Financial information by segment (Tables)
|
6 Months Ended |
Jun. 30, 2018 |
| Financial information by segment [Abstract] |
|
| Revenues and Further Adjusted EBITDA, assets and liabilities by operating segments and business sectors |
| a) | The following tables show Revenues and Further Adjusted EBITDA by operating segments and business sectors for the six-month periods ended June 30, 2018 and 2017: |
| | | Revenue | | | Further Adjusted EBITDA | | | | | For the six-month period ended June 30, | | | For the six-month period ended June 30, | | | | | ($ in thousands) | | Geography | | 2018 | | | 2017 | | | 2018 | | | 2017 | | North America | | | 172,315 | | | | 170,457 | | | | 154,659 | | | | 151,786 | | South America | | | 59,881 | | | | 58,688 | | | | 49,247 | | | | 58,615 | | EMEA | | | 280,917 | | | | 254,070 | | | | 235,450 | | | | 179,326 | | Total | | | 513,113 | | | | 483,215 | | | | 439,356 | | | | 389,727 | |
| | | Revenue | | | Further Adjusted EBITDA | | | | | For the six-month period ended June 30, | | | For the six-month period ended June 30, | | | | | ($ in thousands) | | Business sector | | 2018 | | | 2017 | | | 2018 | | | 2017 | | Renewable energy | | | 392,213 | | | | 363,603 | | | | 345,386 | | | | 279,263 | | Efficient natural gas | | | 61,437 | | | | 59,414 | | | | 46,982 | | | | 52,842 | | Electric transmission lines | | | 47,903 | | | | 47,617 | | | | 40,300 | | | | 49,832 | | Water | | | 11,560 | | | | 12,581 | | | | 6,688 | | | | 7,790 | | Total | | | 513,113 | | | | 483,215 | | | | 439,356 | | | | 389,727 | |
The reconciliation of segment Further Adjusted EBITDA with the profit/(loss) attributable to the Company is as follows:
| | | For the six-month period ended June 30, ($ in thousands) | | | | | 2018 | | | 2017 | | Profit/(Loss) attributable to the Company | | $ | 67,350 | | | | 12,613 | | (Loss)/Profit attributable to non-controlling interests | | | 5,825 | | | | 1,564 | | Income tax | | | 31,019 | | | | 12,848 | | Share of (profits)/losses of associates | | | (2,909 | ) | | | (2,076 | ) | Dividend from exchangeable preferred equity investment in ACBH (see Note 19) | | | - | | | | 10,383 | | Financial expense, net | | | 177,774 | | | | 198,684 | | Depreciation, amortization, and impairment charges | | | 160,297 | | | | 155,711 | | | | | | | | | | | | Total segment Further Adjusted EBITDA | | $ | 439,356 | | | | 389,727 | |
|
| Assets and liabilities by geography |
| b) | The assets and liabilities by operating segments (and business sector) as of June 30, 2018 and December 31, 2017 are as follows: |
Assets and liabilities by geography as of June 30, 2018:
| | | North America | | | South America | | | EMEA | | | Balance as of June 30, 2018 | | Assets allocated | | | | | | | | | | | | | Contracted concessional assets | | | 3,600,231 | | | | 1,091,274 | | | | 4,044,863 | | | | 8,736,368 | | Investments carried under the equity method | | | - | | | | - | | | | 53,002 | | | | 53,002 | | Current financial investments | | | 118,344 | | | | 62,020 | | | | 34,014 | | | | 214,378 | | Cash and cash equivalents (project companies) | | | 161,906 | | | | 41,920 | | | | 301,115 | | | | 504,941 | | Subtotal allocated | | | 3,880,481 | | | | 1,195,214 | | | | 4,432,994 | | | | 9,508,689 | | Unallocated assets | | | | | | | | | | | | | | | | | Other non-current assets | | | | | | | | | | | | | | | 216,771 | | Other current assets (including cash and cash equivalents at holding company level) | | | | | | | | | | | | | | | 431,816 | | Subtotal unallocated | | | | | | | | | | | | | | | 648,587 | | Total assets | | | | | | | | | | | | | | | 10,157,276 | |
| | | North America | | | South America | | | EMEA | | | Balance as of June 30, 2018 | | Liabilities allocated | | | | | | | | | | | | | Long-term and short-term project debt | | | 1,755,091 | | | | 860,051 | | | | 2,603,678 | | | | 5,218,820 | | Grants and other liabilities | | | 1,564,805 | | | | 5,194 | | | | 92,380 | | | | 1,662,379 | | Subtotal allocated | | | 3,319,896 | | | | 865,245 | | | | 2,696,058 | | | | 6,881,199 | | Unallocated liabilities | | | | | | | | | | | | | | | | | Long-term and short-term corporate debt | | | | | | | | | | | | | | | 639,041 | | Other non-current liabilities | | | | | | | | | | | | | | | 591,456 | | Other current liabilities | | | | | | | | | | | | | | | 181,346 | | Subtotal unallocated | | | | | | | | | | | | | | | 1,411,843 | | Total liabilities | | | | | | | | | | | | | | | 8,293,042 | | Equity unallocated | | | | | | | | | | | | | | | 1,864,234 | | Total liabilities and equity unallocated | | | | | | | | | | | | | | | 3,276,077 | | Total liabilities and equity | | | | | | | | | | | | | | | 10,157,276 | |
