Financial information by segment (Tables)
|
3 Months Ended |
Mar. 31, 2019 |
| Financial information by segment [Abstract] |
|
| Revenues and Further Adjusted EBITDA, assets and liabilities by operating segments and business sectors |
| a) | The following tables show Revenues and Further Adjusted EBITDA by operating segments and business sectors for the three-month period ended March 31, 2019 and 2018: |
| | | Revenue | | | Further Adjusted EBITDA | | | | | For the three-month period ended March 31, | | | For the three-month period ended March 31, | | | | | ($ in thousands) | | Geography | | 2019 | | | 2018 | | | 2019 | | | 2018 | | North America | | | 60,441 | | | | 61,781 | | | | 50,870 | | | | 60,247 | | South America | | | 33,493 | | | | 29,536 | | | | 28,212 | | | | 24,180 | | EMEA | | | 127,518 | | | | 133,948 | | | | 100,007 | | | | 93,541 | | Total | | | 221,452 | | | | 225,265 | | | | 179,089 | | | | 177,968 | |
| | | Revenue | | | Further Adjusted EBITDA | | | | | For the three-month period ended March 31, | | | For the three-month period ended March 31, | | | | | ($ in thousands) | | Business sector | | 2019 | | | 2018 | | | 2019 | | | 2018 | | Renewable energy | | | 156,817 | | | | 167,225 | | | | 123,484 | | | | 131,435 | | Efficient natural gas | | | 34,009 | | | | 28,387 | | | | 30,476 | | | | 23,330 | | Electric transmission lines | | | 24,867 | | | | 23,840 | | | | 21,650 | | | | 19,836 | | Water | | | 5,759 | | | | 5,813 | | | | 3,479 | | | | 3,367 | | Total | | | 221,452 | | | | 225,265 | | | | 179,089 | | | | 177,968 | |
The reconciliation of segment Further Adjusted EBITDA with the profit/(loss) attributable to the Company is as follows:
| | | For the three-month period ended March 31, ($ in thousands) | | | | | 2019 | | | 2018 | | Loss attributable to the Company | | $ | (8,957 | ) | | | (4,764 | ) | Profit attributable to non-controlling interests | | | 5,267 | | | | 3,254 | | Income tax | | | 9,577 | | | | 4,650 | | Share of (profits)/losses of associates | | | (1,823 | ) | | | (1,407 | ) | Financial expense, net | | | 99,289 | | | | 101,611 | | Depreciation, amortization, and impairment charges | | | 75,736 | | | | 74,624 | | Total segment Further Adjusted EBITDA | | $ | 179,089 | | | | 177,968 | |
|
| Assets and liabilities by geography |
| b) | The assets and liabilities by operating segments (and business sector) as of March 31, 2019 and December 31, 2018 are as follows: |
Assets and liabilities by geography as of March 31, 2019:
| | | North America | | | South America | | | EMEA | | | Balance as of March 31, 2019 | | | | | ($ in thousands) | | Assets allocated | | | | | | | | | | | | | Contracted concessional assets | | | 3,419,111 | | | | 1,200,662 | | | | 3,769,735 | | | | 8,389,508 | | Investments carried under the equity method | | | - | | | | - | | | | 54,777 | | | | 54,777 | | Current financial investments | | | 140,258 | | | | 70,948 | | | | 30,338 | | | | 241,544 | | Cash and cash equivalents (project companies) | | | 156,085 | | | | 40,526 | | | | 349,772 | | | | 546,383 | | Subtotal allocated | | | 3,715,454 | | | | 1,312,136 | | | | 4,204,622 | | | | 9,232,212 | | Unallocated assets | | | | | | | | | | | | | | | | | Other non-current assets | | | | | | | | | | | | | | | 217,591 | | Other current assets (including cash and cash equivalents at holding company level) | | | | | | | | | | | | | | | 370,040 | | Subtotal unallocated | | | | | | | | | | | | | | | 587,631 | | Total assets | | | | | | | | | | | | | | | 9,819,843 | |
| | | North America | | | South America | | | EMEA | | | Balance as of March 31, 2019 | |
| | ($ in thousands) | | | Liabilities allocated | | | | | | | | | | | | | | | | | Long-term and short-term project debt | | | 1,734,366 | | | | 897,807 | | | | 2,444,179 | | | | 5,076,352 | | Grants and other liabilities | | | 1,518,669 | | | | 8,364 | | | | 126,290 | | | | 1,653,323 | | Subtotal allocated | | | 3,253,035 | | | | 906,171 | | | | 2,570,469 | | | | 6,729,675 | | Unallocated liabilities | | | | | | | | | | | | | | | | | Long-term and short-term corporate debt | | | | | | | | | | | | | | | 697,545 | | Other non-current liabilities | | | | | | | | | | | | | | | 560,833 | | Other current liabilities | | | | | | | | | | | | | | | 166,787 | | Subtotal unallocated | | | | | | | | | | | | | | | 1,425,165 | | Total liabilities | | | | | | | | | | | | | | | 8,154,840 | | Equity unallocated | | | | | | | | | | | | | | | 1,665,003 | | Total liabilities and equity unallocated | | | | | | | | | | | | | | | 3,090,168 | | Total liabilities and equity | | | | | | | | | | | | | | | 9,819,843 | |
