Consolidated condensed statements of changes in equity - USD ($) $ in Thousands |
Total |
Total Equity Attributable to Company [Member] |
Share Capital [Member] |
Share Premium [Member] |
Capital Reserves [Member] |
Other Reserves [Member] |
Accumulated Currency Translation Differences [Member] |
Accumulated Deficit [Member] |
Non-controlling Interests [Member] |
|---|---|---|---|---|---|---|---|---|---|
| Balance, beginning of period at Dec. 31, 2019 | $ 1,714,856 | $ 1,508,476 | $ 10,160 | $ 1,011,743 | $ 889,057 | $ 73,797 | $ (90,824) | $ (385,457) | $ 206,380 |
| Profit/(loss) for the nine -month period after taxes | 58,167 | 61,209 | 0 | 0 | 0 | 0 | 0 | 61,209 | (3,042) |
| Change in fair value of cash flow hedges | 10,633 | 10,850 | 0 | 0 | 0 | 10,850 | 0 | 0 | (217) |
| Currency translation differences | (18,884) | (12,766) | 0 | 0 | 0 | 0 | (12,766) | 0 | (6,118) |
| Tax effect | (3,090) | (3,144) | 0 | 0 | 0 | (3,144) | 0 | 0 | 54 |
| Other comprehensive income/(loss) | (11,341) | (5,060) | 0 | 0 | 0 | 7,706 | (12,766) | 0 | (6,281) |
| Total comprehensive income/(loss) for the period | 46,826 | 56,149 | 0 | 0 | 0 | 7,706 | (12,766) | 61,209 | (9,323) |
| Business combinations (Note 5) | 25,079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,079 |
| Distributions (Note 13) | (144,714) | (125,987) | 0 | 0 | (125,987) | 0 | 0 | 0 | (18,727) |
| Balance, end of period at Sep. 30, 2020 | 1,642,047 | 1,438,638 | 10,160 | 1,011,743 | 763,070 | 81,503 | (103,590) | (324,248) | 203,409 |
| Balance, beginning of period at Dec. 31, 2020 | 1,740,881 | 1,527,382 | 10,667 | 1,011,743 | 881,745 | 96,641 | (99,925) | (373,489) | 213,499 |
| Profit/(loss) for the nine -month period after taxes | (6,446) | (18,166) | 0 | 0 | 0 | 0 | 0 | (18,166) | 11,720 |
| Change in fair value of cash flow hedges | 59,905 | 56,493 | 0 | 0 | 0 | 66,553 | 0 | (10,060) | 3,412 |
| Currency translation differences | (27,901) | (22,264) | 0 | 0 | 0 | 0 | (22,264) | 0 | (5,637) |
| Tax effect | (15,793) | (15,279) | 0 | 0 | 0 | (15,279) | 0 | 0 | (514) |
| Other comprehensive income/(loss) | 16,211 | 18,950 | 0 | 0 | 0 | 51,274 | (22,264) | (10,060) | (2,739) |
| Total comprehensive income/(loss) for the period | 9,765 | 784 | 0 | 0 | 0 | 51,274 | (22,264) | (28,226) | 8,981 |
| Capital increase (Note 13) | 154,574 | 154,574 | 481 | 24,526 | 129,567 | 0 | 0 | 0 | 0 |
| Reduction of Share Premium (Note 13) | 0 | 0 | 0 | (200,000) | 200,000 | 0 | 0 | 0 | 0 |
| Business combinations (Note 5) | 8,287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,287 |
| Share-based compensation (Note 13) | 12,895 | 12,895 | 0 | 0 | 0 | 0 | 0 | 12,895 | 0 |
| Distributions (Note 13) | (164,813) | (141,968) | 0 | 0 | (141,968) | 0 | 0 | 0 | (22,845) |
| Balance, end of period at Sep. 30, 2021 | $ 1,761,589 | $ 1,553,667 | $ 11,148 | $ 836,269 | $ 1,069,344 | $ 147,915 | $ (122,189) | $ (388,820) | $ 207,922 |