| Movements of contracted concessional, PP&E and other intangible assets |
The following table shows the movements
of assets included in the heading “Contracted Concessional, PP&E and other intangible assets” for 2022:
|
Cost
|
|
Financial
assets
under
IFRIC 12
|
|
|
Financial
assets
under
IFRS 16
(Lessor)
|
|
|
Intangible
assets
under
IFRIC 12
|
|
|
Right of use assets under IFRS 16 (Lessee) and intangible assets under IAS 38 |
|
|
Property, plant and equipment under IAS 16 |
|
|
Total
assets
|
|
|
Total as of January 1, 2022
|
|
|
874,525
|
|
|
|
2,843
|
|
|
|
9,202,539
|
|
|
|
100,109
|
|
|
|
839,119
|
|
|
|
11,019,135
|
|
|
Additions
|
|
|
-
|
|
|
|
-
|
|
|
|
32,941
|
|
|
|
4,155
|
|
|
|
80,196
|
|
|
|
117,292
|
|
|
Subtractions
|
|
|
-
|
|
|
|
(57
|
)
|
|
|
(499
|
)
|
|
|
(1,350
|
)
|
|
|
(8,655
|
)
|
|
|
(10,561
|
)
|
|
Business combinations (Note 5)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
16,993
|
|
|
|
58,002
|
|
|
|
74,995
|
|
Currency translation differences
|
|
|
1,760
|
|
|
|
1
|
|
|
|
(261,536
|
)
|
|
|
(4,531
|
)
|
|
|
(21,006
|
)
|
|
|
(285,312
|
)
|
|
Reclassification and other movements
|
|
|
(58,115
|
)
|
|
|
-
|
|
|
|
2,798
|
|
|
|
(6,200
|
)
|
|
|
8,950
|
|
|
|
(52,567
|
)
|
|
Total cost, as of December 31, 2022
|
|
|
818,170
|
|
|
|
2,787
|
|
|
|
8,976,243
|
|
|
|
109,176
|
|
|
|
956,606
|
|
|
|
10,862,982
|
|
|
Depreciation, amortization and impairment
|
|
Financial
assets
under
IFRIC 12
|
|
|
Financial
assets
under
IFRS 16
(Lessor)
|
|
|
Intangible
assets
under
IFRIC 12
|
|
|
Right of use assets under IFRS 16 (Lessee) and intangible assets under IAS 38 |
|
|
Property, plant and equipment under IAS 16
|
|
|
Total
assets
|
|
|
Total as of January 1, 2022
|
|
|
(62,889
|
)
|
|
|
-
|
|
|
|
(2,769,345
|
)
|
|
|
(21,578
|
)
|
|
|
(143,755
|
)
|
|
|
(2,997,567
|
)
|
|
Additions
|
|
|
(6,560
|
)
|
|
|
-
|
|
|
|
(398,639
|
)
|
|
|
(6,419
|
)
|
|
|
(64,306
|
)
|
|
|
(475,924
|
)
|
|
Subtractions
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
859
|
|
|
|
7,643
|
|
|
|
8,502
|
|
|
Currency translation differences
|
|
|
(108
|
)
|
|
|
-
|
|
|
|
79,206
|
|
|
|
822
|
|
|
|
5,346
|
|
|
|
85,266
|
|
|
Total depreciation, amortization and impairment, as of December 31, 2022
|
|
|
(69,557
|
)
|
|
|
-
|
|
|
|
(3,088,778
|
)
|
|
|
(26,316
|
)
|
|
|
(195,072
|
)
|
|
|
(3,379,723
|
)
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net book value, as of December 31, 2022
|
|
|
748,613 |
|
|
|
2,787 |
|
|
|
5,887,465 |
|
|
|
82,860 |
|
|
|
761,534 |
|
|
|
7,483,259 |
|
The following table shows the movements of assets included in the
heading “Contracted Concessional, PP&E and other intangible assets” for 2021:
|
Cost
|
|
Financial
assets
under
IFRIC 12
|
|
|
Financial
assets
under
IFRS 16
(Lessor)
|
|
|
Intangible
assets
under
IFRIC 12
|
|
|
Right of use assets under IFRS 16 (Lessee) and intangible assets under IAS 38 |
|
|
Property, plant and equipment under IAS 16
|
|
|
Total
assets
|
|
|
Total as of January 1, 2021
|
|
|
936,837
|
|
|
|
2,941
|
|
|
|
9,467,309
|
|
|
|
80,030
|
|
|
|
336,920
|
|
|
|
10,824,037
|
|
|
Additions
|
|
|
922
|
|
|
|
442
|
|
|
|
40,383
|
|
|
|
3,639
|
|
|
|
13,024
|
|
|
|
58,410
|
|
|
Subtractions
|
|
|
-
|
|
|
|
-
|
|
|
|
(348
|
)
|
|
|
(16
|
)
|
|
|
(21,266
|
)
|
|
|
(21,630
|
)
|
|
Business combinations (Note 5)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
22,149
|
|
|
|
519,931
|
|
|
|
542,080
|
|
Currency translation differences
|
|
|
(9,519
|
)
|
|
|
(540
|
)
|
|
|
(334,497
|
)
|
|
|
(5,693
|
)
|
|
|
(20,029
|
)
|
|
|
(370,278
|
)
|
|
Reclassification and other movements
|
|
|
(53,715
|
)
|
|
|
-
|
|
|
|
29,692
|
|
|
|
-
|
|
|
|
10,539
|
|
|
|
(13,484
|
)
|
|
Total cost, as of December 31, 2021
|
|
|
874,525
|
|
|
|
2,843
|
|
|
|
9,202,539
|
|
|
|
100,109
|
|
|
|
839,119
|
|
|
|
11,019,135
|
|
|
Depreciation, amortization and impairment
|
|
Financial
assets
under
IFRIC 12
|
|
|
Financial
assets
under
IFRS 16
(Lessor)
|
|
|
Intangible
assets
under
IFRIC 12
|
|
|
Right of use assets under IFRS 16 (Lessee) and intangible assets under IAS 38 |
|
|
Property, plant and equipment under IAS 16
|
|
|
Total
assets
|
|
|
Total as of January 1, 2021
|
|
|
(87,689
|
)
|
|
|
-
|
|
|
|
(2,442,520
|
)
|
|
|
(16,171
|
)
|
|
|
(122,239
|
)
|
|
|
(2,668,619
|
)
|
|
Additions
|
|
|
(418
|
)
|
|
|
-
|
|
|
|
(424,181
|
)
|
|
|
(6,370
|
)
|
|
|
(29,392
|
)
|
|
|
(460,361
|
)
|
Reversal of impairment
|
|
|
24,929 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
24,929 |
|
|
Currency translation differences
|
|
|
289
|
|
|
|
-
|
|
|
|
97,356
|
|
|
|
963
|
|
|
|
7,876
|
|
|
|
106,484
|
|
|
Total depreciation, amortization and impairment, as of December 31, 2021
|
|
|
(62,889
|
)
|
|
|
-
|
|
|
|
(2,769,345
|
)
|
|
|
(21,578
|
)
|
|
|
(143,755
|
)
|
|
|
(2,997,567
|
)
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net book value, as of December 31, 2021
|
|
|
811,636 |
|
|
|
2,843 |
|
|
|
6,433,194 |
|
|
|
78,531 |
|
|
|
695,364 |
|
|
|
8,021,568 |
|
|