XML 169 R118.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated statement of cash flows - additional details - Reconciliation of assets and liabilities arising from financing activities (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Financial Liabilities      
Proceeds from non-current financial debts, net of issuance costs $ 1,815 $ 52 $ 744
Repayment of non-current financial debts (1,176) 0 0
Lease liabilities      
January 1, 2022 406    
Payments of lease liabilities, net (69) (72) (69)
December 31, 2022 430 406  
Non-current financial debt      
Financial Liabilities      
January 1, 2022 3,966 3,949  
Proceeds from non-current financial debts, net of issuance costs 1,815 52  
Repayment of non-current financial debts (1,176)    
Amortization of discounts on financial debts 1 1  
Changes in fair values and other non-cash changes, net 5 4  
Currency translation effects (23) (40)  
Reclassification from non-current to current (47)    
December 31, 2022 4,541 3,966 3,949
Current financial debt      
Financial Liabilities      
January 1, 2022 114 169  
Proceeds from 2022 Bridge Loan Facility, net of issuance costs 771    
Repayment of 2022 Bridge Loan Facility (775)    
Impact from business combination 316    
Repayment of financial debts assumed in acquisition of business (316)    
Change in current financial debts (42) (43)  
Changes in fair values and other non-cash changes, net 8    
Currency translation effects (16) (12)  
Reclassification from non-current to current 47    
December 31, 2022 107 114 169
Non-current lease liabilities      
Financial Liabilities      
Impact from business combination 22    
Lease liabilities      
January 1, 2022 339 315  
Additions to leases 68 106  
Impact of asset acquisitions 2    
Changes in fair values and other non-cash changes, net (2) (2)  
Currency translation effects (10) (10)  
Reclassification from non-current to current (60) (70)  
December 31, 2022 359 339 315
Current lease liabilities      
Financial Liabilities      
Impact from business combination 5    
Lease liabilities      
January 1, 2022 67 70  
Additions to leases 13 9  
Impact of asset acquisitions 1    
Payments of lease liabilities, net (69) (72)  
Interest payments for amounts included in lease liabilities classified as cash flows from operating activities (15) (13)  
Changes in fair values and other non-cash changes, net 13 8  
Currency translation effects (4) (5)  
Reclassification from non-current to current 60 70  
December 31, 2022 $ 71 $ 67 $ 70