Assets and liabilities by geography as of December 31, 2018:
| | | North America | | | South America | | | EMEA | | | Balance as of December 31, 2018 | | | | | ($ in thousands) | | Assets allocated | | | | | | | | | | | | | Contracted concessional assets | | | 3,453,652 | | | | 1,210,624 | | | | 3,884,905 | | | | 8,549,181 | | Investments carried under the equity method | | | - | | | | - | | | | 53,419 | | | | 53,419 | | Current financial investments | | | 147,213 | | | | 61,959 | | | | 30,080 | | | | 239,252 | | Cash and cash equivalents (project companies) | | | 195,678 | | | | 41,316 | | | | 287,456 | | | | 524,450 | | Subtotal allocated | | | 3,796,543 | | | | 1,313,899 | | | | 4,255,860 | | | | 9,366,302 | | Unallocated assets | | | | | | | | | | | | | | | | | Other non-current assets | | | | | | | | | | | | | | | 188,736 | | Other current assets (including cash and cash equivalents at holding company level) | | | | | | | | | | | | | | | 363,993 | | Subtotal unallocated | | | | | | | | | | | | | | | 552,729 | | Total assets | | | | | | | | | | | | | | | 9,919,031 | |
| | | North America | | | South America | | | EMEA | | | Balance as of December 31, 2018 | | | | | ($ in thousands)
| | Liabilities allocated | | | | | | | | | | | | | Long-term and short-term project debt | | | 1,725,961 | | | | 900,801 | | | | 2,464,352 | | | | 5,091,114 | | Grants and other liabilities | | | 1,527,724 | | | | 7,550 | | | | 122,852 | | | | 1,658,126 | | Subtotal allocated | | | 3,253,685 | | | | 908,351 | | | | 2,587,204 | | | | 6,749,240 | | Unallocated liabilities | | | | | | | | | | | | | | | | | Long-term and short-term corporate debt | | | | | | | | | | | | | | | 684,073 | | Other non-current liabilities | | | | | | | | | | | | | | | 523,827 | | Other current liabilities | | | | | | | | | | | | | | | 205,779 | | Subtotal unallocated | | | | | | | | | | | | | | | 1,413,679 | | Total liabilities | | | | | | | | | | | | | | | 8,162,919 | | Equity unallocated | | | | | | | | | | | | | | | 1,756,112 | | Total liabilities and equity unallocated | | | | | | | | | | | | | | | 3,169,791 | | Total liabilities and equity | | | | | | | | | | | | | | | 9,919,031 | |
|
| Assets and liabilities by business sector |
Assets and liabilities by business sector as of March 31, 2019:
| | | Renewable energy | | | Efficient natural gas | | | Electric transmission lines | | | Water | | | Balance as of March 31, 2019 | | | | | ($ in thousands) | | Assets allocated | | | | | | | | | | | | | | | | Contracted concessional assets | | | 6,844,804 | | | | 581,808 | | | | 876,781 | | | | 86,115 | | | | 8,389,508 | | Investments carried under the equity method | | | 10,114 | | | | - | | | | - | | | | 44,663 | | | | 54,777 | | Current financial investments | | | 15,083 | | | | 140,237 | | | | 70,091 | | | | 16,133 | | | | 241,544 | | Cash and cash equivalents (project companies) | | | 491,723 | | | | 28,612 | | | | 13,586 | | | | 12,462 | | | | 546,383 | | Subtotal allocated | | | 7,361,724 | | | | 750,657 | | | | 960,458 | | | | 159,373 | | | | 9,232,212 | | Unallocated assets | | | | | | | | | | | | | | | | | | | | | Other non-current assets | | | | | | | | | | | | | | | | | | | 217,591 | | Other current assets (including cash and cash equivalents at holding company level) | | | | | | | | | | | | | | | | | | | 370,040 | | Subtotal unallocated | | | | | | | | | | | | | | | | | | | 587,631 | | Total assets | | | | | | | | | | | | | | | | | | | 9,819,843 | |
