Financial information by segment (Tables)
|
6 Months Ended |
Jun. 30, 2019 |
| Financial information by segment [Abstract] |
|
| Revenues and Further Adjusted EBITDA, assets and liabilities by operating segments and business sectors |
| a) | The following tables show Revenues and Further Adjusted EBITDA by operating segments and business sectors for the six-month periods ended June 30, 2019 and 2018: |
| Revenue | | Further Adjusted EBITDA | | | For the six-month period ended June 30, | | For the six-month period ended June 30, | | | ($ in thousands) | | Geography | 2019 | | 2018 | | 2019 | | 2018 | | North America | | | 164,536 | | | | 172,315 | | | | 147,162 | | | | 154,659 | | South America | | | 69,090 | | | | 59,881 | | | | 57,464 | | | | 49,247 | | EMEA | | | 271,164 | | | | 280,917 | | | | 201,772 | | | | 235,450 | | Total | | | 504,790 | | | | 513,113 | | | | 406,398 | | | | 439,356 | |
| Revenue | | Further Adjusted EBITDA | | | For the six-month period ended June 30, | | For the six-month period ended June 30, | | | ($ in thousands) | | Business sector | 2019 | | 2018 | | 2019 | | 2018 | | Renewable energy | | | 380,086 | | | | 392,213 | | | | 301,395 | | | | 345,386 | | Efficient natural gas | | | 61,698 | | | | 61,437 | | | | 54,302 | | | | 46,982 | | Electric transmission lines | | | 51,098 | | | | 47,903 | | | | 43,585 | | | | 40,300 | | Water | | | 11,908 | | | | 11,560 | | | | 7,116 | | | | 6,688 | | Total | | | 504,790 | | | | 513,113 | | | | 406,398 | | | | 439,356 | |
The reconciliation of segment Further Adjusted EBITDA with the profit/(loss) attributable to the Company is as follows:
| | For the six-month period ended June 30, ($ in thousands) | | | | 2019 | | | 2018 | | Profit/(Loss) attributable to the Company | | $ | 16,956 | | | | 67,350 | | (Loss)/Profit attributable to non-controlling interests | | | 5,791 | | | | 5,825 | | Income tax | | | 27,040 | | | | 31,019 | | Share of (profits)/losses of associates | | | (3,352 | ) | | | (2,909 | ) | Financial expense, net | | | 209,900 | | | | 177,774 | | Depreciation, amortization, and impairment charges | | | 150,063 | | | | 160,297 | | Total segment Further Adjusted EBITDA | | $ | 406,398 | | | | 439,356 | |
|
| Assets and liabilities by geography |
| b) | The assets and liabilities by operating segments (and business sector) as of June 30, 2019 and December 31, 2018 are as follows: |
Assets and liabilities by geography as of June 30, 2019:
| | North America | | | South America | | | EMEA | | | Balance as of June 30, 2019 | | | | ($ in thousands) | | Assets allocated | | | | | | | | | | | | | Contracted concessional assets | | | 3,377,228 | | | | 1,193,156 | | | | 3,789,392 | | | | 8,359,776 | | Investments carried under the equity method | | | 79,119 | | | | - | | | | 56,377 | | | | 135,496 | | Current financial investments | | | 157,083 | | | | 61,827 | | | | 31,499 | | | | 250,409 | | Cash and cash equivalents (project companies) | | | 146,237 | | | | 41,704 | | | | 280,849 | | | | 468,790 | | Subtotal allocated | | | 3,759,667 | | | | 1,296,687 | | | | 4,158,117 | | | | 9,214,471 | | Unallocated assets | | | | | | | | | | | | | | | | | Other non-current assets | | | | | | | | | | | | | | | 228,932 | | Other current assets (including cash and cash equivalents at holding company level) | | | | | | | | | | | | | | | 420,497 | | Subtotal unallocated | | | | | | | | | | | | | | | 649,429 | | Total assets | | | | | | | | | | | | | | | 9,863,900 | |
| | North America | | | South America | | | EMEA | | | Balance as of June 30, 2019 | | | | ($ in thousands) | | Liabilities allocated | | | | | | | | | | | | | Long-term and short-term project debt | | | 1,708,966 | | | | 891,278 | | | | 2,397,176 | | | | 4,997,420 | | Grants and other liabilities | | | 1,509,206 | | | | 7,382 | | | | 133,383 | | | | 1,649,971 | | Subtotal allocated | | | 3,218,172 | | | | 898,660 | | | | 2,530,559 | | | | 6,647,391 | | Unallocated liabilities | | | | | | | | | | | | | | | | | Long-term and short-term corporate debt | | | | | | | | | | | | | | | 689,592 | | Other non-current liabilities | | | | | | | | | | | | | | | 603,953 | | Other current liabilities | | | | | | | | | | | | | | | 181,709 | | Subtotal unallocated | | | | | | | | | | | | | | | 1,475,254 | | Total liabilities | | | | | | | | | | | | | | | 8,122,645 | | Equity unallocated | | | | | | | | | | | | | | | 1,741,255 | | Total liabilities and equity unallocated | | | | | | | | | | | | | | | 3,216,509 | | Total liabilities and equity | | | | | | | | | | | | | | | 9,863,900 | |
