XML 257 R124.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statement of Cash Flows - additional details - Reconciliation of assets and liabilities arising from financing activities (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Financial Liabilities      
Repayment of financial debts $ (47) $ (34) $ (2,267)
Proceeds from financial debts, net of issuance costs 59 69 2,586
Other net changes in financial debts (66) 37 (42)
Lease liabilities      
Lease liabilities at beginning of period 406    
Payments of lease liabilities, net (83) (79) (69)
Lease liabilities at end of period 497 406  
Current financial debts 105 63  
Non-current financial debts 4,538 4,676  
Cumulative Effect, Period of Adoption, Adjustment      
Lease liabilities      
Current financial debts   (82)  
Non-current financial debts   82  
Non-current financial debts      
Financial Liabilities      
Liabilities arising from financing activities at beginning of period 4,676 4,541 3,966
Repayment of financial debts     (1,176)
Proceeds from financial debts, net of issuance costs   29 1,815
Amortization of discounts on financial debts 2 2 1
Changes in fair values and other non-cash changes, net 3 3 5
Currency translation effects (39) 19 (23)
Reclassification from non-current to current (104) 82 (47)
Liabilities arising from financing activities at end of period 4,538 4,676 4,541
Current financial debts      
Financial Liabilities      
Liabilities arising from financing activities at beginning of period 63 107 114
Repayment of financial debts (47) (34) (1,091)
Proceeds from financial debts, net of issuance costs 59 40 771
Impact from business combination     316
Other net changes in financial debts (66) 37 (42)
Changes in fair values and other non-cash changes, net (6) (1) 8
Currency translation effects (2) (4) (16)
Reclassification from non-current to current 104 (82) 47
Liabilities arising from financing activities at end of period 105 63 107
Non-current lease liabilities      
Financial Liabilities      
Impact from business combination     22
Lease liabilities      
Lease liabilities at beginning of period 335 359 339
Additions to leases 170 48 68
Impact of asset acquisitions     2
Changes in fair values and other non-cash changes, net (1) (4) (2)
Currency translation effects (10) 2 (10)
Reclassification from non-current to current (65) (70) (60)
Lease liabilities at end of period 429 335 359
Current lease liabilities      
Financial Liabilities      
Impact from business combination     5
Lease liabilities      
Lease liabilities at beginning of period 71 71 67
Additions to leases 21 15 13
Impact of asset acquisitions     1
Payments of lease liabilities, net (83) (79) (69)
Interest payments for amounts included in lease liabilities classified as cash flows from operating activities (19) (17) (15)
Changes in fair values and other non-cash changes, net 16 11 13
Currency translation effects (3)   (4)
Reclassification from non-current to current 65 70 60
Lease liabilities at end of period $ 68 $ 71 $ 71