIncAndAdvancedWirelessGroupLLCMember |
|
|
| Cloud 9 Wireless Inc |
|
|
|
|
|
|
|
|
| Estimated Fair Value |
|
|
|
|
|
|
|
|
| Cash paid |
|
|
|
|
|
|
3,500us-gaap_PaymentsToAcquireBusinessesGross / us-gaap_BusinessAcquisitionAxis = wifi_Cloud9WirelessIncMember |
|
| Recognized amounts of identifiable assets acquired and liabilities assumed: |
|
|
|
|
|
|
|
|
| Current assets |
|
|
|
|
|
|
899us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssets / us-gaap_BusinessAcquisitionAxis = wifi_Cloud9WirelessIncMember |
|
| Property and equipment |
|
|
|
|
|
|
65us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment / us-gaap_BusinessAcquisitionAxis = wifi_Cloud9WirelessIncMember |
|
| Intangible and other assets |
|
|
|
|
|
|
1,758us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill / us-gaap_BusinessAcquisitionAxis = wifi_Cloud9WirelessIncMember |
|
| Current liabilities |
|
|
|
|
|
|
(454)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities / us-gaap_BusinessAcquisitionAxis = wifi_Cloud9WirelessIncMember |
|
| Goodwill |
|
|
|
|
|
|
1,232us-gaap_Goodwill / us-gaap_BusinessAcquisitionAxis = wifi_Cloud9WirelessIncMember |
|
| Net assets acquired |
|
|
|
|
|
|
$ 3,500us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet / us-gaap_BusinessAcquisitionAxis = wifi_Cloud9WirelessIncMember |
|
| Estimated Useful Life |
|
5 years |
|
|
|
|
|
|