| Breakdown of investments held in associates |
The
tables below show a breakdown of stand-alone amounts of assets, revenues and profit and loss as well as other information of interest for the years 2022 and 2021 for the entities carried under the equity method:
|
Company
|
|
%
Shares of the Company
|
|
|
Non-
current
assets
|
|
|
Current
assets
|
|
|
Project
debt
|
|
|
Other
non-
current
liabilities
|
|
|
Other current
liabilities
|
|
|
Revenue
|
|
|
Operating
profit/
(loss)
|
|
|
Net
profit/
(loss)
|
|
|
Investment
under the
equity
method
|
|
|
2007 Vento II, LLC (1)
|
|
|
49.00
|
|
|
|
435,029
|
|
|
|
14,198
|
|
|
|
- |
|
|
|
57,596
|
|
|
|
11,515
|
|
|
|
103,362
|
|
|
|
42,662
|
|
|
|
40,992
|
|
|
|
181,735
|
|
|
Windlectric Inc (2)
|
|
|
30.00
|
|
|
|
278,504
|
|
|
|
3,338
|
|
|
|
- |
|
|
|
167,519
|
|
|
|
43,227
|
|
|
|
24,996
|
|
|
|
10,560
|
|
|
|
(15
|
)
|
|
|
18,935
|
|
|
Myah Bahr Honaine, S.P.A.(3)
|
|
|
25.50
|
|
|
|
150,623
|
|
|
|
66,246
|
|
|
|
43,579 |
|
|
|
18,902
|
|
|
|
4,257
|
|
|
|
55,267
|
|
|
|
33,374
|
|
|
|
26,768
|
|
|
|
42,128
|
|
|
Pemcorp SAPI de CV (4)
|
|
|
30.00
|
|
|
|
138,931
|
|
|
|
112,352
|
|
|
|
159,382 |
|
|
|
90,474
|
|
|
|
4,328
|
|
|
|
45,625
|
|
|
|
1,680
|
|
|
|
(17,747
|
)
|
|
|
10,034
|
|
|
Pectonex, R.F. Proprietary Limited
|
|
|
50.00
|
|
|
|
2,045
|
|
|
|
-
|
|
|
|
- |
|
|
|
-
|
|
|
|
1
|
|
|
|
-
|
|
|
|
(168
|
)
|
|
|
(168
|
)
|
|
|
1,411
|
|
|
Evacuación Valdecaballeros, S.L.
|
|
|
57.16
|
|
|
|
15,551
|
|
|
|
1,020
|
|
|
|
- |
|
|
|
13,635
|
|
|
|
232
|
|
|
|
860
|
|
|
|
(60
|
)
|
|
|
(89
|
)
|
|
|
858
|
|
|
Evacuación Villanueva del Rey, S.L.
|
|
|
40.02
|
|
|
|
2,317
|
|
|
|
12
|
|
|
|
- |
|
|
|
1,386
|
|
|
|
111
|
|
|
|
-
|
|
|
|
57
|
|
|
|
-
|
|
|
|
-
|
|
|
Liberty Infraestructuras S.L.
|
|
|
20.00 |
|
|
|
93 |
|
|
|
283 |
|
|
|
- |
|
|
|
- |
|
|
|
37 |
|
|
|
- |
|
|
|
- |
|
|
|
(22 |
) |
|
|
29 |
|
|
Akuo Atlantica PMGD Holding S.P.A. (5)
|
|
|
49.00 |
|
|
|
14,814 |
|
|
|
2,828 |
|
|
|
- |
|
|
|
8,755 |
|
|
|
326 |
|
|
|
- |
|
|
|
- |
|
|
|
(348 |
) |
|
|
4,450 |
|
|
Fontanil Solar, S.L.U.
|
|
|
25.00 |
|
|
|
117 |
|
|
|
7 |
|
|
|
- |
|
|
|
99 |
|
|
|
24 |
|
|
|
- |
|
|
|
(1 |
) |
|
|
(2 |
) |
|
|
229 |
|
|
Murum Solar, S.L.U.
|
|
|
25.00 |
|
|
|
228 |
|
|
|
8 |
|
|
|
- |
|
|
|
180 |
|
|
|
59 |
|
|
|
- |
|
|
|
(1 |
) |
|
|
(5 |
) |
|
|
222 |
|
|
As of December 31, 2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
260,031
|
|
|
Company
|
|
%
Shares of the Company
|
|
|
Non-
current
assets
|
|
|
Current
assets
|
|
|
Project
Debt
|
|
|
Other
non-
current
liabilities
|
|
|
Other current
liabilities
|
|
|
Revenue
|
|
|
Operating
profit/
(loss)
|
|
|
Net
profit/
(loss)
|
|
|
Investment
under the
equity
method
|
|
|
2007 Vento II, LLC (1)
|
|
|
49.00 |
|
|
|
459,037 |
|
|
|
13,511 |
|
|
|
- |
|
|
|
62,387 |
|
|
|
10,259 |
|
|
|
104,461 |
|
|
|
34,216 |
|
|
|
32,806 |
|
|
|
195,952 |
|
|
Windlectric Inc (2)
|
|
|
30.00
|
|
|
|
310,751
|
|
|
|
11,036
|
|
|
|
- |
|
|
|
207,404
|
|
|
|
38,126
|
|
|
|
24,008
|
|
|
|
10,442
|
|
|
|
152
|
|
|
|
41,911
|
|
|
Myah Bahr Honaine, S.P.A.(3)
|
|
|
25.50
|
|
|
|
151,830
|
|
|
|
59,020
|
|
|
|
51,721 |
|
|
|
18,142
|
|
|
|
3,293
|
|
|
|
53,450
|
|
|
|
33,935
|
|
|
|
24,899
|
|
|
|
38,922
|
|
|
Pemcorp SAPI de CV (4)
|
|
|
30.00
|
|
|
|
127,892
|
|
|
|
117,083
|
|
|
|
146,931 |
|
|
|
101,439
|
|
|
|
2,925
|
|
|
|
40,166
|
|
|
|
6,561
|
|
|
|
(6,522
|
)
|
|
|
15,358
|
|
|
Pectonex, R.F. Proprietary Limited
|
|
|
50.00
|
|
|
|
2,356
|
|
|
|
-
|
|
|
|
- |
|
|
|
-
|
|
|
|
1
|
|
|
|
-
|
|
|
|
(186
|
)
|
|
|
(186
|
)
|
|
|
1,495
|
|
|
Evacuación Valdecaballeros, S.L.
|
|
|
57.16
|
|
|
|
17,185
|
|
|
|
976
|
|
|
|
- |
|
|
|
15,022
|
|
|
|
156
|
|
|
|
938
|
|
|
|
(63
|
)
|
|
|
(93
|
)
|
|
|
923
|
|
|
Evacuación Villanueva del Rey, S.L.
|
|
|
40.02
|
|
|
|
2,637
|
|
|
|
63
|
|
|
|
- |
|
|
|
1,601
|
|
|
|
172
|
|
|
|
-
|
|
|
|
59
|
|
|
|
-
|
|
|
|
-
|
|
|
Liberty Infraestructuras S.L.
|
|
|
20.00 |
|
|
|
238 |
|
|
|
46 |
|
|
|
- |
|
|
|
- |
|
|
|
5 |
|
|
|
- |
|
|
|
(54 |
) |
|
|
(54 |
) |
|
|
21 |
|
|
As of December 31, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
294,581
|
|
|