| Corporate debt |
The breakdown of corporate debt as of June 30, 2021 and December 31, 2020 is as
follows:
| |
|
Balance as of
June 30,
|
|
|
Balance as of
December 31,
|
|
| |
|
2021
|
|
|
2020
|
|
| |
|
($ in thousands)
|
|
|
Non-current
|
|
|
1,006,421
|
|
|
|
970,077
|
|
|
Current
|
|
|
18,640
|
|
|
|
23,648
|
|
|
Total Corporate Debt
|
|
|
1,025,061
|
|
|
|
993,725
|
|
|
| Repayment schedule for corporate debt |
The repayment schedule for the corporate debt as of June 30,
2021 is as follows:
| |
|
Remainder
of 2021
|
|
|
Between
January
and
June
2022
|
|
|
Between
July
and
December
2022
|
|
|
2023
|
|
|
2024
|
|
|
2025
|
|
|
Subsequent
years
|
|
|
Total
|
|
| |
|
($ in thousands)
|
|
|
2017 Credit Facility
|
|
|
6
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
6
|
|
|
|
|
|
13,623
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
13,623
|
|
| 2020 Green Private Placement |
|
|
300
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
340,934 |
|
|
|
341,234
|
|
Note Issuance Facility 2020
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
162,217
|
|
|
|
162,217
|
|
|
Green Exchangeable Notes
|
|
|
2,082
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
103,360
|
|
|
|
-
|
|
|
|
105,442
|
|
|
Bank loan
|
|
|
11
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,976
|
|
|
|
1,976
|
|
|
|
1,935
|
|
|
|
-
|
|
|
|
5,898
|
|
|
Green Senior Notes
|
|
|
2,618
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
394,023
|
|
|
|
396,641
|
|
|
Total
|
|
|
18,640
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,976
|
|
|
|
1,976
|
|
|
|
105,295
|
|
|
|
897,174
|
|
|
|
1,025,061
|
|
The repayment schedule for
the corporate debt as of December 31, 2020 was as follows:
| |
|
2021
|
|
|
2022
|
|
|
2023
|
|
|
2024
|
|
|
2025
|
|
|
Subsequent
years
|
|
|
Total
|
|
| |
|
($ in thousands)
|
|
|
2017 Credit Facility
|
|
|
41
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
41
|
|
|
Notes Issuance Facility 2019
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
343,999
|
|
|
|
-
|
|
|
|
343,999
|
|
|
Commercial Paper
|
|
|
21,224
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
21,224
|
|
|
2020 Green Private Placement
|
|
|
289
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
351,026
|
|
|
|
351,315
|
|
|
Note Issuance Facility 2020
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
166,846
|
|
|
|
166,846
|
|
|
Green Exchangeable Notes
|
|
|
2,083
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
102,144
|
|
|
|
-
|
|
|
|
104,227
|
|
|
Bank loan
|
|
|
11
|
|
|
|
-
|
|
|
|
2,036
|
|
|
|
2,036
|
|
|
|
1,990
|
|
|
|
-
|
|
|
|
6,073
|
|
|
Total
|
|
|
23,648
|
|
|
|
-
|
|
|
|
2,036
|
|
|
|
2,036
|
|
|
|
448,133
|
|
|
|
517,872
|
|
|
|
993,725
|
|
|