Assets and liabilities by geography as of December 31, 2017:
| | | North America | | | South America | | | EMEA | | | Balance as of December 31, 2017 | | Assets allocated | | | | | | | | | | | | | Contracted concessional assets | | | 3,770,169 | | | | 1,100,778 | | | | 4,213,323 | | | | 9,084,270 | | Investments carried under the equity method | | | - | | | | - | | | | 55,784 | | | | 55,784 | | Current financial investments | | | 116,451 | | | | 59,831 | | | | 31,263 | | | | 207,545 | | Cash and cash equivalents (project companies) | | | 149,236 | | | | 42,548 | | | | 329,078 | | | | 520,862 | | Subtotal allocated | | | 4,035,856 | | | | 1,203,157 | | | | 4,629,448 | | | | 9,868,461 | | Unallocated assets | | | | | | | | | | | | | | | | | Other non-current assets | | | | | | | | | | | | | | | 210,378 | | Other current assets (including cash and cash equivalents at holding company level) | | | | | | | | | | | | | | | 413,500 | | Subtotal unallocated | | | | | | | | | | | | | | | 623,878 | | Total assets | | | | | | | | | | | | | | | 10,492,339 | |
| | | North America | | | South America | | | EMEA | | | Balance as of December 31, 2017 | | Liabilities allocated | | | | | | | | | | | | | Long-term and short-term project debt | | | 1,821,102 | | | | 876,063 | | | | 2,778,043 | | | | 5,475,208 | | Grants and other liabilities | | | 1,593,048 | | | | 810 | | | | 42,202 | | | | 1,636,060 | | Subtotal allocated | | | 3,414,150 | | | | 876,873 | | | | 2,820,245 | | | | 7,111,268 | | Unallocated liabilities | | | | | | | | | | | | | | | | | Long-term and short-term corporate debt | | | | | | | | | | | | | | | 643,083 | | Other non-current liabilities | | | | | | | | | | | | | | | 657,345 | | Other current liabilities | | | | | | | | | | | | | | | 185,190 | | Subtotal unallocated | | | | | | | | | | | | | | | 1,485,618 | | Total liabilities | | | | | | | | | | | | | | | 8,596,886 | | Equity unallocated | | | | | | | | | | | | | | | 1,895,453 | | Total liabilities and equity unallocated | | | | | | | | | | | | | | | 3,381,071 | | Total liabilities and equity | | | | | | | | | | | | | | | 10,492,339 | |
|
| Assets and liabilities by business sector |
Assets and liabilities by business sector as of June 30, 2018;
| | | Renewable energy | | | Efficient natural gas | | | Electric transmission lines | | | Water | | | Balance as of June 30, 2018 | | | | | ($ in thousands) | | Assets allocated | | | | | | | | | | | | | | | | Contracted concessional assets | | | 7,165,843 | | | | 606,883 | | | | 876,477 | | | | 87,165 | | | | 8,736,368 | | Investments carried under the equity method | | | 12,088 | | | | - | | | | - | | | | 40,914 | | | | 53,002 | | Current financial investments | | | 20,478 | | | | 118,323 | | | | 61,117 | | | | 14,460 | | | | 214,378 | | Cash and cash equivalents (project companies) | | | 455,421 | | | | 26,560 | | | | 14,712 | | | | 8,248 | | | | 504,941 | | Subtotal allocated | | | 7,653,830 | | | | 751,766 | | | | 952,306 | | | | 150,787 | | | | 9,508,689 | | Unallocated assets | | | | | | | | | | | | | | | | | | | | | Other non-current assets | | | | | | | | | | | | | | | | | | | 216,771 | | Other current assets (including cash and cash equivalents at holding company level) | | | | | | | | | | | | | | | | | | | 431,816 | | Subtotal unallocated | | | | | | | | | | | | | | | | | | | 648,587 | | Total assets | | | | | | | | | | | | | | | | | | | 10,157,276 | |
