Financial information by segment (Tables)
|
9 Months Ended |
Sep. 30, 2021 |
| Financial information by segment [Abstract] |
|
| Revenues and Adjusted EBITDA, assets and liabilities by operating segments and business sectors |
|
a)
|
The following tables show Revenue and Adjusted EBITDA by
operating segments and business sectors for the nine-month periods ended September 30, 2021 and 2020:
|
| |
|
Revenue
|
|
|
Adjusted EBITDA
|
|
| |
|
For the nine-month period ended
September 30,
|
|
|
For the nine-month period ended
September 30,
|
|
| |
|
($ in thousands)
|
|
|
Geography
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2020
|
|
|
North America
|
|
|
308,661
|
|
|
|
267,688
|
|
|
|
233,810
|
|
|
|
233,201
|
|
|
South America
|
|
|
117,129
|
|
|
|
112,019
|
|
|
|
90,626
|
|
|
|
89,749
|
|
|
EMEA
|
|
|
514,628
|
|
|
|
389,027
|
|
|
|
293,601
|
|
|
|
286,622
|
|
|
Total
|
|
|
940,418
|
|
|
|
768,734
|
|
|
|
618,037
|
|
|
|
609,572
|
|
| |
|
Revenue
|
|
|
Adjusted EBITDA
|
|
| |
|
For the nine-month period ended
September 30,
|
|
|
For the nine-month period ended
September 30,
|
|
| |
|
($ in thousands)
|
|
|
Business sector
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2020
|
|
|
Renewable energy
|
|
|
725,756
|
|
|
|
579,230
|
|
|
|
458,170
|
|
|
|
456,420
|
|
|
Efficient natural gas & Heat
|
|
|
93,524
|
|
|
|
80,118
|
|
|
|
73,527
|
|
|
|
72,412
|
|
|
Transmission lines
|
|
|
80,428
|
|
|
|
79,229
|
|
|
|
64,243
|
|
|
|
64,039
|
|
|
Water
|
|
|
40,710
|
|
|
|
30,157
|
|
|
|
22,097
|
|
|
|
16,701
|
|
|
Total
|
|
|
940,418
|
|
|
|
768,734
|
|
|
|
618,037
|
|
|
|
609,572
|
|
The reconciliation of segment Adjusted EBITDA with the profit
attributable to the Company is as follows:
| |
|
For the nine-month period ended
September 30,
($ in thousands)
|
|
| |
|
2021
|
|
|
2020
|
|
|
Profit/(loss) attributable to the Company
|
|
|
(18,166
|
)
|
|
|
61,209
|
|
|
Profit/(loss) attributable to non-controlling interests
|
|
|
11,720
|
|
|
|
(3,042
|
)
|
|
Income tax
|
|
|
42,390
|
|
|
|
25,079
|
|
|
Share of (profit)/loss of associates carried under the equity method
|
|
|
(4,245
|
)
|
|
|
2,248
|
|
|
Financial expense, net
|
|
|
251,422
|
|
|
|
221,911
|
|
|
Depreciation, amortization, and impairment charges
|
|
|
334,916
|
|
|
|
302,166
|
|
|
Total segment Adjusted EBITDA
|
|
|
618,037
|
|
|
|
609,572
|
|
|
| Assets and liabilities by geography |
|
b)
|
The assets and liabilities by operating segments (and business sector) as of September 30, 2021 and December 31, 2020 are as follows:
|
Assets and liabilities by geography as of September 30, 2021:
| |
|
North
America
|
|
|
South
America
|
|
|
EMEA
|
|
|
Balance as of
September 30,
2021
|
|
| |
|
($ in thousands)
|
|
|
Assets allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contracted concessional assets
|
|
|
3,396,242
|
|
|
|
1,219,002
|
|
|
|
3,558,673
|
|
|
|
8,173,917
|
|
|
Investments carried under the equity method
|
|
|
256,250
|
|
|
|
13
|
|
|
|
40,699
|
|
|
|
296,762
|
|
|
Current financial investments
|
|
|
135,664
|
|
|
|
27,846
|
|
|
|
44,291
|
|
|
|
207,801
|
|
|
Cash and cash equivalents (project companies)
|
|
|
242,677
|
|
|
|
79,908
|
|
|
|
362,014
|
|
|
|
684,599
|
|
|
Subtotal allocated
|
|
|
4,030,633
|
|
|
|
1,326,769
|
|
|
|
4,005,677
|
|
|
|
9,363,079
|
|
|
Unallocated assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
253,170
|
|
|
Other current assets (including cash and cash equivalents at holding company level)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
436,369
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
689,539
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,052,618
|
|
| |
|
North
America
|
|
|
South
America
|
|
|
EMEA
|
|
|
Balance as of
September 30,
2021
|
|
| |
|
($ in thousands)
|
|
|
Liabilities allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term project debt
|
|
|
1,843,700
|
|
|
|
902,983
|
|
|
|
2,532,197
|
|
|
|
5,278,880
|
|
|
Grants and other liabilities
|
|
|
1,066,410
|
|
|
|
14,399
|
|
|
|
190,651
|
|
|
|
1,271,460
|
|
|
Subtotal allocated
|
|
|
2,910,110
|
|
|
|
917,382
|
|
|
|
2,722,848
|
|
|
|
6,550,340
|
|
|
Unallocated liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term corporate debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,030,079
|
|
|
Other non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
552,251
|
|
|
