XML 139 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Balance Sheet
SFr in Millions, $ in Millions
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Non-current assets    
Property, plant & equipment $ 4,389 $ 4,369
Right-of-use assets 449 354
Goodwill 8,946 8,926
Intangible assets other than goodwill 8,587 9,060
Deferred tax assets 421 443
Financial assets 652 517
Other non-current assets 594 298
Total non-current assets 24,038 23,967
Current assets    
Inventories 2,268 2,322
Trade receivables 1,736 1,770
Income tax receivables 23 34
Cash and cash equivalents 1,676 1,094
Time deposits 153 0
Other current assets 453 427
Total current assets 6,309 5,647
Total assets 30,347 29,614
Equity    
Share capital 20 20
Reserves 21,533 20,604
Total equity 21,553 20,624
Non-current liabilities    
Financial debts 4,538 4,676
Lease liabilities 429 335
Deferred tax liabilities 724 797
Provisions & other non-current liabilities 825 784
Total non-current liabilities 6,516 6,592
Current liabilities    
Trade payables 773 811
Financial debts 105 63
Lease liabilities 68 71
Current income tax liabilities 104 114
Provisions & other current liabilities 1,228 1,339
Total current liabilities 2,278 2,398
Total liabilities 8,794 8,990
Total equity and liabilities $ 30,347 $ 29,614