v3.19.1
Convertible Notes (Tables) - Convertible Notes
3 Months Ended
Mar. 31, 2019
Convertible Notes  
Schedule of Convertible Notes

                                                                                                                                                                   

 

 

 

 

 

    

March 31,

 

 

2019

Par value of the Convertible Notes

 

$

201,250

Unamortized debt discounts

 

 

(43,052)

Unamortized debt issuance costs

 

 

(4,315)

Net carrying value of Convertible Notes

 

$

153,883

 

Schedule of interest expense related to the Convertible Notes

                                                                                                                                                                  

 

 

 

 

 

 

    

March 31,

 

 

 

2019

 

Contractual interest expense

 

$

503

 

Amortization of debt issuance costs

 

 

208

 

Amortization of debt discount

 

 

2,006

 

Total

 

$

2,717

 

Effective interest rate of the liability component

 

 

7.1

%

 

Schedule of amortization expense for debt discount and debt issuance costs

                                                                                                                                                                 

 

 

 

 

 

 

 

 

    

Debt

    

Debt Issuance

 

 

Discounts

 

Costs

April 1, 2019―December 31, 2019

 

$

6,239

 

$

642

January 1, 2020―December 31, 2020

 

 

8,864

 

 

901

January 1, 2021―December 31, 2021

 

 

9,528

 

 

955

January 1, 2022―December 31, 2022

 

 

10,241

 

 

1,015

January 1, 2023―December 31, 2023

 

 

8,180

 

 

802

 

 

$

43,052

 

$

4,315