Financial information by segment (Tables)
|
3 Months Ended |
Mar. 31, 2023 |
| Financial information by segment [Abstract] |
|
| Revenues and Adjusted EBITDA, assets and liabilities by operating segments and business sectors |
|
a)
|
The following tables show Revenue and Adjusted EBITDA by
operating segments and business sectors for the three-month periods ended March 31, 2023 and 2022:
|
| |
|
Revenue
|
|
|
Adjusted EBITDA
|
|
| |
|
For the three-month period ended
March 31,
|
|
|
For the three-month period ended
March 31,
|
|
| |
|
($ in thousands)
|
|
|
Geography
|
|
2023
|
|
|
2022
|
|
|
2023
|
|
|
2022
|
|
|
North America
|
|
|
72,840
|
|
|
|
74,304
|
|
|
|
51,969
|
|
|
|
58,266
|
|
|
South America
|
|
|
43,720
|
|
|
|
38,528
|
|
|
|
33,788
|
|
|
|
29,129
|
|
|
EMEA
|
|
|
125,949
|
|
|
|
134,620
|
|
|
|
88,447
|
|
|
|
86,231
|
|
|
Total
|
|
|
242,509
|
|
|
|
247,452
|
|
|
|
174,204
|
|
|
|
173,626
|
|
| |
|
Revenue
|
|
|
Adjusted EBITDA
|
|
| |
|
For the three-month period ended
March 31,
|
|
|
For the three-month period ended
March 31,
|
|
| |
|
($ in thousands)
|
|
|
Business sectors
|
|
2023
|
|
|
2022
|
|
|
2023
|
|
|
2022
|
|
|
Renewable energy
|
|
|
172,601
|
|
|
|
182,101
|
|
|
|
119,122
|
|
|
|
122,223
|
|
|
Efficient natural gas & heat
|
|
|
27,403
|
|
|
|
25,327
|
|
|
|
22,610
|
|
|
|
21,699
|
|
|
Transmission lines
|
|
|
28,831
|
|
|
|
26,620
|
|
|
|
23,470
|
|
|
|
20,523
|
|
|
Water
|
|
|
13,674
|
|
|
|
13,404
|
|
|
|
9,002
|
|
|
|
9,181
|
|
|
Total
|
|
|
242,509
|
|
|
|
247,452
|
|
|
|
174,204
|
|
|
|
173,626
|
|
The reconciliation of segment Adjusted EBITDA with the loss
attributable to the Company is as follows:
| |
|
For the three-month period ended
March 31,
($ in thousands)
|
|
| |
|
2023
|
|
|
2022
|
|
|
Loss attributable to the Company
|
|
|
(10,990
|
)
|
|
|
(12,042
|
)
|
|
Profit attributable to non-controlling interests
|
|
|
5,017
|
|
|
|
2,200
|
|
|
Income tax
|
|
|
(9,656
|
)
|
|
|
(3,906
|
)
|
|
Financial expense, net
|
|
|
80,434
|
|
|
|
80,467
|
|
|
Depreciation, amortization, and impairment charges
|
|
|
103,790
|
|
|
|
100,925
|
|
|
Depreciation and amortization, financial expense and income tax expense of unconsolidated affiliates
(pro rata of Atlantica’s equity ownership)
|
|
|
5,609 |
|
|
|
5,982 |
|
|
Total segment Adjusted EBITDA
|
|
|
174,204
|
|
|
|
173,626
|
|
|
| Assets and liabilities by geography |
|
b)
|
The assets and liabilities by operating segments and business sector as of March 31, 2023 and December 31, 2022 are as follows:
|
Assets and liabilities by geography as of March 31, 2023:
| |
|
North
America
|
|
|
South
America
|
|
|
EMEA
|
|
|
Balance as of
March 31,
2023
|
|
| |
|
($ in thousands)
|
|
|
Assets allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contracted concessional, PP&E and other intangible assets
|
|
|
3,138,564
|
|
|
|
1,226,461
|
|
|
|
3,067,671
|
|
|
|
7,432,696
|
|
|
Investments carried under the equity method
|
|
|
202,969
|
|
|
|
8,236
|
|
|
|
47,059
|
|
|
|
258,264
|
|
|
Other current financial assets
|
|
|
106,038
|
|
|
|
31,233
|
|
|
|
49,483
|
|
|
|
186,754
|
|
|
Cash and cash equivalents (project companies)
|
|
|
159,132
|
|
|
|
96,217
|
|
|
|
237,712
|
|
|
|
493,061
|
|
|
Subtotal allocated
|
|
|
3,606,703
|
|
|
|
1,362,147
|
|
|
|
3,401,925
|
|
|
|
8,370,775
|
|
|
Unallocated assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
321,855
|
|
|
Other current assets (including cash and cash equivalents at holding company level)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
413,053
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
734,908
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,105,683
|
|
| |
|
North
America
|
|
|
South
America
|
|
|
EMEA
|
|
|
Balance as of
March 31,
2023
|
|
| |
|
($ in thousands)
|
|
|
Liabilities allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term project debt
|
|
|
1,714,357
|
|
|
|
843,014
|
|
|
|
2,039,252
|
|
|
|
4,596,623
|
|
|
Grants and other liabilities
|
|
|
980,663
|
|
|
|
30,272
|
|
|
|
235,498
|
|
|
|
1,246,433
|
|
|
Subtotal allocated
|
|
|
2,695,020
|
|
|
|
873,286
|
|
|
|
2,274,750
|
|
|
|
5,843,056
|
|
|
Unallocated liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term corporate debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,077,360
|
|
|
Other non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
310,040
|
