XML 174 R121.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statement of Cash Flows - additional details - Reconciliation of assets and liabilities arising from financing activities (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Financial Liabilities      
Repayment of current portion of non-current financial debts $ 34 $ 0 $ 0
Proceeds from current borrowings and 2022 Bridge Loan Facility, net of issuance costs 40 0 0
Proceeds from non-current financial debts, net of issuance costs 29 1,815 52
Repayment of non-current financial debts 0 (1,176) 0
Lease liabilities      
January 1, 2023 430    
Payments of lease liabilities, net (79) (69) (72)
December 31, 2023 406 430  
Non-current financial debt      
Financial Liabilities      
January 1, 2023 4,541 3,966  
Proceeds from non-current financial debts, net of issuance costs 29 1,815  
Repayment of non-current financial debts   (1,176)  
Amortization of discounts on financial debts 2 1  
Changes in fair values and other non-cash changes, net 3 5  
Currency translation effects 19 (23)  
Reclassification from non-current to current 0 (47)  
December 31, 2023 4,594 4,541 3,966
Current financial debt      
Financial Liabilities      
January 1, 2023 107 114  
Repayment of current portion of non-current financial debts 34    
Proceeds from current borrowings and 2022 Bridge Loan Facility, net of issuance costs 40 771  
Repayment of 2022 Bridge Loan Facility   (775)  
Impact from business combination   316  
Repayment of financial debts assumed in acquisition of business   (316)  
Other changes in current financial debts 37 (42)  
Changes in fair values and other non-cash changes, net (1) 8  
Currency translation effects (4) (16)  
Reclassification from non-current to current 0 47  
December 31, 2023 145 107 114
Non-current lease liabilities      
Financial Liabilities      
Impact from business combination   22  
Lease liabilities      
January 1, 2023 359 339  
Additions to leases 48 68  
Impact of asset acquisitions   2  
Changes in fair values and other non-cash changes, net (4) (2)  
Currency translation effects 2 (10)  
Reclassification from non-current to current (70) (60)  
December 31, 2023 335 359 339
Current lease liabilities      
Financial Liabilities      
Impact from business combination   5  
Lease liabilities      
January 1, 2023 71 67  
Additions to leases 15 13  
Impact of asset acquisitions   1  
Payments of lease liabilities, net (79) (69)  
Interest payments for amounts included in lease liabilities classified as cash flows from operating activities (17) (15)  
Changes in fair values and other non-cash changes, net 11 13  
Currency translation effects 0 (4)  
Reclassification from non-current to current 70 60  
December 31, 2023 $ 71 $ 71 $ 67