| | | Renewable energy | | | Efficient natural gas | | | Electric transmission lines | | | Water | | | Balance as of June 30, 2018 | | | | | ($ in thousands) | | Liabilities allocated | | | | | | | | | | | | | | | | Long-term and short-term project debt | | | 3,958,261 | | | | 548,223 | | | | 680,398 | | | | 31,938 | | | | 5,218,820 | | Grants and other liabilities | | | 1,659,756 | | | | 788 | | | | 1,032 | | | | 803 | | | | 1,662,379 | | Subtotal allocated | | | 5,618,017 | | | | 549,011 | | | | 681,430 | | | | 32,741 | | | | 6,881,199 | | Unallocated liabilities | | | | | | | | | | | | | | | | | | | | | Long-term and short-term corporate debt | | | | | | | | | | | | | | | | | | | 639,041 | | Other non-current liabilities | | | | | | | | | | | | | | | | | | | 591,456 | | Other current liabilities | | | | | | | | | | | | | | | | | | | 181,346 | | Subtotal unallocated | | | | | | | | | | | | | | | | | | | 1,411,843 | | Total liabilities | | | | | | | | | | | | | | | | | | | 8,293,042 | | Equity unallocated | | | | | | | | | | | | | | | | | | | 1,864,234 | | Total liabilities and equity unallocated | | | | | | | | | | | | | | | | | | | 3,276,077 | | Total liabilities and equity | | | | | | | | | | | | | | | | | | | 10,157,276 | |
Assets and liabilities by business sector as of December 31, 2017;
| | | Renewable energy | | | Efficient natural gas | | | Electric transmission lines | | | Water | | | Balance as of December 31, 2017 | | Assets allocated | | | | | | | | | | | | | | | | Contracted concessional assets | | | 7,436,362 | | | | 660,387 | | | | 897,269 | | | | 90,252 | | | | 9,084,270 | | Investments carried under the equity method | | | 12,419 | | | | - | | | | - | | | | 43,365 | | | | 55,784 | | Current financial investments | | | 17,249 | | | | 116,430 | | | | 59,289 | | | | 14,577 | | | | 207,545 | | Cash and cash equivalents (project companies) | | | 452,792 | | | | 39,064 | | | | 15,325 | | | | 13,681 | | | | 520,862 | | Subtotal allocated | | | 7,918,822 | | | | 815,881 | | | | 971,883 | | | | 161,875 | | | | 9,868,461 | | Unallocated assets | | | | | | | | | | | | | | | | | | | | | Other non-current assets | | | | | | | | | | | | | | | | | | | 210,378 | | Other current assets (including cash and cash equivalents at holding company level) | | | | | | | | | | | | | | | | | | | 413,500 | | Subtotal unallocated | | | | | | | | | | | | | | | | | | | 623,878 | | Total assets | | | | | | | | | | | | | | | | | | | 10,492,339 | |
| | | Renewable energy | | | Efficient natural gas | | | Electric transmission lines | | | Water | | | Balance as of December 31, 2017 | | Liabilities allocated | | | | | | | | | | | | | | | | Long-term and short-term project debt | | | 4,162,596 | | | | 579,173 | | | | 698,346 | | | | 35,093 | | | | 5,475,208 | | Grants and other liabilities | | | 1,635,508 | | | | 552 | | | | - | | | | - | | | | 1,636,060 | | Subtotal allocated | | | 5,798,104 | | | | 579,725 | | | | 698,346 | | | | 35,093 | | | | 7,111,268 | | Unallocated liabilities | | | | | | | | | | | | | | | | | | | | | Long-term and short-term corporate debt | | | | | | | | | | | | | | | | | | | 643,083 | | Other non-current liabilities | | | | | | | | | | | | | | | | | | | 657,345 | | Other current liabilities | | | | | | | | | | | | | | | | | | | 185,190 | | Subtotal unallocated | | | | | | | | | | | | | | | | | | | 1,485,618 | | Total liabilities | | | | | | | | | | | | | | | | | | | 8,596,886 | | Equity unallocated | | | | | | | | | | | | | | | | | | | 1,895,453 | | Total liabilities and equity unallocated | | | | | | | | | | | | | | | | | | | 3,381,071 | | Total liabilities and equity | | | | | | | | | | | | | | | | | | | 10,492,339 | |
|
| Depreciation, amortization and impairment charges recognized |
| c) | The amount of depreciation, amortization and impairment charges recognized for the six-month periods ended June 30, 2018 and 2017 are as follows: |
| | | For the six-month period ended June 30, | | Depreciation, amortization and impairment by geography | | 2018 | | | 2017 | | | | | ($ in thousands) | | North America | | | (59,638 | ) | | | (64,276 | ) | South America | | | (21,056 | ) | | | (20,246 | ) | EMEA | | | (79,603 | ) | | | (71,189 | ) | Total | | | (160,297 | ) | | | (155,711 | ) |
| | | For the six-month period ended June 30, | | Depreciation, amortization and impairment by business sector | | 2018 | | | 2017 | | | | | ($ in thousands) | | Renewable energy | | | (140,491 | ) | | | (141,538 | ) | Electric transmission lines | | | (14,608 | ) | | | (14,173 | ) | Efficient natural gas | | | (5,198 | ) | | | - | | Total | | | (160,297 | ) | | | (155,711 | ) |
|