XML 20 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statement of Changes in Equity (unaudited) - USD ($)
$ in Millions
Total
Total
Share capital
Other reserves
Fair value adjustments on equity investments
Actuarial gains from defined benefit plans
Cumulative currency translation effects
Total value adjustments
[1]
Non-controlling interests
Beginning balance at Dec. 31, 2023 $ 20,624   $ 20 $ 20,624 $ (32) $ 37 $ (25) $ (20)  
Net income 471     471          
Other comprehensive income/(loss) (50)       5 19 (74) (50)  
Total comprehensive income 421     471 5 19 (74) (50)  
Dividends (131)     (131)          
Equity-based compensation 29     29          
Other movements [2] (2)     (2)          
Total other movements (104)     (104)          
Ending balance at Jun. 30, 2024 20,941   20 20,991 (27) 56 (99) (70)  
Beginning balance at Dec. 31, 2024 21,553 $ 21,553 20 21,688 (65) 51 (141) (155) $ 0 [2]
Net income 526 526   526          
Other comprehensive income/(loss) 262 262     63 5 194 262  
Total comprehensive income 788 788   526 63 5 194 262  
Dividends (168) (168)   (168)          
Acquisition of treasury shares (121) (121)   (121)          
Equity-based compensation 40 40   40          
Initial recognition of non-controlling interests 27               27
Changes in non-controlling interests (11)               (11)
Other movements [2] 22 22   24 (2)     (2)  
Total other movements (211) (227)   (225) (2)     (2) 16
Ending balance at Jun. 30, 2025 $ 22,130 $ 22,114 $ 20 $ 21,989 $ (4) $ 56 $ 53 $ 105 $ 16 [2]
[1] "Total value adjustments" are presented net of the corresponding tax effects.
[2] Activity includes hyperinflationary accounting. For the six months ended June 30, 2025, Other reserves also includes the reversal of previously-recognized deferred tax and a reclassification related to the settlement of an equity investment.