Financial information by segment (Tables)
|
6 Months Ended |
Jun. 30, 2021 |
| Financial information by segment [Abstract] |
|
| Revenues and Adjusted EBITDA, assets and liabilities by operating segments and business sectors |
|
a)
|
The following tables show Revenue and Adjusted EBITDA by
operating segments and business sectors for the six-month periods ended June 30, 2021 and 2020:
|
| |
|
Revenue
|
|
|
Adjusted EBITDA
|
|
| |
|
For the six-month period ended
June 30,
|
|
|
For the six-month period ended
June 30,
|
|
| |
|
($ in thousands)
|
|
|
Geography
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2020
|
|
|
North America
|
|
|
178,801
|
|
|
|
157,932
|
|
|
|
131,575
|
|
|
|
139,273
|
|
|
South America
|
|
|
78,351
|
|
|
|
75,029
|
|
|
|
60,222
|
|
|
|
59,803
|
|
|
EMEA
|
|
|
354,023
|
|
|
|
232,786
|
|
|
|
204,845
|
|
|
|
173,481
|
|
|
Total
|
|
|
611,175
|
|
|
|
465,747
|
|
|
|
396,642
|
|
|
|
372,557
|
|
| |
|
Revenue
|
|
|
Adjusted EBITDA
|
|
| |
|
For the six-month period ended
June 30,
|
|
|
For the six-month period ended
June 30,
|
|
| |
|
($ in thousands)
|
|
|
Business sector
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2020
|
|
|
Renewable energy
|
|
|
471,624
|
|
|
|
344,674
|
|
|
|
293,621
|
|
|
|
274,761
|
|
|
Efficient natural gas & Heat
|
|
|
58,505
|
|
|
|
52,032
|
|
|
|
45,344
|
|
|
|
45,877
|
|
|
Transmission lines
|
|
|
53,589
|
|
|
|
53,395
|
|
|
|
42,522
|
|
|
|
43,216
|
|
|
Water
|
|
|
27,457
|
|
|
|
15,646
|
|
|
|
15,155
|
|
|
|
8,703
|
|
|
Total
|
|
|
611,175
|
|
|
|
465,747
|
|
|
|
396,642
|
|
|
|
372,557
|
|
The reconciliation of segment Adjusted EBITDA with the loss
attributable to the Company is as follows:
| |
|
For the six-month period ended
June 30,
($ in thousands)
|
|
| |
|
2021
|
|
|
2020
|
|
|
Loss attributable to the Company
|
|
|
(6,829
|
)
|
|
|
(28,171
|
)
|
|
Profit attributable to non-controlling interests
|
|
|
11,315
|
|
|
|
1,979
|
|
|
Income tax
|
|
|
33,128
|
|
|
|
3,471
|
|
|
Share of (profit)/loss of associates
|
|
|
(2,656
|
)
|
|
|
(1,591
|
)
|
|
Financial expense, net
|
|
|
172,807
|
|
|
|
202,797
|
|
|
Depreciation, amortization, and impairment charges
|
|
|
188,876
|
|
|
|
194,073
|
|
|
Total segment Adjusted EBITDA
|
|
|
396,642
|
|
|
|
372,557
|
|
|
| Assets and liabilities by geography |
|
b)
|
The assets and liabilities by operating segments (and business sector) as of June 30, 2021 and December 31, 2020 are as follows:
|
Assets and liabilities by geography as of June 30, 2021:
| |
|
North
America
|
|
|
South
America
|
|
|
EMEA
|
|
|
Balance as of
June 30,
2021
|
|
| |
|
($ in thousands)
|
|
|
Assets allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contracted concessional assets
|
|
|
3,443,636
|
|
|
|
1,225,955
|
|
|
|
3,704,622
|
|
|
|
8,374,213
|
|
|
Investments carried under the equity method
|
|
|
244,666
|
|
|
|
-
|
|
|
|
44,035
|
|
|
|
288,701
|
|
|
Current financial investments
|
|
|
126,288
|
|
|
|
27,611
|
|
|
|
43,649
|
|
|
|
197,548
|
|
|
Cash and cash equivalents (project companies)
|
|
|
235,920
|
|
|
|
68,694
|
|
|
|
298,061
|
|
|
|
602,675
|
|
|
Subtotal allocated
|
|
|
4,050,510
|
|
|
|
1,322,260
|
|
|
|
4,090,367
|
|
|
|
9,463,137
|
|
|
Unallocated assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
247,635
|
|
|
Other current assets (including cash and cash equivalents at holding company level)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
450,634
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
698,269
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,161,406
|
|
| |
|
North
America
|
|
|
South
America
|
|
|
EMEA
|
|
|
Balance as of
June 30,
2021
|
|
| |
|
($ in thousands)
|
|
|
Liabilities allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term project debt
|
|
|
1,874,925
|
|
|
|
904,409
|
|
|
|
2,594,856
|
|
|
|
5,374,190
|
|
|
Grants and other liabilities
|
|
|
1,063,018
|
|
|
|
13,060
|
|
|
|
145,624
|
|
|
|
1,221,702
|
|
|
Subtotal allocated
|
|
|
2,937,943
|
|
|
|
917,469
|
|
|
|
2,740,480
|
|
|
|
6,595,892
|
|
|
Unallocated liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term corporate debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,025,061
|
|
|
Other non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
546,099
|
|
|
Other current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
