Financial information by segment (Tables)
|
3 Months Ended |
Mar. 31, 2021 |
| Financial information by segment [Abstract] |
|
| Revenues and Adjusted EBITDA, assets and liabilities by operating segments and business sectors |
a) | The following tables show Revenue and Adjusted EBITDA by operating segments and business sectors for the three-month periods ended March 31, 2021 and 2020: |
| | | Revenue | | | Adjusted EBITDA | | | | | For the three-month period ended March 31, | | | For the three-month period ended March 31, | | | | | ($ in thousands) | | Geography | | 2021 | | | 2020 | | | 2021 | | | 2020 | | North America | | | 60,585 | | | | 59,283 | | | | 39,244 | | | | 51,176 | | South America | | | 38,308 | | | | 35,654 | | | | 29,943 | | | | 28,422 | | EMEA | | | 136,297 | | | | 115,466 | | | | 97,585 | | | | 82,811 | | Total | | | 235,190 | | | | 210,403 | | | | 166,772 | | | | 162,409 | |
| | | Revenue | | | Adjusted EBITDA | | | | | For the three-month period ended March 31, | | | For the three-month period ended March 31, | | | | | ($ in thousands) | | Business sector | | 2021 | | | 2020 | | | 2021 | | | 2020 | | Renewable energy | | | 166,691 | | | | 150,793 | | | | 115,678 | | | | 113,491 | | Efficient natural gas | | | 28,408 | | | | 26,403 | | | | 22,318 | | | | 23,540 | | Electric transmission lines | | | 26,614 | | | | 26,608 | | | | 21,203 | | | | 21,538 | | Water | | | 13,477 | | | | 6,599 | | | | 7,573 | | | | 3,840 | | Total | | | 235,190 | | | | 210,403 | | | | 166,772 | | | | 162,409 | |
The reconciliation of segment Adjusted EBITDA with the profit/(loss) attributable to the Company is as follows:
| | | For the three-month period ended March 31, ($ in thousands) | | | | | 2021 | | | 2020 | | Profit/(Loss) attributable to the Company | | | (19,172 | ) | | | (40,511 | ) | Profit attributable to non-controlling interests | | | 8,108 | | | | 2,246 | | Profit from discontinued operations | | | (480 | ) | | | - | | Income tax | | | 14,487 | | | | (10,147 | ) | Share of (profits)/losses of associates | | | (960 | ) | | | 668 | | Financial expense, net | | | 81,247 | | | | 100,534 | | Depreciation, amortization, and impairment charges | | | 83,541 | | | | 109,619 | | Total segment Adjusted EBITDA | | | 166,772 | | | | 162,409 | |
|
| Assets and liabilities by geography |
b) | The assets and liabilities by operating segments (and business sector) as of March 31, 2021 and December 31, 2020 are as follows: |
Assets and liabilities by geography as of March 31, 2021:
| | | North America | | | South America | | | EMEA | | | Balance as of March 31, 2021 | | | | | ($ in thousands) | | Assets allocated | | | | | | | | | | | | | Contracted concessional assets | | | 3,060,267 | | | | 1,239,466 | | | | 3,687,446 | | | | 7,987,180 | | Investments carried under the equity method | | | 68,781 | | | | - | | | | 43,016 | | | | 111,798 | | Current financial investments | | | 125,719 | | | | 27,734 | | | | 43,300 | | | | 196,753 | | Cash and cash equivalents (project companies) | | | 224,960 | | | | 88,615 | | | | 310,368 | | | | 623,943 | | Subtotal allocated | | | 3,479,727 | | | | 1,355,815 | | | | 4,084,130 | | | | 8,919,674 | | Unallocated assets | | | | | | | | | | | | | | | | | Other non-current assets | | | | | | | | | | | | | | | 231,088 | | Assets held for sale | | | | | | | | | | | | | | | 92,089 | | Other current assets (including cash and cash equivalents at holding company level) | | | | | | | | | | | | | | | 735,798 | | Subtotal unallocated | | | | | | | | | | | | | | | 1,058,975 | | Total assets | | | | | | | | | | | | | | | 9,978,649 | |
| | | North America | | | South America | | | EMEA | | | Balance as of March 31, 2021 | | | | | ($ in thousands) | | Liabilities allocated | | | | | | | | | | | | | Long-term and short-term project debt | | | 1,634,887 | | | | 922,444 | | | | 2,642,886 | | | | 5,200,217 | | Grants and other liabilities | | | 1,059,358 | | | | 11,233 | | | | 129,094 | | | | 1,199,685 | | Subtotal allocated | | | 2,694,245 | | | | 933,678 | | | | 2,771,979 | | | | 6,399,902 | | Unallocated liabilities | | | | | | | | | | | | | | | | | Long-term and short-term corporate debt | | | | | | | | | | | | | | | 965,320 | | Other non-current liabilities | | | | | | | | | | | | | | | 553,512 | | Liabilities directly associated with the assets held for sale | | | | | | | | | | | | | | | 72,172 | | Other current liabilities | | | | | | | | | | | | | | | 129,869 | | Subtotal unallocated | | | | | | | | | | | | | | | 1,720,873 | | Total liabilities | | | | | | | | | | | | | | | 8,120,775 | | Equity unallocated | | | | | | | | | | | | | | | 1,857,874 | | Total liabilities and equity unallocated | | | | | | | | | | | | | | | 3,578,747 | | Total liabilities and equity | | | | | | | | | | | | | | | 9,978,649 | |
