Consolidated condensed statements of changes in equity - USD ($) $ in Thousands |
Total |
Total Equity Attributable to Company [Member] |
Share Capital [Member] |
Parent Company Reserves [Member] |
Other Reserves [Member] |
Retained Earnings [Member] |
Accumulated Currency Translation Differences [Member] |
Non-controlling Interest [Member] |
|---|---|---|---|---|---|---|---|---|
| Balance, beginning of period at Dec. 31, 2017 | $ 1,884,967 | $ 1,748,372 | $ 10,022 | $ 2,163,229 | $ 82,294 | $ (489,026) | $ (18,147) | $ 136,595 |
| Profit/(loss) for the three-month period after taxes | 73,175 | 67,350 | 0 | 0 | 0 | 67,350 | 0 | 5,825 |
| Change in fair value of cash flow hedges | 24,709 | 23,526 | 0 | 0 | 17,009 | 6,517 | 0 | 1,183 |
| Currency translation differences | (36,336) | (33,011) | 0 | 0 | 0 | 0 | (33,011) | (3,325) |
| Tax effect | (9,323) | (8,976) | 0 | 0 | (7,368) | (1,608) | 0 | (347) |
| Other comprehensive income/(loss) | (20,950) | (18,461) | 0 | 0 | 9,641 | 4,909 | (33,011) | (2,489) |
| Total comprehensive income/(loss) for the period | 52,225 | 48,889 | 0 | 0 | 9,641 | 72,259 | (33,011) | 3,336 |
| Dividend distribution | (72,958) | (63,137) | 0 | (63,137) | 0 | 0 | 0 | (9,821) |
| Balance, end of period at Jun. 30, 2018 | 1,864,234 | 1,734,124 | 10,022 | 2,100,092 | 91,935 | (416,767) | (51,158) | 130,110 |
| Balance, beginning of period at Dec. 31, 2018 | 1,756,112 | 1,617,384 | 10,022 | 2,029,940 | 95,011 | (449,274) | (68,315) | 138,728 |
| Profit/(loss) for the three-month period after taxes | 22,747 | 16,956 | 0 | 0 | 0 | 16,956 | 0 | 5,791 |
| Change in fair value of cash flow hedges | (59,879) | (54,808) | 0 | 0 | (56,490) | 1,682 | 0 | (5,071) |
| Currency translation differences | (13,121) | (12,189) | 0 | 0 | 0 | 0 | (12,189) | (932) |
| Tax effect | 14,609 | 13,724 | 0 | 0 | 13,724 | 0 | 0 | 885 |
| Other comprehensive income/(loss) | (58,391) | (53,273) | 0 | 0 | (42,766) | 1,682 | (12,189) | (5,118) |
| Total comprehensive income/(loss) for the period | (35,644) | (36,317) | 0 | 0 | (42,766) | 18,638 | (12,189) | 673 |
| Reduction of issued capital | (1,867) | 0 | 0 | 0 | 0 | 0 | 0 | (1,867) |
| Capital increase (Note 13) | 30,000 | 30,000 | 138 | 29,862 | 0 | 0 | 0 | 0 |
| Changes in scope (Note 5) | 92,303 | 0 | 0 | 0 | 0 | 0 | 0 | 92,303 |
| Dividend distribution | (99,649) | (76,705) | 0 | (76,705) | 0 | 0 | 0 | (22,944) |
| Balance, end of period at Jun. 30, 2019 | $ 1,741,255 | $ 1,534,362 | $ 10,160 | $ 1,983,097 | $ 52,245 | $ (430,636) | $ (80,504) | $ 206,893 |