187,145
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,758,305
|
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,354,197
|
|
|
Equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,807,209
|
|
|
Total liabilities and equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,565,514
|
|
|
Total liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,161,406
|
|
Assets and liabilities by geography as of December 31, 2020:
| |
|
North
America
|
|
|
South
America
|
|
|
EMEA
|
|
|
Balance as of
December 31,
2020
|
|
| |
|
($ in thousands)
|
|
|
Assets allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contracted concessional assets
|
|
|
3,073,785
|
|
|
|
1,211,952
|
|
|
|
3,869,681
|
|
|
|
8,155,418
|
|
|
Investments carried under the equity method
|
|
|
74,660
|
|
|
|
-
|
|
|
|
41,954
|
|
|
|
116,614
|
|
|
Current financial investments
|
|
|
129,264
|
|
|
|
27,836
|
|
|
|
42,984
|
|
|
|
200,084
|
|
|
Cash and cash equivalents (project companies)
|
|
|
206,344
|
|
|
|
70,861
|
|
|
|
255,530
|
|
|
|
532,735
|
|
|
Subtotal allocated
|
|
|
3,484,053
|
|
|
|
1,310,649
|
|
|
|
4,210,149
|
|
|
|
9,004,851
|
|
|
Unallocated assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
242,044
|
|
|
Other current assets (including cash and cash equivalents at holding company level)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
691,459
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
933,503
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,938,354
|
|
| |
|
North
America
|
|
|
South
America
|
|
|
EMEA
|
|
|
Balance as of
December 31,
2020
|
|
| |
|
($ in thousands)
|
|
|
Liabilities allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term project debt
|
|
|
1,623,284
|
|
|
|
902,500
|
|
|
|
2,711,830
|
|
|
|
5,237,614
|
|
|
Grants and other liabilities
|
|
|
1,078,974
|
|
|
|
11,355
|
|
|
|
139,438
|
|
|
|
1,229,767
|
|
|
Subtotal allocated
|
|
|
2,702,258
|
|
|
|
913,855
|
|
|
|
2,851,268
|
|
|
|
6,467,381
|
|
|
Unallocated liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term corporate debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
993,725
|
|
|
Other non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
589,107
|
|
|
Other current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
147,260
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,730,092
|
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,197,473
|
|
|
Equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,740,881
|
|
|
Total liabilities and equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,470,973
|
|
|
Total liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,938,354
|
|
|
| Assets and liabilities by business sector |
Assets and liabilities by business sector as of June 30, 2021:
| |
|
Renewable
energy
|
|
|
Efficient
natural
gas & Heat
|
|
|
Transmission
lines
|
|
|
Water
|
|
|
Balance as of
June 30,
2021
|
|
| |
|
($ in thousands)
|
|
|
Assets allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contracted concessional assets
|
|
|
6,841,512
|
|
|
|
534,372
|
|
|
|
824,945
|
|
|
|
173,384
|
|
|
|
8,374,213
|
|
|
Investments carried under the equity method
|
|
|
235,723
|
|
|
|
11,768
|
|
|
|
-
|
|
|
|
41,210
|
|
|
|
288,701
|
|
|
Current financial investments
|
|
|
3,176
|
|
|
|
126,202
|
|
|
|
27,580
|
|
|
|
40,590
|
|
|
|
197,548
|
|
|
Cash and cash equivalents (project companies)
|
|
|
460,142
|
|
|
|
73,914
|
|
|
|
42,486
|
|
|
|
26,133
|
|
|
|
602,675
|
|
|
Subtotal allocated
|
|
|
7,540,553
|
|
|
|
746,256
|
|
|
|
895,011
|
|
|
|
281,317
|
|
|
|
9,463,137
|
|
|
Unallocated assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
247,635
|
|
|
Other current assets (including cash and cash equivalents at holding company level)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
450,634
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
698,269
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,161,406
|
|
| |
|
Renewable
energy
|
|
|
Efficient
natural gas
& Heat
|
|
|
Transmission
lines
|
|
|
Water
|
|
|
Balance as of
June 30,
2021
|
|
| |
|
($ in thousands)
|
|
|
Liabilities allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term project debt
|
|
|
4,164,118
|
|
|
|
491,565
|
|
|
|
611,937
|
|
|
|
106,570
|
|
|
|
5,374,190
|
|
|
Grants and other liabilities
|
|
|
1,204,879
|
|
|