| | | Renewable energy | | | Efficient natural gas | | | Electric transmission lines | | | Water | | | Balance as of March 31, 2019 | | | | | ($ in thousands) | | Liabilities allocated | | | | | | | | | | | | | | | | Long-term and short-term project debt | | | 3,857,857 | | | | 540,695 | | | | 649,802 | | | | 27,998 | | | | 5,076,352 | | Grants and other liabilities | | | 1,651,442 | | | | 151 | | | | 959 | | | | 771 | | | | 1,653,323 | | Subtotal allocated | | | 5,509,299 | | | | 540,846 | | | | 650,761 | | | | 28,769 | | | | 6,729,675 | | Unallocated liabilities | | | | | | | | | | | | | | | | | | | | | Long-term and short-term corporate debt | | | | | | | | | | | | | | | | | | | 697,545 | | Other non-current liabilities | | | | | | | | | | | | | | | | | | | 560,833 | | Other current liabilities | | | | | | | | | | | | | | | | | | | 166,787 | | Subtotal unallocated | | | | | | | | | | | | | | | | | | | 1,425,165 | | Total liabilities | | | | | | | | | | | | | | | | | | | 8,154,840 | | Equity unallocated | | | | | | | | | | | | | | | | | | | 1,665,003 | | Total liabilities and equity unallocated | | | | | | | | | | | | | | | | | | | 3,090,168 | | Total liabilities and equity | | | | | | | | | | | | | | | | | | | 9,819,843 | |
Assets and liabilities by business sector as of December 31, 2018:
| | | Renewable energy | | | Efficient natural gas | | | Electric transmission lines | | | Water | | | Balance as of December 31, 2018 | | | | | ($ in thousands)
| | Assets allocated | | | | | | | | | | | | | | | | Contracted concessional assets | | | 6,998,020 | | | | 580,997 | | | | 882,980 | | | | 87,184 | | | | 8,549,181 | | Investments carried under the equity method | | | 10,257 | | | | - | | | | - | | | | 43,162 | | | | 53,419 | | Current financial investments | | | 15,396 | | | | 147,192 | | | | 61,102 | | | | 15,562 | | | | 239,252 | | Cash and cash equivalents (project companies) | | | 453,096 | | | | 45,625 | | | | 14,043 | | | | 11,686 | | | | 524,450 | | Subtotal allocated | | | 7,476,769 | | | | 773,814 | | | | 958,125 | | | | 157,594 | | | | 9,366,302 | | Unallocated assets | | | | | | | | | | | | | | | | | | | | | Other non-current assets | | | | | | | | | | | | | | | | | | | 188,736 | | Other current assets (including cash and cash equivalents at holding company level) | | | | | | | | | | | | | | | | | | | 363,993 | | Subtotal unallocated | | | | | | | | | | | | | | | | | | | 552,729 | | Total assets | | | | | | | | | | | | | | | | | | | 9,919,031 | |
| | | Renewable energy | | | Efficient natural gas | | | Electric transmission lines | | | Water | | | Balance as of December 31, 2018 | | | | | ($ in thousands) | | Liabilities allocated | | | | | | | | | | | | | | | | Long-term and short-term project debt | | | 3,868,626 | | | | 545,123 | | | | 647,820 | | | | 29,545 | | | | 5,091,114 | | Grants and other liabilities | | | 1,656,146 | | | | 161 | | | | 1,025 | | | | 794 | | | | 1,658,126 | | Subtotal allocated | | | 5,524,772 | | | | 545,284 | | | | 648,845 | | | | 30,339 | | | | 6,749,240 | | Unallocated liabilities | | | | | | | | | | | | | | | | | | | | | Long-term and short-term corporate debt | | | | | | | | | | | | | | | | | | | 684,073 | | Other non-current liabilities | | | | | | | | | | | | | | | | | | | 523,827 | | Other current liabilities | | | | | | | | | | | | | | | | | | | 205,779 | | Subtotal unallocated | | | | | | | | | | | | | | | | | | | 1,413,679 | | Total liabilities | | | | | | | | | | | | | | | | | | | 8,162,919 | | Equity unallocated | | | | | | | | | | | | | | | | | | | 1,756,112 | | Total liabilities and equity unallocated | | | | | | | | | | | | | | | | | | | 3,169,791 | | Total liabilities and equity | | | | | | | | | | | | | | | | | | | 9,919,031 | |
|
| Depreciation, amortization and impairment charges recognized |
| c) | The amount of depreciation, amortization and impairment charges recognized for the three-month periods ended March 31, 2019 and 2018 are as follows:
|
| | | For the three-month period ended March 31, | | Depreciation, amortization and impairment by geography | | 2019 | | | 2018 | | | | | ($ in thousands) | | North America | | | (26,583 | ) | | | (23,861 | ) | South America | | | (11,251 | ) | | | (10,197 | ) | EMEA | | | (37,902 | ) | | | (40,566 | ) | Total | | | (75,736 | ) | | | (74,624 | ) |
| | | For the three-month period ended March 31, | | Depreciation, amortization and impairment by business sectors | | 2019 | | | 2018 | | | | | ($ in thousands) | | Renewable energy | | | (72,139 | ) | | | (67,554 | ) | Electric transmission lines | | | (6,134 | ) | | | (7,070 | ) | Efficent natual gas | | | 2,537 | | | | - | | Total | | | (75,736 | ) | | | (74,624 | ) |
|