Consolidated condensed statements of changes in equity - USD ($) $ in Thousands |
Total |
Total Equity Attributable to Company [Member] |
Share Capital [Member] |
Share Premium [Member] |
Capital Reserves [Member] |
Other Reserves [Member] |
Accumulated Currency Translation Differences [Member] |
Accumulated Deficit [Member] |
Non-controlling Interests [Member] |
|---|---|---|---|---|---|---|---|---|---|
| Balance, beginning of period at Dec. 31, 2020 | $ 1,740,881 | $ 1,527,382 | $ 10,667 | $ 1,011,743 | $ 881,745 | $ 96,641 | $ (99,925) | $ (373,489) | $ 213,499 |
| Profit/(loss) for the six -month period after taxes | 4,486 | (6,829) | 0 | 0 | 0 | 0 | 0 | (6,829) | 11,315 |
| Change in fair value of cash flow hedges | 50,486 | 46,795 | 0 | 0 | 0 | 56,855 | 0 | (10,060) | 3,691 |
| Currency translation differences | (14,739) | (12,014) | 0 | 0 | 0 | 0 | (12,014) | 0 | (2,725) |
| Tax effect | (13,578) | (13,093) | 0 | 0 | 0 | (13,093) | 0 | 0 | (485) |
| Other comprehensive income | 22,169 | 21,688 | 0 | 0 | 0 | 43,762 | (12,014) | (10,060) | 481 |
| Total comprehensive income for the period | 26,655 | 14,859 | 0 | 0 | 0 | 43,762 | (12,014) | (16,889) | 11,796 |
| Capital increase (Note 13) | 130,804 | 130,804 | 416 | 0 | 130,388 | 0 | 0 | 0 | 0 |
| Business combinations (Note 5) | 8,287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,287 |
| Share-based compensation (Note 13) | 10,992 | 10,992 | 0 | 0 | 0 | 0 | 0 | 10,992 | 0 |
| Distributions (Note 13) | (110,410) | (94,161) | 0 | 0 | (94,161) | 0 | 0 | 0 | (16,249) |
| Balance, end of period at Jun. 30, 2021 | 1,807,209 | 1,589,876 | 11,083 | 1,011,743 | 917,972 | 140,403 | (111,939) | (379,386) | 217,333 |
| Balance, beginning of period at Dec. 31, 2021 | 1,748,605 | 1,542,399 | 11,240 | 872,011 | 1,020,027 | 171,272 | (133,450) | (398,701) | 206,206 |
| Profit/(loss) for the six -month period after taxes | 10,798 | 4,070 | 0 | 0 | 0 | 0 | 0 | 4,070 | 6,728 |
| Change in fair value of cash flow hedges | 155,828 | 143,597 | 0 | 0 | 0 | 142,024 | 0 | 1,573 | 12,231 |
| Currency translation differences | (46,507) | (36,012) | 0 | 0 | 0 | 0 | (36,012) | 0 | (10,495) |
| Tax effect | (39,904) | (38,653) | 0 | 0 | 0 | (38,653) | 0 | 0 | (1,251) |
| Other comprehensive income | 69,417 | 68,932 | 0 | 0 | 0 | 103,371 | (36,012) | 1,573 | 485 |
| Total comprehensive income for the period | 80,215 | 73,002 | 0 | 0 | 0 | 103,371 | (36,012) | 5,643 | 7,213 |
| Capital increase (Note 13) | 86,178 | 86,178 | 284 | 87,241 | (1,347) | 0 | 0 | 0 | 0 |
| Share-based compensation (Note 13) | 2,741 | 2,741 | 0 | 0 | 0 | 0 | 0 | 2,741 | 0 |
| Distributions (Note 13) | (120,908) | (99,944) | 0 | 0 | (99,944) | 0 | 0 | 0 | (20,964) |
| Balance, end of period at Jun. 30, 2022 | $ 1,796,831 | $ 1,604,376 | $ 11,524 | $ 959,252 | $ 918,736 | $ 274,643 | $ (169,462) | $ (390,317) | $ 192,455 |