Other current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
158,359
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,740,689
|
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,291,029
|
|
|
Equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,761,589
|
|
|
Total liabilities and equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,502,278
|
|
|
Total liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,052,618
|
|
Assets and liabilities by geography as of December 31, 2020:
| |
|
North
America
|
|
|
South
America
|
|
|
EMEA
|
|
|
Balance as of
December 31,
2020
|
|
| |
|
($ in thousands)
|
|
|
Assets allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contracted concessional assets
|
|
|
3,073,785
|
|
|
|
1,211,952
|
|
|
|
3,869,681
|
|
|
|
8,155,418
|
|
|
Investments carried under the equity method
|
|
|
74,660
|
|
|
|
-
|
|
|
|
41,954
|
|
|
|
116,614
|
|
|
Current financial investments
|
|
|
129,264
|
|
|
|
27,836
|
|
|
|
42,984
|
|
|
|
200,084
|
|
|
Cash and cash equivalents (project companies)
|
|
|
206,344
|
|
|
|
70,861
|
|
|
|
255,530
|
|
|
|
532,735
|
|
|
Subtotal allocated
|
|
|
3,484,053
|
|
|
|
1,310,649
|
|
|
|
4,210,149
|
|
|
|
9,004,851
|
|
|
Unallocated assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
242,044
|
|
|
Other current assets (including cash and cash equivalents at holding company level)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
691,459
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
933,503
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,938,354
|
|
| |
|
North
America
|
|
|
South
America
|
|
|
EMEA
|
|
|
Balance as of
December 31,
2020
|
|
| |
|
($ in thousands)
|
|
|
Liabilities allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term project debt
|
|
|
1,623,284
|
|
|
|
902,500
|
|
|
|
2,711,830
|
|
|
|
5,237,614
|
|
|
Grants and other liabilities
|
|
|
1,078,974
|
|
|
|
11,355
|
|
|
|
139,438
|
|
|
|
1,229,767
|
|
|
Subtotal allocated
|
|
|
2,702,258
|
|
|
|
913,855
|
|
|
|
2,851,268
|
|
|
|
6,467,381
|
|
|
Unallocated liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term corporate debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
993,725
|
|
|
Other non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
589,107
|
|
|
Other current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
147,260
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,730,092
|
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,197,473
|
|
|
Equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,740,881
|
|
|
Total liabilities and equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,470,973
|
|
|
Total liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,938,354
|
|
|
| Assets and liabilities by business sector |
Assets and liabilities by business sector as of September 30, 2021:
| |
|
Renewable
energy
|
|
|
Efficient
natural
gas & Heat
|
|
|
Transmission
lines
|
|
|
Water
|
|
|
Balance as of
September 30,
2021
|
|
| |
|
($ in thousands)
|
|
|
Assets allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contracted concessional assets
|
|
|
6,662,219
|
|
|
|
526,877
|
|
|
|
814,825
|
|
|
|
169,996
|
|
|
|
8,173,917
|
|
|
Investments carried under the equity method
|
|
|
250,104
|
|
|
|
8,745
|
|
|
|
-
|
|
|
|
37,913
|
|
|
|
296,762
|
|
|
Current financial investments
|
|
|
4,531
|
|
|
|
135,375
|
|
|
|
27,705
|
|
|
|
40,190
|
|
|
|
207,801
|
|
|
Cash and cash equivalents (project companies)
|
|
|
563,034
|
|
|
|
51,804
|
|
|
|
52,975
|
|
|
|
16,787
|
|
|
|
684,599
|
|
|
Subtotal allocated
|
|
|
7,479,887
|
|
|
|
722,801
|
|
|
|
895,505
|
|
|
|
264,886
|
|
|
|
9,363,079
|
|
|
Unallocated assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
253,170
|
|
|
Other current assets (including cash and cash equivalents at holding company level)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
436,369
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
689,539
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,052,618
|
|
| |
|
Renewable
energy
|
|
|
Efficient
natural gas
& Heat
|
|
|
Transmission
lines
|
|
|
Water
|
|
|
Balance as of
September 30,
2021
|
|
| |
|
($ in thousands)
|
|
|
Liabilities allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term project debt
|
|
|
4,073,826
|
|
|
|
485,198
|
|
|
|
617,690
|
|
|
|
102,166
|
|
|
|
5,278,880
|
|
|
Grants and other liabilities
