XML 107 R54.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statement of Cash Flows - additional details - additional details (Tables)
 12 Months Ended
Dec. 31, 2023
Cash Flow Statement [Abstract]  
Disclosure of detailed information about cash flow statement line items
($ millions)202320222021
Property, plant & equipment385 332 323 
Right-of-use assets91 76 81 
Intangible assets745 715 815 
Financial assets7 (14)3 
Other non-current assets(2)2 (2)
Total1,226 1,111 1,220 
Disclosure of detailed information of change in net current assets and other operating cash flow items
($ millions)202320222021
(Increase) in inventories(271)(217)(326)
(Increase) in trade receivables(110)(164)(198)
(Decrease)/increase in trade payables(51)(48)60 
Net change in other operating assets(23)(63)(24)
Net change in other operating liabilities51 (30)174 
Total(404)(522)(314)
Disclosure of reconciliation of liabilities arising from financing activities
Financial Liabilities
($ millions)Non-current financial debtsCurrent financial debtsNon-current lease liabilitiesCurrent lease liabilities
January 1, 20234,541 107 359 71 
Repayment of current portion of non-current financial debts— (34)
Proceeds from current financial debts— 40 
Proceeds from non-current financial debts, net of issuance costs29 — 
Additions to leases48 15 
Other changes in current financial debts— 37 
Amortization of discounts on financial debts2 — 
Payments of lease liabilities, net— (79)
Interest payments for amounts included in lease liabilities classified as cash flows from operating activities— (17)
Changes in fair values and other non-cash changes, net3 (1)(4)11 
Currency translation effects19 (4)2 — 
Reclassification from non-current to current— — (70)70 
December 31, 20234,594 145 335 71 
Financial Liabilities
($ millions)Non-current financial debtsCurrent financial debtsNon-current lease liabilitiesCurrent lease liabilities
January 1, 20223,966 114 339 67 
Proceeds from non-current financial debts, net of issuance costs1,815 — 
Repayment of non-current financial debts(1,176)— 
Proceeds from 2022 Bridge Loan Facility, net of issuance costs— 771 
Repayment of 2022 Bridge Loan Facility— (775)
Impact from business combination— 316 22 5 
Repayment of financial debts assumed in acquisition of business— (316)
Additions to leases68 13 
Impact of asset acquisitions2 1 
Other changes in current financial debts— (42)
Amortization of discounts on financial debts1 — 
Payments of lease liabilities, net— (69)
Interest payments for amounts included in lease liabilities classified as cash flows from operating activities— (15)
Changes in fair values and other non-cash changes, net5 8 (2)13 
Currency translation effects(23)(16)(10)(4)
Reclassification from non-current to current(47)47 (60)60 
December 31, 20224,541 107 359 71 
Disclosure of non-cash investing and financing activity
($ millions)202320222021
Treasury stock issued for settlement of equity-based compensation plan, net of withholding taxes107 128 63 
Non-cash additions of right-of-use assets in exchange for a lease liability63 81 115 
Non-cash additions of property, plant & equipment55 62 52 
Non-cash additions of intangible assets16 105 6