Assets and liabilities by geography as of December 31, 2018:
| | North America | | | South America | | | EMEA | | | Balance as of December 31, 2018 | | | | ($ in thousands) | | Assets allocated | | | | | | | | | | | | | Contracted concessional assets | | | 3,453,652 | | | | 1,210,624 | | | | 3,884,905 | | | | 8,549,181 | | Investments carried under the equity method | | | - | | | | - | | | | 53,419 | | | | 53,419 | | Current financial investments | | | 147,213 | | | | 61,959 | | | | 30,080 | | | | 239,252 | | Cash and cash equivalents (project companies) | | | 195,678 | | | | 41,316 | | | | 287,456 | | | | 524,450 | | Subtotal allocated | | | 3,796,543 | | | | 1,313,899 | | | | 4,255,860 | | | | 9,366,302 | | Unallocated assets | | | | | | | | | | | | | | | | | Other non-current assets | | | | | | | | | | | | | | | 188,736 | | Other current assets (including cash and cash equivalents at holding company level) | | | | | | | | | | | | | | | 363,993 | | Subtotal unallocated | | | | | | | | | | | | | | | 552,729 | | Total assets | | | | | | | | | | | | | | | 9,919,031 | |
| | North America | | | South America | | | EMEA | | | Balance as of December 31, 2018 | | | | | | | ($ in thousands) | | Liabilities allocated | | | | | | | | | | | | | Long-term and short-term project debt | | | 1,725,961 | | | | 900,801 | | | | 2,464,352 | | | | 5,091,114 | | Grants and other liabilities | | | 1,527,724 | | | | 7,550 | | | | 122,852 | | | | 1,658,126 | | Subtotal allocated | | | 3,253,685 | | | | 908,351 | | | | 2,587,204 | | | | 6,749,240 | | Unallocated liabilities | | | | | | | | | | | | | | | | | Long-term and short-term corporate debt | | | | | | | | | | | | | | | 684,073 | | Other non-current liabilities | | | | | | | | | | | | | | | 523,827 | | Other current liabilities | | | | | | | | | | | | | | | 205,779 | | Subtotal unallocated | | | | | | | | | | | | | | | 1,413,679 | | Total liabilities | | | | | | | | | | | | | | | 8,162,919 | | Equity unallocated | | | | | | | | | | | | | | | 1,756,112 | | Total liabilities and equity unallocated | | | | | | | | | | | | | | | 3,169,791 | | Total liabilities and equity | | | | | | | | | | | | | | | 9,919,031 | |
|
| Assets and liabilities by business sector |
Assets and liabilities by business sector as of June 30, 2019:
| | Renewable energy | | | Efficient natural gas | | | Electric transmission lines | | | Water | | | Balance as of June 30, 2019 | | | | | | | ($ in thousands) | | Assets allocated | | | | | | | | | | | | | | | | Contracted concessional assets | | | 6,825,572 | | | | 578,423 | | | | 869,685 | | | | 86,096 | | | | 8,359,776 | | Investments carried under the equity method | | | 89,149 | | | | - | | | | - | | | | 46,347 | | | | 135,496 | | Current financial investments | | | 33,268 | | | | 139,076 | | | | 60,971 | | | | 17,094 | | | | 250,409 | | Cash and cash equivalents (project companies) | | | 426,255 | | | | 19,567 | | | | 13,373 | | | | 9,595 | | | | 468,790 | | Subtotal allocated | | | 7,374,244 | | | | 737,066 | | | | 944,029 | | | | 159,132 | | | | 9,214,471 | | Unallocated assets | | | | | | | | | | | | | | | | | | | | | Other non-current assets | | | | | | | | | | | | | | | | | | | 228,932 | | Other current assets (including cash and cash equivalents at holding company level) | | | | | | | | | | | | | | | | | | | 420,497 | | Subtotal unallocated | | | | | | | | | | | | | | | | | | | 649,429 | | Total assets | | | | | | | | | | | | | | | | | | | 9,863,900 | |
