Consolidated condensed statements of changes in equity - USD ($) $ in Thousands |
Total |
Total Equity Attributable to Company [Member] |
Share Capital [Member] |
Share Premium [Member] |
Capital Reserve [Member] |
Other Reserves [Member] |
Accumulated Currency Translation Differences [Member] |
Accumulated Deficit [Member] |
Non-controlling Interest [Member] |
|---|---|---|---|---|---|---|---|---|---|
| Balance, beginning of period at Dec. 31, 2019 | $ 1,714,856 | $ 1,508,476 | $ 10,160 | $ 1,011,743 | $ 889,057 | $ 73,797 | $ (90,824) | $ (385,457) | $ 206,380 |
| Profit/(loss) for the three -month period after taxes | (38,265) | (40,511) | 0 | 0 | 0 | 0 | 0 | (40,511) | 2,246 |
| Change in fair value of cash flow hedges | (40,170) | (39,775) | 0 | 0 | 0 | (39,775) | 0 | 0 | (395) |
| Currency translation differences | (31,425) | (20,584) | 0 | 0 | 0 | 0 | (20,584) | 0 | (10,841) |
| Tax effect | 9,962 | 9,863 | 0 | 0 | 0 | 9,863 | 0 | 0 | 99 |
| Other comprehensive income/(loss) | (61,633) | (50,496) | 0 | 0 | 0 | (29,912) | (20,584) | 0 | (11,137) |
| Total comprehensive income/(loss) for the period | (99,898) | (91,007) | 0 | 0 | 0 | (29,912) | (20,584) | (40,511) | (8,891) |
| Distributions (Note 13) | (45,828) | (41,658) | 0 | 0 | (41,658) | 0 | 0 | 0 | (4,170) |
| Balance, end of period at Mar. 31, 2020 | 1,569,130 | 1,375,811 | 10,160 | 1,011,743 | 847,399 | 43,885 | (111,408) | (425,968) | 193,319 |
| Balance, beginning of period at Dec. 31, 2020 | 1,740,881 | 1,527,382 | 10,667 | 1,011,743 | 881,745 | 96,641 | (99,925) | (373,489) | 213,499 |
| Profit/(loss) for the three -month period after taxes | (11,064) | (19,172) | 0 | 0 | 0 | 0 | 0 | (19,172) | 8,108 |
| Change in fair value of cash flow hedges | 42,042 | 38,285 | 0 | 0 | 0 | 38,285 | 0 | 0 | 3,757 |
| Currency translation differences | (2,480) | 871 | 0 | 0 | 0 | 0 | 871 | 0 | (3,351) |
| Tax effect | (9,020) | (8,852) | 0 | 0 | 0 | (8,852) | 0 | 0 | (168) |
| Other comprehensive income/(loss) | 30,542 | 30,304 | 0 | 0 | 0 | 29,433 | 871 | 0 | 238 |
| Total comprehensive income/(loss) for the period | 19,478 | 11,132 | 0 | 0 | 0 | 29,433 | 871 | (19,172) | 8,346 |
| Capital increase (Note 13) | 130,865 | 130,865 | 413 | 0 | 130,452 | 0 | 0 | 0 | 0 |
| Business combinations (Note 5) | 8,287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,287 |
| Share-based compensation (Note 13) | 9,255 | 9,255 | 0 | 0 | 0 | 0 | 0 | 9,255 | 0 |
| Distributions (Note 13) | (50,892) | (46,519) | 0 | 0 | (46,519) | 0 | 0 | 0 | (4,373) |
| Balance, end of period at Mar. 31, 2021 | $ 1,857,874 | $ 1,632,115 | $ 11,080 | $ 1,011,743 | $ 965,678 | $ 126,074 | $ (99,054) | $ (383,406) | $ 225,759 |