XML 22 R10.htm IDEA: XBRL DOCUMENT v3.19.2
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($)
$ in Millions
 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Statement of cash flows [abstract]    
Net income/(loss) $ (499) $ 53
Adjustments to reconcile net income/(loss) to net cash flows from operating activities    
Depreciation, amortization, impairments and fair value adjustments 709 615
Equity-based compensation expense 28 0
Non-cash change in provisions and other non-current liabilities 15 25
Losses on disposal and other adjustments on property, plant & equipment and other non-current assets, net 4 0
Interest expense 44 12
Other financial income and expense 16 14
Taxes 338 32
Interest received 1 0
Interest paid (28) (4)
Other financial payments (13) (14)
Taxes paid (64) (67)
Net cash flows before working capital changes and net payments out of provisions and other non-current liabilities 551 666
Net payments out of provisions and other cash movements in non-current liabilities (68) (54)
Change in net current assets and other operating cash flow items (182) (57)
Net cash flows from operating activities 301 555
Purchase of property, plant & equipment (206) (179)
Purchase of intangible assets (55) (86)
Purchase of financial assets (15) (16)
Proceeds from sales of financial assets 1 6
Acquisition of business, net (283) 0
Net cash flows used in investing activities (558) (275)
Movements of financing provided to former parent, net (2,658) (288)
Proceeds from non-current financial debts, net of issuance costs 1,745 0
Proceeds from current financial debts, net of issuance costs 1,709 0
Lease payments (22) 0
Change in other financial receivables from former parent 39 (11)
Change in other financial liabilities to former parent (67) 2
Other financing cash flows 1 (1)
Net cash flows provided by/(used in) financing activities 747 (298)
Effect of exchange rate changes on cash and cash equivalents 4 (3)
Net change in cash and cash equivalents 494 (21)
Cash and cash equivalents at January 1 227 172
Cash and cash equivalents at June 30 $ 721 $ 151