| | Renewable energy | | | Efficient natural gas | | | Electric transmission lines | | | Water | | | Balance as of June 30, 2019 | | | | ($ in thousands) | | Liabilities allocated | | | | | | | | | | | | | | | | Long-term and short-term project debt | | | 3,791,447 | | | | 536,690 | | | | 642,496 | | | | 26,787 | | | | 4,997,420 | | Grants and other liabilities | | | 1,648,118 | | | | 139 | | | | 957 | | | | 757 | | | | 1,649,971 | | Subtotal allocated | | | 5,439,565 | | | | 536,829 | | | | 643,453 | | | | 27,544 | | | | 6,647,391 | | Unallocated liabilities | | | | | | | | | | | | | | | | | | | | | Long-term and short-term corporate debt | | | | | | | | | | | | | | | | | | | 689,592 | | Other non-current liabilities | | | | | | | | | | | | | | | | | | | 603,953 | | Other current liabilities | | | | | | | | | | | | | | | | | | | 181,709 | | Subtotal unallocated | | | | | | | | | | | | | | | | | | | 1,475,254 | | Total liabilities | | | | | | | | | | | | | | | | | | | 8,122,645 | | Equity unallocated | | | | | | | | | | | | | | | | | | | 1,741,255 | | Total liabilities and equity unallocated | | | | | | | | | | | | | | | | | | | 3,216,509 | | Total liabilities and equity | | | | | | | | | | | | | | | | | | | 9,863,900 | |
Assets and liabilities by business sector as of December 31, 2018:
| | Renewable energy | | | Efficient natural gas | | | Electric transmission lines | | | Water | | | Balance as of December 31, 2018 | | | | ($ in thousands) | | Assets allocated | | | | | | | | | | | | | | | | Contracted concessional assets | | | 6,998,020 | | | | 580,997 | | | | 882,980 | | | | 87,184 | | | | 8,549,181 | | Investments carried under the equity method | | | 10,257 | | | | - | | | | - | | | | 43,162 | | | | 53,419 | | Current financial investments | | | 15,396 | | | | 147,192 | | | | 61,102 | | | | 15,562 | | | | 239,252 | | Cash and cash equivalents (project companies) | | | 453,096 | | | | 45,625 | | | | 14,043 | | | | 11,686 | | | | 524,450 | | Subtotal allocated | | | 7,476,769 | | | | 773,814 | | | | 958,125 | | | | 157,594 | | | | 9,366,302 | | Unallocated assets | | | | | | | | | | | | | | | | | | | | | Other non-current assets | | | | | | | | | | | | | | | | | | | 188,736 | | Other current assets (including cash and cash equivalents at holding company level) | | | | | | | | | | | | | | | | | | | 363,993 | | Subtotal unallocated | | | | | | | | | | | | | | | | | | | 552,729 | | Total assets | | | | | | | | | | | | | | | | | | | 9,919,031 | |
| | Renewable energy | | | Efficient natural gas | | | Electric transmission lines | | | Water | | | Balance as of December 31, 2018 | | | | ($ in thousands) | | Liabilities allocated | | | | | | | | | | | | | | | | Long-term and short-term project debt | | | 3,868,626 | | | | 545,123 | | | | 647,820 | | | | 29,545 | | | | 5,091,114 | | Grants and other liabilities | | | 1,656,146 | | | | 161 | | | | 1,025 | | | | 794 | | | | 1,658,126 | | Subtotal allocated | | | 5,524,772 | | | | 545,284 | | | | 648,845 | | | | 30,339 | | | | 6,749,240 | | Unallocated liabilities | | | | | | | | | | | | | | | | | | | | | Long-term and short-term corporate debt | | | | | | | | | | | | | | | | | | | 684,073 | | Other non-current liabilities | | | | | | | | | | | | | | | | | | | 523,827 | | Other current liabilities | | | | | | | | | | | | | | | | | | | 205,779 | | Subtotal unallocated | | | | | | | | | | | | | | | | | | | 1,413,679 | | Total liabilities | | | | | | | | | | | | | | | | | | | 8,162,919 | | Equity unallocated | | | | | | | | | | | | | | | | | | | 1,756,112 | | Total liabilities and equity unallocated | | | | | | | | | | | | | | | | | | | 3,169,791 | | Total liabilities and equity | | | | | | | | | | | | | | | | | | | 9,919,031 | |
|
| Depreciation, amortization and impairment charges recognized |
| c) | The amount of depreciation, amortization and impairment charges recognized for the six-month periods ended June 30, 2019 and 2018 are as follows: |
| For the six-month period ended June 30, | | Depreciation, amortization and impairment by geography | 2019 | | | 2018 | | | ($ in thousands) | | North America | | | (53,013 | ) | | | (59,638 | ) | South America | | | (22,859 | ) | | | (21,056 | ) | EMEA | | | (74,191 | ) | | | (79,603 | ) | Total | | | (150,063 | ) | | | (160,297 | ) |
| For the six-month period ended June 30, | | Depreciation, amortization and impairment by business sectors | 2019 | | | 2018 | | | ($ in thousands) | | Renewable energy | | | (142,895 | ) | | | (140,491 | ) | Electric transmission lines | | | (12,593 | ) | | | (14,608 | ) | Efficent natual gas | | | 5,425 | | | | (5,198 | ) | Total | | | (150,063 | ) | | | (160,297 | ) |
|