Assets and liabilities by geography as of December 31, 2020:
| | | North America | | | South America | | | EMEA | | | Balance as of December 31, 2020 | | | | | ($ in thousands) | | Assets allocated | | | | | | | | | | | | | Contracted concessional assets | | | 3,073,785 | | | | 1,211,952 | | | | 3,869,681 | | | | 8,155,418 | | Investments carried under the equity method | | | 74,660 | | | | - | | | | 41,954 | | | | 116,614 | | Current financial investments | | | 129,264 | | | | 27,836 | | | | 42,984 | | | | 200,084 | | Cash and cash equivalents (project companies) | | | 206,344 | | | | 70,861 | | | | 255,530 | | | | 532,735 | | Subtotal allocated | | | 3,484,053 | | | | 1,310,649 | | | | 4,210,149 | | | | 9,004,851 | | Unallocated assets | | | | | | | | | | | | | | | | | Other non-current assets | | | | | | | | | | | | | | | 242,044 | | Other current assets (including cash and cash equivalents at holding company level) | | | | | | | | | | | | | | | 691,459 | | Subtotal unallocated | | | | | | | | | | | | | | | 933,503 | | Total assets | | | | | | | | | | | | | | | 9,938,354 | |
| | | North America | | | South America | | | EMEA | | | Balance as of December 31, 2020 | | | | | ($ in thousands) | | Liabilities allocated | | | | | | | | | | | | | Long-term and short-term project debt | | | 1,623,284 | | | | 902,500 | | | | 2,711,830 | | | | 5,237,614 | | Grants and other liabilities | | | 1,078,974 | | | | 11,355 | | | | 139,438 | | | | 1,229,767 | | Subtotal allocated | | | 2,702,258 | | | | 913,855 | | | | 2,851,268 | | | | 6,467,381 | | Unallocated liabilities | | | | | | | | | | | | | | | | | Long-term and short-term corporate debt | | | | | | | | | | | | | | | 993,725 | | Other non-current liabilities | | | | | | | | | | | | | | | 589,107 | | Other current liabilities | | | | | | | | | | | | | | | 147,260 | | Subtotal unallocated | | | | | | | | | | | | | | | 1,730,092 | | Total liabilities | | | | | | | | | | | | | | | 8,197,473 | | Equity unallocated | | | | | | | | | | | | | | | 1,740,881 | | Total liabilities and equity unallocated | | | | | | | | | | | | | | | 3,470,973 | | Total liabilities and equity | | | | | | | | | | | | | | | 9,938,354 | |
|
| Assets and liabilities by business sector |
Assets and liabilities by business sector as of March 31, 2021:
| | | Renewable energy | | | Efficient natural gas | | | Electric transmission lines | | | Water | | | Balance as of March 31, 2021 | | | | | ($ in thousands) | | Assets allocated | | | | | | | | | | | | | | | | Contracted concessional assets | | | 6,467,135 | | | | 510,325 | | | | 833,527 | | | | 176,193 | | | | 7,987,180 | | Investments carried under the equity method | | | 57,970 | | | | 13,502 | | | | - | | | | 40,325 | | | | 111,798 | | Current financial investments | | | 2,709 | | | | 125,550 | | | | 27,672 | | | | 40,822 | | | | 196,753 | | Cash and cash equivalents (project companies) | | | 446,747 | | | | 92,661 | | | | 61,076 | | | | 23,459 | | | | 623,943 | | Subtotal allocated | | | 6,974,561 | | | | 742,038 | | | | 922,275 | | | | 280,799 | | | | 8,919,674 | | Unallocated assets | | | | | | | | | | | | | | | | | | | | | Other non-current assets | | | | | | | | | | | | | | | | | | | 231,088 | | Assets held for sale | | | | | | | | | | | | | | | | | | | 92,089 | | Other current assets (including cash and cash equivalents at holding company level) | | | | | | | | | | | | | | | | | | | 735,798 | | Subtotal unallocated | | | | | | | | | | | | | | | | | | | 1,058,975 | | Total assets | | | | | | | | | | | | | | | | | | | 9,978,649 | |