|
|
Other current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
165,398
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,552,798
|
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,395,854
|
|
|
Equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,709,829
|
|
|
Total liabilities and equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,262,627
|
|
|
Total liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,105,683
|
|
Assets and liabilities by geography as of December 31, 2022:
| |
|
North
America
|
|
|
South
America
|
|
|
EMEA
|
|
|
Balance as of
December 31,
2022
|
|
|
Assets allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contracted concessional, PP&E and other intangible assets
|
|
|
3,167,490
|
|
|
|
1,241,879
|
|
|
|
3,073,889
|
|
|
|
7,483,259
|
|
|
Investments carried under the equity method
|
|
|
210,704
|
|
|
|
4,450
|
|
|
|
44,878
|
|
|
|
260,031
|
|
|
Other current financial assets
|
|
|
118,385
|
|
|
|
31,136
|
|
|
|
46,373
|
|
|
|
195,893
|
|
|
Cash and cash equivalents (project companies)
|
|
|
187,568
|
|
|
|
85,697
|
|
|
|
266,557
|
|
|
|
539,822
|
|
|
Subtotal allocated
|
|
|
3,684,147
|
|
|
|
1,363,162
|
|
|
|
3,431,697
|
|
|
|
8,479,005
|
|
|
Unallocated assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
325,893
|
|
|
Other current assets (including cash and cash equivalents at holding company level)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
296,013
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
621,906
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,100,911
|
|
| |
|
North
America
|
|
|
South
America
|
|
|
EMEA
|
|
|
Balance as of
December 31,
2022
|
|
|
Liabilities allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term project debt
|
|
|
1,713,125
|
|
|
|
841,906
|
|
|
|
1,998,021
|
|
|
|
4,553,052
|
|
|
Grants and other liabilities
|
|
|
994,874
|
|
|
|
25,031
|
|
|
|
232,608
|
|
|
|
1,252,513
|
|
|
Subtotal allocated
|
|
|
2,707,999
|
|
|
|
866,937
|
|
|
|
2,230,629
|
|
|
|
5,805,565
|
|
|
Unallocated liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term corporate debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,017,200
|
|
|
Other non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
313,328
|
|
|
Other current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
175,771
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,506,299
|
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,311,864
|
|
|
Equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,789,047
|
|
|
Total liabilities and equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,295,346
|
|
|
Total liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,100,911
|
|
|
| Assets and liabilities by business sector |
Assets and liabilities by business sector as of March 31, 2023:
| |
|
Renewable
energy
|
|
|
Efficient
natural
gas & heat
|
|
|
Transmission
lines
|
|
|
Water
|
|
|
Balance as of
March 31,
2023
|
|
| |
|
($ in thousands)
|
|
|
Assets allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contracted concessional assets, PP&E and other intangible assets
|
|
|
5,995,445
|
|
|
|
479,715
|
|
|
|
792,405
|
|
|
|
165,131
|
|
|
|
7,432,696
|
|
|
Investments carried under the equity method
|
|
|
199,817
|
|
|
|
9,563
|
|
|
|
4,450
|
|
|
|
44,434
|
|
|
|
258,264
|
|
|
Other current financial assets
|
|
|
5,120
|
|
|
|
104,851
|
|
|
|
30,656
|
|
|
|
46,127
|
|
|
|
186,754
|
|
|
Cash and cash equivalents (project companies)
|
|
|
361,982
|
|
|
|
40,116
|
|
|
|
67,235
|
|
|
|
23,728
|
|
|
|
493,061
|
|
|
Subtotal allocated
|
|
|
6,562,364
|
|
|
|
634,245
|
|
|
|
894,746
|
|
|
|
279,420
|
|
|
|
8,370,775
|
|
|
Unallocated assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
321,855
|
|
|
Other current assets (including cash and cash equivalents at holding company level)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
413,053
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
734,908
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,105,683
|
|
| |
|
Renewable
energy
|
|
|
Efficient
natural gas
& heat
|
|
|
Transmission
lines
|
|
|
Water
|
|
|
Balance as of
March 31,
2023
|
|
| |
|
($ in thousands)
|
|
|
Liabilities allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term project debt
|
|
|
3,495,259
|
|
|
|
428,079
|
|
|
|
588,356
|
|
|
|
84,929
|
|
|
|
4,596,623
|
|
|
Grants and other liabilities
