| Movements of contracted concessional assets |
| a) |
The following table shows the movements of assets included in the heading “Contracted Concessional assets” for 2021:
|
|
Cost
|
|
Financial
assets
under
IFRIC 12
|
|
|
Financial
assets
under
IFRS 16
(Lessor)
|
|
|
Intangible
assets
under
IFRIC 12
|
|
|
Intangible
assets
under
IFRS 16
(Lessee)
|
|
|
Property,
plant and equipment
under IAS
16 and other intangible
assets under
IAS 38
|
|
|
Total
assets
|
|
|
Total as of January 1, 2021
|
|
|
936,837
|
|
|
|
2,941
|
|
|
|
9,467,309
|
|
|
|
66,230
|
|
|
|
350,720
|
|
|
|
10,824,037
|
|
|
Additions
|
|
|
922
|
|
|
|
442
|
|
|
|
40,383
|
|
|
|
2,459
|
|
|
|
14,204
|
|
|
|
58,410
|
|
|
Subtractions
|
|
|
-
|
|
|
|
-
|
|
|
|
(348
|
)
|
|
|
-
|
|
|
|
(21,282
|
)
|
|
|
(21,630
|
)
|
|
Business combinations (Note 5)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
19,148
|
|
|
|
522,932
|
|
|
|
542,080
|
|
Currency translation differences
|
|
|
(9,519
|
)
|
|
|
(540
|
)
|
|
|
(334,497
|
)
|
|
|
(5,019
|
)
|
|
|
(20,703
|
)
|
|
|
(370,278
|
)
|
|
Reclassification and other movements
|
|
|
(53,715
|
)
|
|
|
-
|
|
|
|
29,692
|
|
|
|
-
|
|
|
|
10,539
|
|
|
|
(13,484
|
)
|
|
Total cost
|
|
|
874,525
|
|
|
|
2,843
|
|
|
|
9,202,539
|
|
|
|
82,818
|
|
|
|
856,410
|
|
|
|
11,019,135
|
|
|
Depreciation, amortization and impairment
|
|
Financial
assets
under
IFRIC 12
|
|
|
Financial
assets
under
IFRS 16
(Lessor)
|
|
|
Intangible
assets
under
IFRIC 12
|
|
|
Intangible
assets
under
IFRS 16
(Lessee)
|
|
|
Property,
plant and equipment
under IAS
16 and other intangible
assets under
IAS 38
|
|
|
Total
assets
|
|
|
Total as of January 1, 2021
|
|
|
(87,689
|
)
|
|
|
-
|
|
|
|
(2,442,520
|
)
|
|
|
(10,060
|
)
|
|
|
(128,350
|
)
|
|
|
(2,668,619
|
)
|
|
Additions
|
|
|
(418
|
)
|
|
|
-
|
|
|
|
(424,181
|
)
|
|
|
(4,759
|
)
|
|
|
(31,003
|
)
|
|
|
(460,361
|
)
|
|
Reversal of impairment
|
|
|
24,929
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
24,929
|
|
|
Currency translation differences
|
|
|
289
|
|
|
|
-
|
|
|
|
97,356
|
|
|
|
714
|
|
|
|
8,125
|
|
|
|
106,484
|
|
|
Total depreciation, amortization and impairment
|
|
|
(62,889
|
)
|
|
|
-
|
|
|
|
(2,769,345
|
)
|
|
|
(14,105
|
)
|
|
|
(151,228
|
)
|
|
|
(2,997,567
|
)
|
| b) |
The following table shows the movements of assets included in the heading “Contracted Concessional assets” for 2020:
|
|
Cost
|
|
Financial
assets
under
IFRIC 12
|
|
|
Financial
assets
under
IFRS 16
(Lessor)
|
|
|
Intangible
assets
under
IFRIC 12
|
|
|
Intangible
assets
under
IFRS 16
(Lessee)
|
|
|
Property,
plant and equipment
under IAS
16 and other intangible
assets under
IAS 38
|
|
|
Total
assets
|
|
|
Total as of January 1, 2020
|
|
|
872,945
|
|
|
|
3,459
|
|
|
|
9,183,011
|
|
|
|
60,618
|
|
|
|
264,564
|
|
|
|
10,384,597
|
|
|
Additions
|
|
|
-
|
|
|
|
-
|
|
|
|
29,213
|
|
|
|
1,832
|
|
|
|
4,310
|
|
|
|
35,355
|
|
|
Subtractions
|
|
|
-
|
|
|
|
-
|
|
|
|
(71,706
|
)
|
|
|
(954
|
)
|
|
|
(223
|
)
|
|
|
(72,883
|
)
|
|
Business combinations (Note 5)
|
|
|
102,560
|
|
|
|
-
|
|
|
|
-
|
|
|
|
385
|
|
|
|
63,916
|
|
|
|
166,861
|
|
Currency translation differences
|
|
|
(8,166
|
)
|
|
|
(163
|
)
|
|
|
326,791
|
|
|
|
4,349
|
|
|
|
18,153
|
|
|
|
340,964
|
|
|
Reclassification and other movements
|
|
|
(30,502
|
)
|
|
|
(355
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(30,857
|
)
|
|
Total cost
|
|
|
936,837
|
|
|
|
2,941
|
|
|
|
9,467,309
|
|
|
|
66,230
|
|
|
|
350,720
|
|
|
|
10,824,037
|
|
|
Depreciation, amortization and impairment
|
|
Financial
assets
under
IFRIC 12
|
|
|
Financial
assets
under
IFRS 16
(Lessor)
|
|
|
Intangible
assets
under
IFRIC 12
|
|
|
Intangible
assets
under
IFRS 16
(Lessee)
|
|
|
Property,
plant and equipment
under IAS
16 and other intangible
assets under
IAS 38
|
|
|
Total
assets
|
|
|
Total as of January 1, 2020
|
|
|
(57,258
|
)
|
|
|
-
|
|
|
|
(2,055,946
|
)
|
|
|
(6,585
|
)
|
|
|
(103,679
|
)
|
|
|
(2,223,468
|
)
|
|
Additions
|
|
|
(27,111
|
)
|
|
|
-
|
|
|
|
(338,393
|
)
|
|
|
(3,527
|
)
|
|
|
(15,958
|
)
|
|
|
(384,989
|
)
|
|
Subtractions
|
|
|
-
|
|
|
|
-
|
|
|
|
17,571
|
|
|
|
634
|
|
|
|
49
|
|
|
|
18,253
|
|
Reversal of impairment
|
|
|
- |
|
|
|
- |
|
|
|
18,787 |
|
|
|
- |
|
|
|
- |
|
|
|
18,787 |
|
Business combinations (Note 5)
|
|
|
(3,797 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(3,797 |
) |
|
Currency translation differences
|
|
|
476
|
|
|
|
-
|
|
|
|
(84,538
|
)
|
|
|
(581
|
)
|
|
|
(8,762
|
)
|
|
|
(93,405
|
)
|
|
Total depreciation, amortization and impairment
|
|
|
(87,689
|
)
|
|
|
-
|
|
|
|
(2,442,520
|
)
|
|
|
(10,060
|
)
|
|
|
(128,350
|
)
|
|
|
(2,668,619
|
)
|
|