| Breakdown of investments held in associates |
The tables below
shows a breakdown of stand-alone amounts of assets, revenues and profit and loss as well as other information of interest for the years 2021 and 2020 for the associated companies:
|
Company
|
|
%
Shares
|
|
|
Non-
current
assets
|
|
|
Current
assets
|
|
|
Project
debt
|
|
|
Other
non-
current
liabilities
|
|
|
Other current
liabilities
|
|
|
Revenue
|
|
|
Operating
profit/
(loss)
|
|
|
Net
profit/
(loss)
|
|
|
Investment
under the
equity
method
|
|
|
2007 Vento II, LLC (*)
|
|
|
49.00
|
|
|
|
459,037
|
|
|
|
13,511
|
|
|
|
- |
|
|
|
62,387
|
|
|
|
10,259
|
|
|
|
104,461
|
|
|
|
34,216
|
|
|
|
32,806
|
|
|
|
195,952
|
|
|
Windlectric Inc (**)
|
|
|
30.00
|
|
|
|
310,751
|
|
|
|
11,036
|
|
|
|
- |
|
|
|
207,404
|
|
|
|
38,126
|
|
|
|
24,008
|
|
|
|
10,442
|
|
|
|
152
|
|
|
|
41,911
|
|
|
Myah Bahr Honaine, S.P.A.(***)
|
|
|
25.50
|
|
|
|
151,830
|
|
|
|
59,020
|
|
|
|
51,721 |
|
|
|
18,142
|
|
|
|
3,293
|
|
|
|
53,450
|
|
|
|
33,935
|
|
|
|
24,899
|
|
|
|
38,922
|
|
|
Pemcorp SAPI de CV (****)
|
|
|
30.00
|
|
|
|
127,892
|
|
|
|
117,083
|
|
|
|
146,931 |
|
|
|
101,439
|
|
|
|
2,925
|
|
|
|
40,166
|
|
|
|
6,561
|
|
|
|
(6,522
|
)
|
|
|
15,358
|
|
|
Pectonex, R.F. Proprietary Limited
|
|
|
50.00
|
|
|
|
2,356
|
|
|
|
-
|
|
|
|
- |
|
|
|
-
|
|
|
|
1
|
|
|
|
-
|
|
|
|
(186
|
)
|
|
|
(186
|
)
|
|
|
1,495
|
|
|
Evacuación Valdecaballeros, S.L.
|
|
|
57.16
|
|
|
|
17,185
|
|
|
|
976
|
|
|
|
- |
|
|
|
15,022
|
|
|
|
156
|
|
|
|
938
|
|
|
|
(63
|
)
|
|
|
(93
|
)
|
|
|
923
|
|
|
Evacuación Villanueva del Rey, S.L
|
|
|
40.02
|
|
|
|
2,637
|
|
|
|
63
|
|
|
|
- |
|
|
|
1,601
|
|
|
|
172
|
|
|
|
-
|
|
|
|
59
|
|
|
|
-
|
|
|
|
-
|
|
|
ABY Infraestructuras S.L.U.
|
|
|
20.00
|
|
|
|
238
|
|
|
|
46
|
|
|
|
- |
|
|
|
-
|
|
|
|
5
|
|
|
|
-
|
|
|
|
(54
|
)
|
|
|
(54
|
)
|
|
|
21
|
|
|
As of December 31, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
294,581
|
|
|
Company
|
|
%
Shares
|
|
|
Non-
current
assets
|
|
|
Current
assets
|
|
|
Project
Debt
|
|
|
Other
non-
current
liabilities
|
|
|
Other current
liabilities
|
|
|
Revenue
|
|
|
Operating
profit/loss
|
|
|
Net
profit/
(loss)
|
|
|
Investment
under the
equity
method
|
|
|
Windlectric Inc (**)
|
|
|
30.00
|
|
|
|
316,251
|
|
|
|
7,299
|
|
|
|
- |
|
|
|
216,765
|
|
|
|
31,403
|
|
|
|
23,663
|
|
|
|
10,451
|
|
|
|
(493
|
)
|
|
|
59,116
|
|
|
Myah Bahr Honaine, S.P.A.(***)
|
|
|
25.50
|
|
|
|
165,688
|
|
|
|
57,808
|
|
|
|
63,356 |
|
|
|
17,617
|
|
|
|
3,636
|
|
|
|
50,739
|
|
|
|
30,519
|
|
|
|
12,402
|
|
|
|
39,204
|
|
|
Pemcorp SAPI de CV (****)
|
|
|
30.00
|
|
|
|
127,429
|
|
|
|
121,468
|
|
|
|
154,937 |
|
|
|
104,893
|
|
|
|
3,190
|
|
|
|
28,832
|
|
|
|
3,068
|
|
|
|
(6,237
|
)
|
|
|
15,514
|
|
|
Pectonex, R.F. Proprietary Limited
|
|
|
50.00
|
|
|
|
2,743
|
|
|
|
-
|
|
|
|
- |
|
|
|
-
|
|
|
|
1
|
|
|
|
-
|
|
|
|
(168
|
)
|
|
|
(168
|
)
|
|
|
1,587
|
|
|
Evacuación Valdecaballeros, S.L.
|
|
|
57.16
|
|
|
|
19,531
|
|
|
|
1,130
|
|
|
|
- |
|
|
|
16,721
|
|
|
|
646
|
|
|
|
853
|
|
|
|
(167
|
)
|
|
|
(194
|
)
|
|
|
976
|
|
|
Evacuación Villanueva del Rey, S.L
|
|
|
40.02
|
|
|
|
3,201
|
|
|
|
134
|
|
|
|
- |
|
|
|
1,861
|
|
|
|
257
|
|
|
|
-
|
|
|
|
52
|
|
|
|
-
|
|
|
|
-
|
|
|
Ca Ku A1, S.A.P.I de CV (PTS)
|
|
|
5.00
|
|
|
|
468,131
|
|
|
|
156,528
|
|
|
|
- |
|
|
|
604,986
|
|
|
|
25,773
|
|
|
|
80,240
|
|
|
|
17,415
|
|
|
|
1,615
|
|
|
|
30
|
|
|
ABY Infraestructuras S.L.U.
|
|
|
20.00
|
|
|
|
135
|
|
|
|
84
|
|
|
|
- |
|
|
|
-
|
|
|
|
63
|
|
|
|
-
|
|
|
|
(53
|
)
|
|
|
(53
|
)
|
|
|
17
|
|
|
Other renewable energy joint ventures (*****)
|
|
|
50.00
|
|
|
|
323
|
|
|
|
210
|
|
|
|
- |
|
|
|
-
|
|
|
|
19
|
|
|
|
|
|
|
|
(66
|
)
|
|
|
(66
|
)
|
|
|
169
|
|
|
As of December 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
116,614
|
|
|