Financial information by segment (Tables)
|
9 Months Ended |
Sep. 30, 2022 |
| Financial information by segment [Abstract] |
|
| Revenues and Adjusted EBITDA, assets and liabilities by operating segments and business sectors |
|
a)
|
The following tables show Revenue and Adjusted EBITDA by
operating segments and business sectors for the nine-month periods ended September 30, 2022 and 2021:
|
| |
|
Revenue
|
|
|
Adjusted EBITDA
|
|
| |
|
For the nine-month period ended
September 30,
|
|
|
For the nine-month period ended
September 30,
|
|
| |
|
($ in thousands)
|
|
|
Geography
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
|
North America
|
|
|
323,693
|
|
|
|
308,661
|
|
|
|
258,161
|
|
|
|
243,361
|
|
|
South America
|
|
|
122,549
|
|
|
|
117,129
|
|
|
|
95,080
|
|
|
|
90,626
|
|
|
EMEA
|
|
|
412,163
|
|
|
|
514,628
|
|
|
|
277,400
|
|
|
|
300,094
|
|
|
Total
|
|
|
858,405
|
|
|
|
940,418
|
|
|
|
630,641
|
|
|
|
634,081
|
|
| |
|
Revenue
|
|
|
Adjusted EBITDA
|
|
| |
|
For the nine-month period ended
September 30,
|
|
|
For the nine-month period ended
September 30,
|
|
| |
|
($ in thousands)
|
|
|
Business sector
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
|
Renewable energy
|
|
|
652,757
|
|
|
|
725,756
|
|
|
|
469,851
|
|
|
|
464,861
|
|
|
Efficient natural gas & heat
|
|
|
81,944
|
|
|
|
93,524
|
|
|
|
66,808
|
|
|
|
76,387
|
|
|
Transmission lines
|
|
|
83,278
|
|
|
|
80,428
|
|
|
|
66,226
|
|
|
|
64,243
|
|
|
Water
|
|
|
40,424
|
|
|
|
40,710
|
|
|
|
27,756
|
|
|
|
28,590
|
|
|
Total
|
|
|
858,405
|
|
|
|
940,418
|
|
|
|
630,641
|
|
|
|
634,081
|
|
The reconciliation of segment Adjusted EBITDA with the loss
attributable to the Company is as follows:
| |
|
For the nine-month period ended
September 30,
($ in thousands)
|
|
| |
|
2022
|
|
|
2021
|
|
|
Loss attributable to the Company
|
|
|
(9,473
|
)
|
|
|
(18,166
|
)
|
|
Profit attributable to non-controlling interests
|
|
|
11,278
|
|
|
|
11,720
|
|
|
Income tax
|
|
|
12,975
|
|
|
|
42,390
|
|
|
Financial expense, net
|
|
|
224,893
|
|
|
|
251,422
|
|
|
Depreciation, amortization, and impairment charges
|
|
|
374,059
|
|
|
|
334,916
|
|
|
Depreciation and amortization, financial expense and income tax expense of unconsolidated affiliates
(pro rata of Atlantica’s equity ownership)
|
|
|
16,909 |
|
|
|
11,799 |
|
|
Total segment Adjusted EBITDA
|
|
|
630,641
|
|
|
|
634,081
|
|
|
| Assets and liabilities by geography |
|
b)
|
The assets and liabilities by operating segments (and business sector) as of September 30, 2022 and December 31, 2021 are as follows:
|
Assets and liabilities by geography as of September 30, 2022:
| |
|
North
America
|
|
|
South
America
|
|
|
EMEA
|
|
|
Balance as of
September 30,
2022
|
|
| |
|
($ in thousands)
|
|
|
Assets allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contracted concessional assets
|
|
|
3,191,373
|
|
|
|
1,274,981
|
|
|
|
2,872,095
|
|
|
|
7,338,449
|
|
|
Investments carried under the equity method
|
|
|
222,624
|
|
|
|
-
|
|
|
|
45,528
|
|
|
|
268,151
|
|
|
Current financial investments
|
|
|
117,327
|
|
|
|
29,244
|
|
|
|
43,498
|
|
|
|
190,069
|
|
|
Cash and cash equivalents (project companies)
|
|
|
211,483
|
|
|
|
99,880
|
|
|
|
364,179
|
|
|
|
675,542
|
|
|
Subtotal allocated
|
|
|
3,742,807
|
|
|
|
1,404,105
|
|
|
|
3,325,300
|
|
|
|
8,472,211
|
|
|
Unallocated assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
305,507
|
|
|
Other current assets (including cash and cash equivalents at holding company level)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
368,614
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
674,121
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,146,332
|
|
| |
|
North
America
|
|
|
South
America
|
|
|
EMEA
|
|
|
Balance as of
September 30,
2022
|
|
| |
|
($ in thousands)
|
|
|
Liabilities allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term project debt
|
|
|
1,771,257
|
|
|
|
857,401
|
|
|
|
1,993,282
|
|
|
|
4,621,940
|
|
|
Grants and other liabilities
|
|
|
1,019,619
|
|
|
|
25,115
|
|
|
|
197,325
|
|
|
|
1,242,059
|
|
|
Subtotal allocated
|
|
|
2,790,876
|
|
|
|
882,516
|
|
|
|
2,190,607
|
|
|
|
5,863,999
|
|
|
Unallocated liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term corporate debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
955,540
|
|
|
Other non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