|
|
|
1,251,956
|
|
|
|
11,352
|
|
|
|
5,833
|
|
|
|
2,319
|
|
|
|
1,271,460
|
|
|
Subtotal allocated
|
|
|
5,325,782
|
|
|
|
496,550
|
|
|
|
623,523
|
|
|
|
104,485
|
|
|
|
6,550,340
|
|
|
Unallocated liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term corporate debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,030,079
|
|
|
Other non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
552,251
|
|
|
Other current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
158,359
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,740,689
|
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,291,029
|
|
|
Equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,761,589
|
|
|
Total liabilities and equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,502,278
|
|
|
Total liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,052,618
|
|
Assets and liabilities by business sector as of December 31, 2020:
| |
|
Renewable
energy
|
|
|
Efficient
natural gas
& Heat
|
|
|
Transmission
lines
|
|
|
Water
|
|
|
Balance as of
December 31,
2020
|
|
| |
|
($ in thousands)
|
|
|
Assets allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contracted concessional assets
|
|
|
6,632,611
|
|
|
|
502,285
|
|
|
|
842,595
|
|
|
|
177,927
|
|
|
|
8,155,418
|
|
|
Investments carried under the equity method
|
|
|
61,866
|
|
|
|
15,514
|
|
|
|
30
|
|
|
|
39,204
|
|
|
|
116,614
|
|
|
Current financial investments
|
|
|
6,530
|
|
|
|
124,872
|
|
|
|
27,796
|
|
|
|
40,886
|
|
|
|
200,084
|
|
|
Cash and cash equivalents (project companies)
|
|
|
397,465
|
|
|
|
67,955
|
|
|
|
46,045
|
|
|
|
21,270
|
|
|
|
532,735
|
|
|
Subtotal allocated
|
|
|
7,098,472
|
|
|
|
710,626
|
|
|
|
916,466
|
|
|
|
279,287
|
|
|
|
9,004,851
|
|
|
Unallocated assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
242,044
|
|
|
Other current assets (including cash and cash equivalents at holding company level)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
691,459
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
933,503
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,938,354
|
|
| |
|
Renewable
energy
|
|
|
Efficient
natural gas
& Heat
|
|
|
Transmission
lines
|
|
|
Water
|
|
|
Balance as of
December 31,
2020
|
|
| |
|
($ in thousands)
|
|
|
Liabilities allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term project debt
|
|
|
3,992,512
|
|
|
|
504,293
|
|
|
|
625,203
|
|
|
|
115,606
|
|
|
|
5,237,614
|
|
|
Grants and other liabilities
|
|
|
1,221,176
|
|
|
|
108
|
|
|
|
6,040
|
|
|
|
2,443
|
|
|
|
1,229,767
|
|
|
Subtotal allocated
|
|
|
5,213,688
|
|
|
|
504,401
|
|
|
|
631,243
|
|
|
|
118,049
|
|
|
|
6,467,381
|
|
|
Unallocated liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term corporate debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
993,725
|
|
|
Other non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
589,107
|
|
|
Other current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
147,260
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,730,092
|
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,197,473
|
|
|
Equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,740,881
|
|
|
Total liabilities and equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,470,973
|
|
|
Total liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,938,354
|
|
|
| Depreciation, amortization and impairment charges recognized |
|
c)
|
The amount of depreciation, amortization and impairment charges
recognized for the nine-month periods ended September 30, 2021 and 2020 are as follows:
|
| |
For the nine-month period ended
September 30,
|
|
|
Depreciation, amortization and impairment by geography
|
2021
|
|
|
2020
|
|
| |
($ in thousands) |
|
|
North America
|
|
|
(119,196
|
)
|
|
|
(162,803
|
)
|
|
South America
|
|
|
(43,388
|
)
|
|
|
(26,624
|
)
|
|
EMEA
|
|
|
(172,332
|
)
|
|
|
(112,739
|
)
|
|
Total
|
|
|
(334,916
|
)
|
|
|
(302,166
|
)
|
| |
For the nine-month period ended
September 30,
|
|
|
Depreciation, amortization and impairment by business sectors
|
2021
|
|
|
2020
|
|
| |
($ in thousands)
|
|
|
Renewable energy
|
|
|
(334,513
|
)
|
|
|
(253,617
|
)
|
|
Efficient natural gas & Heat
|
|
|
22,956
|
|
|
|
(23,616
|
)
|
|
Transmission lines
|
|
|
(24,194
|
)
|
|
|
(24,236
|
)
|
|
Water
|
|
|
836
|
|
|
|
(697
|
)
|
|
Total
|
|
|
(334,916
|
)
|
|
|
(302,166
|
)
|
|