| | | Renewable energy | | | Efficient natural gas | | | Electric transmission lines | | | Water | | | Balance as of March 31, 2021 | | | | | ($ in thousands) | | Liabilities allocated | | | | | | | | | | | | | | | | Long-term and short-term project debt | | | 3,960,327 | | | | 497,904 | | | | 630,960 | | | | 111,026 | | | | 5,200,217 | | Grants and other liabilities | | | 1,191,307 | | | | 100 | | | | 5,882 | | | | 2,396 | | | | 1,199,685 | | Subtotal allocated | | | 5,151,635 | | | | 498,005 | | | | 636,842 | | | | 113,422 | | | | 6,399,902 | | Unallocated liabilities | | | | | | | | | | | | | | | | | | | | | Long-term and short-term corporate debt | | | | | | | | | | | | | | | | | | | 965,320 | | Other non-current liabilities | | | | | | | | | | | | | | | | | | | 553,512 | | Liabilities directly associated with the assets held for sale | | | | | | | | | | | | | | | | | | | 72,172 | | Other current liabilities | | | | | | | | | | | | | | | | | | | 129,869 | | Subtotal unallocated | | | | | | | | | | | | | | | | | | | 1,720,873 | | Total liabilities | | | | | | | | | | | | | | | | | | | 8,120,775 | | Equity unallocated | | | | | | | | | | | | | | | | | | | 1,857,874 | | Total liabilities and equity unallocated | | | | | | | | | | | | | | | | | | | 3,578,747 | | Total liabilities and equity | | | | | | | | | | | | | | | | | | | 9,978,649 | |
Assets and liabilities by business sector as of December 31, 2020:
| | | Renewable energy | | | Efficient natural gas | | | Electric transmission lines | | | Water | | | Balance as of December 31, 2020 | | | | | ($ in thousands) | | Assets allocated | | | | | | | | | | | | | | | | Contracted concessional assets | | | 6,632,611 | | | | 502,285 | | | | 842,595 | | | | 177,927 | | | | 8,155,418 | | Investments carried under the equity method | | | 61,866 | | | | 15,514 | | | | 30 | | | | 39,204 | | | | 116,614 | | Current financial investments | | | 6,530 | | | | 124,872 | | | | 27,796 | | | | 40,886 | | | | 200,084 | | Cash and cash equivalents (project companies) | | | 397,465 | | | | 67,955 | | | | 46,045 | | | | 21,270 | | | | 532,735 | | Subtotal allocated | | | 7,098,472 | | | | 710,626 | | | | 916,466 | | | | 279,287 | | | | 9,004,851 | | Unallocated assets | | | | | | | | | | | | | | | | | | | | | Other non-current assets | | | | | | | | | | | | | | | | | | | 242,044 | | Other current assets (including cash and cash equivalents at holding company level) | | | | | | | | | | | | | | | | | | | 691,459 | | Subtotal unallocated | | | | | | | | | | | | | | | | | | | 933,503 | | Total assets | | | | | | | | | | | | | | | | | | | 9,938,354 | |
| | | Renewable energy | | | Efficient natural gas | | | Electric transmission lines | | | Water | | | Balance as of December 31, 2020 | | | | | ($ in thousands) | | Liabilities allocated | | | | | | | | | | | | | | | | Long-term and short-term project debt | | | 3,992,512 | | | | 504,293 | | | | 625,203 | | | | 115,606 | | | | 5,237,614 | | Grants and other liabilities | | | 1,221,176 | | | | 108 | | | | 6,040 | | | | 2,443 | | | | 1,229,767 | | Subtotal allocated | | | 5,213,688 | | | | 504,401 | | | | 631,243 | | | | 118,049 | | | | 6,467,381 | | Unallocated liabilities | | | | | | | | | | | | | | | | | | | | | Long-term and short-term corporate debt | | | | | | | | | | | | | | | | | | | 993,725 | | Other non-current liabilities | | | | | | | | | | | | | | | | | | | 589,107 | | Other current liabilities | | | | | | | | | | | | | | | | | | | 147,260 | | Subtotal unallocated | | | | | | | | | | | | | | | | | | | 1,730,092 | | Total liabilities | | | | | | | | | | | | | | | | | | | 8,197,473 | | Equity unallocated | | | | | | | | | | | | | | | | | | | 1,740,881 | | Total liabilities and equity unallocated | | | | | | | | | | | | | | | | | | | 3,470,973 | | Total liabilities and equity | | | | | | | | | | | | | | | | | | | 9,938,354 | |
|
| Depreciation, amortization and impairment charges recognized |
c) | The amount of depreciation, amortization and impairment charges recognized for the three-month periods ended March 31, 2021 and 2020 are as follows: |
| | | For the three-month period ended March 31, | | Depreciation, amortization and impairment by geography | | 2021 | | | 2020 | | | | | ($ in thousands) | | North America | | | (12,627 | ) | | | (57,121 | ) | South America | | | (13,811 | ) | | | (15,572 | ) | EMEA | | | (57,103 | ) | | | (36,927 | ) | Total | | | (83,541 | ) | | | (109,619 | ) |
| | | For the three-month period ended March 31, | | Depreciation, amortization and impairment by business sectors | | 2021 | | | 2020 | | | | | ($ in thousands) | | Renewable energy | | | (93,571 | ) | | | (71,613 | ) | Efficient natural gas | | | 17,357 | | | | (26,202 | ) | Electric transmission lines | | | (7,749 | ) | | | (10,457 | ) | Water | | | 422 | | | | (1,348 | ) | Total | | | (83,541 | ) | | | (109,619 | ) |
|