344,293
|
|
|
Other current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
177,132
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,476,965
|
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,340,964
|
|
|
Equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,805,368
|
|
|
Total liabilities and equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,282,333
|
|
|
Total liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,146,332
|
|
Assets and liabilities by geography as of December 31, 2021:
| |
|
North
America
|
|
|
South
America
|
|
|
EMEA
|
|
|
Balance as of
December 31,
2021
|
|
| |
|
($ in thousands)
|
|
|
Assets allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contracted concessional assets
|
|
|
3,355,669
|
|
|
|
1,231,276
|
|
|
|
3,434,623
|
|
|
|
8,021,568
|
|
|
Investments carried under the equity method
|
|
|
253,221
|
|
|
|
-
|
|
|
|
41,360
|
|
|
|
294,581
|
|
|
Current financial investments
|
|
|
135,224
|
|
|
|
28,155
|
|
|
|
44,000
|
|
|
|
207,379
|
|
|
Cash and cash equivalents (project companies)
|
|
|
171,744
|
|
|
|
74,149
|
|
|
|
287,655
|
|
|
|
533,548
|
|
|
Subtotal allocated
|
|
|
3,915,858
|
|
|
|
1,333,580
|
|
|
|
3,807,638
|
|
|
|
9,057,076
|
|
|
Unallocated assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
268,876
|
|
|
Other current assets (including cash and cash equivalents at holding company level)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
425,978
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
694,854
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,751,930
|
|
| |
|
North
America
|
|
|
South
America
|
|
|
EMEA
|
|
|
Balance as of
December 31,
2021
|
|
| |
|
($ in thousands)
|
|
|
Liabilities allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term project debt
|
|
|
1,792,739
|
|
|
|
887,497
|
|
|
|
2,355,957
|
|
|
|
5,036,193
|
|
|
Grants and other liabilities
|
|
|
1,051,679
|
|
|
|
14,445
|
|
|
|
197,620
|
|
|
|
1,263,744
|
|
|
Subtotal allocated
|
|
|
2,844,418
|
|
|
|
901,942
|
|
|
|
2,553,577
|
|
|
|
6,299,937
|
|
|
Unallocated liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term corporate debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,023,071
|
|
|
Other non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
532,312
|
|
|
Other current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
148,005
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,703,388
|
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,003,325
|
|
|
Equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,748,605
|
|
|
Total liabilities and equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,451,993
|
|
|
Total liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,751,930
|
|
|
| Assets and liabilities by business sector |
Assets and liabilities by business sector as of September 30, 2022:
| |
|
Renewable
energy
|
|
|
Efficient
natural
gas & heat
|
|
|
Transmission
lines
|
|
|
Water
|
|
|
Balance as of
September 30,
2022
|
|
| |
|
($ in thousands)
|
|
|
Assets allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contracted concessional assets
|
|
|
5,893,598
|
|
|
|
476,590
|
|
|
|
806,781
|
|
|
|
161,480
|
|
|
|
7,338,449
|
|
|
Investments carried under the equity method
|
|
|
211,156
|
|
|
|
13,841
|
|
|
|
-
|
|
|
|
43,154
|
|
|
|
268,151
|
|
|
Current financial investments
|
|
|
4,091
|
|
|
|
115,893
|
|
|
|
28,999
|
|
|
|
41,086
|
|
|
|
190,069
|
|
|
Cash and cash equivalents (project companies)
|
|
|
514,378
|
|
|
|
67,744
|
|
|
|
66,008
|
|
|
|
27,412
|
|
|
|
675,542
|
|
|
Subtotal allocated
|
|
|
6,623,223
|
|
|
|
674,068
|
|
|
|
901,788
|
|
|
|
273,132
|
|
|
|
8,472,211
|
|
|
Unallocated assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
305,507
|
|
|
Other current assets (including cash and cash equivalents at holding company level)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
368,614
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
674,121
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,146,332
|
|
| |
|
Renewable
energy
|
|
|
Efficient
natural gas
& heat
|
|
|
Transmission
lines
|
|
|
Water
|
|
|
Balance as of
September 30,
2022
|
|
| |
|
($ in thousands)
|
|
|
Liabilities allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term project debt
|
|
|
3,483,395
|
|
|
|
452,360
|
|
|
|
598,626
|
|
|
|
87,559
|
|
|
|
4,621,940
|
|
|
Grants and other liabilities