|
8,657
|
|
|
|
5,808
|
|
|
|
2,358
|
|
|
|
1,221,702
|
|
|
Subtotal allocated
|
|
|
5,368,997
|
|
|
|
500,222
|
|
|
|
617,745
|
|
|
|
108,928
|
|
|
|
6,595,892
|
|
|
Unallocated liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term corporate debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,025,061
|
|
|
Other non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
546,099
|
|
|
Other current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
187,145
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,758,305
|
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,354,197
|
|
|
Equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,807,209
|
|
|
Total liabilities and equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,565,514
|
|
|
Total liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,161,406
|
|
Assets and liabilities by business sector as of December 31, 2020:
| |
|
Renewable
energy
|
|
|
Efficient
natural gas
& Heat
|
|
|
Transmission
lines
|
|
|
Water
|
|
|
Balance as of
December 31,
2020
|
|
| |
|
($ in thousands)
|
|
|
Assets allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contracted concessional assets
|
|
|
6,632,611
|
|
|
|
502,285
|
|
|
|
842,595
|
|
|
|
177,927
|
|
|
|
8,155,418
|
|
|
Investments carried under the equity method
|
|
|
61,866
|
|
|
|
15,514
|
|
|
|
30
|
|
|
|
39,204
|
|
|
|
116,614
|
|
|
Current financial investments
|
|
|
6,530
|
|
|
|
124,872
|
|
|
|
27,796
|
|
|
|
40,886
|
|
|
|
200,084
|
|
|
Cash and cash equivalents (project companies)
|
|
|
397,465
|
|
|
|
67,955
|
|
|
|
46,045
|
|
|
|
21,270
|
|
|
|
532,735
|
|
|
Subtotal allocated
|
|
|
7,098,472
|
|
|
|
710,626
|
|
|
|
916,466
|
|
|
|
279,287
|
|
|
|
9,004,851
|
|
|
Unallocated assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
242,044
|
|
|
Other current assets (including cash and cash equivalents at holding company level)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
691,459
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
933,503
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,938,354
|
|
| |
|
Renewable
energy
|
|
|
Efficient
natural gas
& Heat
|
|
|
Transmission
lines
|
|
|
Water
|
|
|
Balance as of
December 31,
2020
|
|
| |
|
($ in thousands)
|
|
|
Liabilities allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term project debt
|
|
|
3,992,512
|
|
|
|
504,293
|
|
|
|
625,203
|
|
|
|
115,606
|
|
|
|
5,237,614
|
|
|
Grants and other liabilities
|
|
|
1,221,176
|
|
|
|
108
|
|
|
|
6,040
|
|
|
|
2,443
|
|
|
|
1,229,767
|
|
|
Subtotal allocated
|
|
|
5,213,688
|
|
|
|
504,401
|
|
|
|
631,243
|
|
|
|
118,049
|
|
|
|
6,467,381
|
|
|
Unallocated liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term corporate debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
993,725
|
|
|
Other non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
589,107
|
|
|
Other current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
147,260
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,730,092
|
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,197,473
|
|
|
Equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,740,881
|
|
|
Total liabilities and equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,470,973
|
|
|
Total liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,938,354
|
|
|
| Depreciation, amortization and impairment charges recognized |
|
c)
|
The amount of depreciation, amortization and impairment charges
recognized for the six-month periods ended June 30, 2021 and 2020 are as follows:
|
| |
For the six-month period ended
June 30,
|
|
|
Depreciation, amortization and impairment by geography
|
2021
|
|
|
2020
|
|
| |
($ in thousands) |
|
|
North America
|
|
|
(45,285
|
)
|
|
|
(95,981
|
)
|
|
South America
|
|
|
(28,190
|
)
|
|
|
(29,666
|
)
|
|
EMEA
|
|
|
(115,401
|
)
|
|
|
(70,426
|
)
|
|
Total
|
|
|
(188,876
|
)
|
|
|
(194,073
|
)
|
| |
For the six-month period ended
June 30,
|
|
|
Depreciation, amortization and impairment by business sectors
|
2021
|
|
|
2020
|
|
| |
($ in thousands)
|
|
|
Renewable energy
|
|
|
(193,407
|
)
|
|
|
(140,806
|
)
|
|
Efficient natural gas & Heat
|
|
|
19,113
|
|
|
|
(35,697
|
)
|
|
Transmission lines
|
|
|
(15,565
|
)
|
|
|
(16,961
|
)
|
|
Water
|
|
|
983
|
|
|
|
(609
|
)
|
|
Total
|
|
|
(188,876
|
)
|
|
|
(194,073
|
)
|
|