|
|
|
1,206,035
|
|
|
|
32,090
|
|
|
|
5,814
|
|
|
|
2,494
|
|
|
|
1,246,433
|
|
|
Subtotal allocated
|
|
|
4,701,294
|
|
|
|
460,169
|
|
|
|
594,170
|
|
|
|
87,423
|
|
|
|
5,843,056
|
|
|
Unallocated liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term corporate debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,077,360
|
|
|
Other non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
310,040
|
|
|
Other current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
165,398
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,552,798
|
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,395,854
|
|
|
Equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,709,829
|
|
|
Total liabilities and equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,262,627
|
|
|
Total liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,105,683
|
|
Assets and liabilities by business sector as of December 31, 2022:
| |
|
Renewable
energy
|
|
|
Efficient
natural gas
& Heat
|
|
|
Transmission
lines
|
|
|
Water
|
|
|
Balance as of
December 31,
2022
|
|
|
Assets allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contracted concessional, PP&E and other intangible assets
|
|
|
6,035,091
|
|
|
|
485,431
|
|
|
|
800,067
|
|
|
|
162,670
|
|
|
|
7,483,259
|
|
|
Investments carried under the equity method
|
|
|
203,420
|
|
|
|
10,034
|
|
|
|
4,450
|
|
|
|
42,128
|
|
|
|
260,031
|
|
|
Other current financial assets
|
|
|
6,706
|
|
|
|
116,366
|
|
|
|
30,582
|
|
|
|
42,240
|
|
|
|
195,893
|
|
|
Cash and cash equivalents (project companies)
|
|
|
392,577
|
|
|
|
73,673
|
|
|
|
48,073
|
|
|
|
25,498
|
|
|
|
539,822
|
|
|
Subtotal allocated
|
|
|
6,637,794
|
|
|
|
685,504
|
|
|
|
883,172
|
|
|
|
272,536
|
|
|
|
8,479,005
|
|
|
Unallocated assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
325,893
|
|
|
Other current assets (including cash and cash equivalents at holding company level)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
296,013
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
621,906
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,100,911
|
|
| |
|
Renewable
energy
|
|
|
Efficient
natural gas
& Heat
|
|
|
Transmission
lines
|
|
|
Water
|
|
|
Balance as of
December 31,
2022
|
|
|
Liabilities allocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term project debt
|
|
|
3,442,625
|
|
|
|
440,999
|
|
|
|
582,689
|
|
|
|
86,739
|
|
|
|
4,553,052
|
|
|
Grants and other liabilities
|
|
|
1,211,878
|
|
|
|
32,138
|
|
|
|
6,040
|
|
|
|
2,457
|
|
|
|
1,252,513
|
|
|
Subtotal allocated
|
|
|
4,654,503
|
|
|
|
473,137
|
|
|
|
588,729
|
|
|
|
89,196
|
|
|
|
5,805,565
|
|
|
Unallocated liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term corporate debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,017,200
|
|
|
Other non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
313,328
|
|
|
Other current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
175,771
|
|
|
Subtotal unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,506,299
|
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,311,864
|
|
|
Equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,789,047
|
|
|
Total liabilities and equity unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,295,346
|
|
|
Total liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,100,911
|
|
|
| Depreciation, amortization and impairment charges recognized |
|
c)
|
The amount of depreciation, amortization and impairment charges
recognized for the three-month periods ended March 31, 2023 and 2022 are as follows:
|
| |
|
For the three-month period ended
March 31,
|
|
|
Depreciation, amortization and impairment by geography
|
|
2023
|
|
|
2022
|
|
| |
|
($ in thousands) |
|
|
North America
|
|
|
(36,347
|
)
|
|
|
(31,692
|
)
|
|
South America
|
|
|
(14,203
|
)
|
|
|
(14,205
|
)
|
|
EMEA
|
|
|
(53,240
|
)
|
|
|
(55,028
|
)
|
|
Total
|
|
|
(103,790
|
)
|
|
|
(100,925
|
)
|
| |
|
For the three-month period ended
March 31,
|
|
|
Depreciation, amortization and impairment by business sectors
|
|
2023
|
|
|
2022
|
|
| |
|
($ in thousands)
|
|
|
Renewable energy
|
|
|
(93,248
|
)
|
|
|
(95,270
|
)
|
|
Efficient natural gas & heat
|
|
|
(3,054
|
)
|
|
|
2,144
|
|
|
Transmission lines
|
|
|
(7,223
|
)
|
|
|
(7,407
|
)
|
|
Water
|
|
|
(265
|
)
|
|
|
(392
|
)
|
|
Total
|
|
|
(103,790
|
)
|
|
|
(100,925
|
)
|
|