|
|
|
1,201,593
|
|
|
|
31,998
|
|
|
|
6,118
|
|
|
|
2,350
|
|
|
|
1,242,059
|
|
|
Subtotal allocated
|
|
|
4,684,988
|
|
|
|
484,358
|
|
|
|
604,744
|
|
|
|
89,909
|
|
|
|
5,863,999
|
|
|
Unallocated liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term corporate debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
955,540
|
|
|
Other non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
344,293
|
|
|
Other current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
177,132
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,476,965
|
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,340,964
|
|
|
Equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,805,368
|
|
|
Total liabilities and equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,282,333
|
|
|
Total liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,146,332
|
|
Assets and liabilities by business sector as of December 31, 2021:
| |
|
Renewable
energy
|
|
|
Efficient
natural gas
& heat
|
|
|
Transmission
lines
|
|
|
Water
|
|
|
Balance as of
December 31,
2021
|
|
| |
|
($ in thousands)
|
|
|
Assets allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contracted concessional assets
|
|
|
6,533,408
|
|
|
|
517,247
|
|
|
|
805,987
|
|
|
|
164,926
|
|
|
|
8,021,568
|
|
|
Investments carried under the equity method
|
|
|
240,302
|
|
|
|
15,358
|
|
|
|
-
|
|
|
|
38,921
|
|
|
|
294,581
|
|
|
Current financial investments
|
|
|
10,761
|
|
|
|
128,461
|
|
|
|
27,813
|
|
|
|
40,344
|
|
|
|
207,379
|
|
|
Cash and cash equivalents (project companies)
|
|
|
442,213
|
|
|
|
25,392
|
|
|
|
44,574
|
|
|
|
21,369
|
|
|
|
533,548
|
|
|
Subtotal allocated
|
|
|
7,226,684
|
|
|
|
686,458
|
|
|
|
878,374
|
|
|
|
265,560
|
|
|
|
9,057,076
|
|
|
Unallocated assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
268,876
|
|
|
Other current assets (including cash and cash equivalents at holding company level)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
425,978
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
694,854
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,751,930
|
|
| |
|
Renewable
energy
|
|
|
Efficient
natural gas
& heat
|
|
|
Transmission
lines
|
|
|
Water
|
|
|
Balance as of
December 31,
2021
|
|
| |
|
($ in thousands)
|
|
|
Liabilities allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term project debt
|
|
|
3,857,313
|
|
|
|
478,724
|
|
|
|
602,278
|
|
|
|
97,878
|
|
|
|
5,036,193
|
|
|
Grants and other liabilities
|
|
|
1,244,346
|
|
|
|
11,212
|
|
|
|
5,795
|
|
|
|
2,391
|
|
|
|
1,263,744
|
|
|
Subtotal allocated
|
|
|
5,101,659
|
|
|
|
489,936
|
|
|
|
608,073
|
|
|
|
100,269
|
|
|
|
6,299,937
|
|
|
Unallocated liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term corporate debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,023,071
|
|
|
Other non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
532,312
|
|
|
Other current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
148,005
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,703,388
|
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,003,325
|
|
|
Equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,748,605
|
|
|
Total liabilities and equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,451,993
|
|
|
Total liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,751,930
|
|
|
| Depreciation, amortization and impairment charges recognized |
|
c)
|
The amount of depreciation, amortization and impairment charges
recognized for the nine-month periods ended September 30, 2022 and 2021 are as follows:
|
| |
|
For the nine-month period ended
September 30,
|
|
|
Depreciation, amortization and impairment by geography
|
|
2022
|
|
|
2021
|
|
| |
|
($ in thousands) |
|
|
North America
|
|
|
(167,497
|
)
|
|
|
(119,196
|
)
|
|
South America
|
|
|
(46,467
|
)
|
|
|
(43,388
|
)
|
|
EMEA
|
|
|
(160,095
|
)
|
|
|
(172,332
|
)
|
|
Total
|
|
|
(374,059
|
)
|
|
|
(334,916
|
)
|
| |
|
For the nine-month period ended
September 30,
|
|
|
Depreciation, amortization and impairment by business sectors
|
|
2022
|
|
|
2021
|
|
| |
|
($ in thousands)
|
|
|
Renewable energy
|
|
|
(322,183
|
)
|
|
|
(334,513
|
)
|
|
Efficient natural gas & heat
|
|
|
(23,884
|
)
|
|
|
22,956
|
|
|
Transmission lines
|
|
|
(26,321
|
)
|
|
|
(24,194
|
)
|
|
Water
|
|
|
(1,671
|
)
|
|
|
836
|
|
|
Total
|
|
|
(374,059
|
)
|
|
|
(334,916
|
)
|
|